|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.185B
-24.56%
YoY
|
$1.571B
152.09%
YoY
|
$623.2M
-87.05%
YoY
|
$4.812B
181.28%
YoY
|
$1.711B
22.55%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0M
1.91%
YoY
|
$392.5M
0.69%
YoY
|
$389.8M
1.4%
YoY
|
$384.4M
34.69%
YoY
|
$285.4M
-26.46%
YoY
|
| Cash From Operating Activities |
$4.537B
-1.44%
YoY
|
$4.603B
21.37%
YoY
|
$3.792B
19.52%
YoY
|
$3.173B
-1.43%
YoY
|
$3.219B
-13.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$98.00M
42.44%
YoY
|
$68.80M
-32.55%
YoY
|
$102.0M
-12.3%
YoY
|
$116.3M
-189.53%
YoY
|
-$129.9M
19.39%
YoY
|
| Acquisitions |
N/A
|
$27.10M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$672.0M
-2.99%
YoY
|
$692.7M
-24.65%
YoY
|
$919.3M
1247.95%
YoY
|
$68.20M
-36.26%
YoY
|
$107.0M
61.14%
YoY
|
| Cash From Investing Activities |
-$4.136B
-23.4%
YoY
|
-$5.399B
300.85%
YoY
|
-$1.347B
-227.25%
YoY
|
$1.059B
-118.71%
YoY
|
-$5.658B
12.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$859.0M
-188.13%
YoY
|
$974.7M
42.79%
YoY
|
$682.6M
-53.86%
YoY
|
$1.479B
73.94%
YoY
|
$850.5M
221.92%
YoY
|
| Debt Paid & Issued, Net |
$400.1M
400000.0%
YoY
|
$100.0K
-99.99%
YoY
|
$764.0M
152.98%
YoY
|
$302.0M
16677.78%
YoY
|
$1.800M
-97.26%
YoY
|
| Cash From Financing Activities |
-$181.8M
-160.54%
YoY
|
$300.3M
-111.61%
YoY
|
-$2.586B
50.74%
YoY
|
-$1.715B
-189.27%
YoY
|
$1.922B
18.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.537B
-1.44%
YoY
|
$4.603B
21.37%
YoY
|
$3.792B
19.52%
YoY
|
$3.173B
-1.43%
YoY
|
$3.219B
-13.9%
YoY
|
| Cash From Investing Activities |
-$4.136B
-23.4%
YoY
|
-$5.399B
300.85%
YoY
|
-$1.347B
-227.25%
YoY
|
$1.059B
-118.71%
YoY
|
-$5.658B
12.58%
YoY
|
| Cash From Financing Activities |
-$181.8M
-160.54%
YoY
|
$300.3M
-111.61%
YoY
|
-$2.586B
50.74%
YoY
|
-$1.715B
-189.27%
YoY
|
$1.922B
18.53%
YoY
|
| Net Change In Cash |
$219.1M
-144.19%
YoY
|
-$495.8M
253.39%
YoY
|
-$140.3M
-105.58%
YoY
|
$2.516B
-585.9%
YoY
|
-$517.8M
-255.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.537B
-1.44%
YoY
|
$4.603B
21.37%
YoY
|
$3.792B
19.52%
YoY
|
$3.173B
-1.43%
YoY
|
$3.219B
-13.9%
YoY
|
| Capital Expenditures |
$98.00M
42.44%
YoY
|
$68.80M
-32.55%
YoY
|
$102.0M
-12.3%
YoY
|
$116.3M
-189.53%
YoY
|
-$129.9M
19.39%
YoY
|
| Free Cash Flow |
$4.439B
-2.1%
YoY
|
$4.534B
22.86%
YoY
|
$3.690B
20.74%
YoY
|
$3.057B
-8.72%
YoY
|
$3.349B
-12.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$424.6M
782.74%
YoY
|
$517.0M
-42.9%
YoY
|
$213.8M
-197.18%
YoY
|
$406.2M
15.04%
YoY
|
$48.10M
-90.97%
YoY
|
$905.4M
-203.87%
YoY
|
-$220.0M
-117.65%
YoY
|
$353.1M
-9.18%
YoY
|
$532.5M
-480.09%
YoY
|
-$871.7M
9075.79%
YoY
|
$1.246B
-10.05%
YoY
|
$388.8M
-87.29%
YoY
|
-$140.1M
-137.24%
YoY
|
-$9.500M
-102.01%
YoY
|
$1.386B
284.97%
YoY
|
$3.059B
745.61%
YoY
|
$376.2M
-27.25%
YoY
|
$471.8M
-0.17%
YoY
|
$359.9M
52.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.000M
-111.66%
YoY
|
N/A
|
N/A
|
N/A
|
$34.30M
N/A
|
| Cash From Operating Activities |
$187.1M
-80.86%
YoY
|
$1.744B
19.51%
YoY
|
$1.004B
-11.01%
YoY
|
$811.9M
-43.29%
YoY
|
$977.3M
67.29%
YoY
|
$1.459B
54.56%
YoY
|
$1.128B
7.37%
YoY
|
$1.432B
29.86%
YoY
|
$584.2M
-15.98%
YoY
|
$944.0M
-18.84%
YoY
|
$1.051B
-10.28%
YoY
|
$1.103B
36.58%
YoY
|
$695.3M
2107.3%
YoY
|
$1.163B
4.62%
YoY
|
$1.171B
20.3%
YoY
|
$807.2M
-18.69%
YoY
|
$31.50M
-77.63%
YoY
|
$1.112B
76.98%
YoY
|
$973.4M
-8.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.80M
106.1%
YoY
|
$34.40M
103.55%
YoY
|
$24.00M
39.53%
YoY
|
$23.20M
29.61%
YoY
|
$16.40M
-2.38%
YoY
|
$16.90M
-39.43%
YoY
|
$17.20M
-21.1%
YoY
|
$17.90M
-14.35%
YoY
|
$16.80M
-46.5%
YoY
|
$27.90M
-7.0%
YoY
|
$21.80M
-163.01%
YoY
|
$20.90M
-179.47%
YoY
|
$31.40M
-223.62%
YoY
|
$30.00M
-242.86%
YoY
|
-$34.60M
-45.17%
YoY
|
-$26.30M
14.85%
YoY
|
-$25.40M
10.92%
YoY
|
-$21.00M
-18.92%
YoY
|
-$63.10M
72.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$102.9M
-48.0%
YoY
|
-$3.067B
-18.29%
YoY
|
$191.8M
878.57%
YoY
|
-$226.5M
-16.08%
YoY
|
$197.9M
-114.92%
YoY
|
-$3.754B
1906.15%
YoY
|
$19.60M
-170.76%
YoY
|
-$269.9M
-733.57%
YoY
|
-$1.326B
-526.22%
YoY
|
-$187.1M
-131.26%
YoY
|
-$27.70M
-104.45%
YoY
|
$42.60M
-121.47%
YoY
|
$311.2M
679.95%
YoY
|
$598.5M
-121.61%
YoY
|
$622.5M
-133.44%
YoY
|
-$198.4M
-299.8%
YoY
|
$39.90M
27.07%
YoY
|
-$2.770B
103.66%
YoY
|
-$1.861B
34.66%
YoY
|
| Cash From Investing Activities |
-$959.8M
0.75%
YoY
|
-$3.101B
-17.75%
YoY
|
$167.8M
6891.67%
YoY
|
-$249.7M
-13.24%
YoY
|
-$952.7M
-29.07%
YoY
|
-$3.770B
1653.67%
YoY
|
$2.400M
-104.85%
YoY
|
-$287.8M
-1426.27%
YoY
|
-$1.343B
21.66%
YoY
|
-$215.0M
-137.82%
YoY
|
-$49.50M
-108.42%
YoY
|
$21.70M
-109.66%
YoY
|
-$1.104B
-970.74%
YoY
|
$568.5M
-120.37%
YoY
|
$587.9M
-130.55%
YoY
|
-$224.7M
-394.11%
YoY
|
$126.8M
-112.44%
YoY
|
-$2.791B
101.37%
YoY
|
-$1.925B
35.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$206.8M
-8.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$226.3M
2.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$221.3M
31.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$168.7M
-122.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$734.5M
647.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$600.0K
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
25.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$395.7M
-209.67%
YoY
|
$651.4M
86.75%
YoY
|
$306.5M
34.73%
YoY
|
-$778.9M
57.13%
YoY
|
-$360.8M
-264.22%
YoY
|
$348.8M
-159.56%
YoY
|
$227.5M
-144.55%
YoY
|
-$495.7M
-70.69%
YoY
|
$219.7M
8.92%
YoY
|
-$585.6M
-47.87%
YoY
|
-$510.7M
-26.24%
YoY
|
-$1.691B
1022.97%
YoY
|
$201.7M
-19.61%
YoY
|
-$1.123B
-229.77%
YoY
|
-$692.4M
-141.24%
YoY
|
-$150.6M
-77.02%
YoY
|
$250.9M
681.62%
YoY
|
$865.6M
1603.94%
YoY
|
$1.679B
120.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$187.1M
-80.86%
YoY
|
$1.744B
19.51%
YoY
|
$1.004B
-11.01%
YoY
|
$811.9M
-43.29%
YoY
|
$977.3M
67.29%
YoY
|
$1.459B
54.56%
YoY
|
$1.128B
7.37%
YoY
|
$1.432B
29.86%
YoY
|
$584.2M
-15.98%
YoY
|
$944.0M
-18.84%
YoY
|
$1.051B
-10.28%
YoY
|
$1.103B
36.58%
YoY
|
$695.3M
2107.3%
YoY
|
$1.163B
4.62%
YoY
|
$1.171B
20.3%
YoY
|
$807.2M
-18.69%
YoY
|
$31.50M
-77.63%
YoY
|
$1.112B
76.98%
YoY
|
$973.4M
-8.54%
YoY
|
| Cash From Investing Activities |
-$959.8M
0.75%
YoY
|
-$3.101B
-17.75%
YoY
|
$167.8M
6891.67%
YoY
|
-$249.7M
-13.24%
YoY
|
-$952.7M
-29.07%
YoY
|
-$3.770B
1653.67%
YoY
|
$2.400M
-104.85%
YoY
|
-$287.8M
-1426.27%
YoY
|
-$1.343B
21.66%
YoY
|
-$215.0M
-137.82%
YoY
|
-$49.50M
-108.42%
YoY
|
$21.70M
-109.66%
YoY
|
-$1.104B
-970.74%
YoY
|
$568.5M
-120.37%
YoY
|
$587.9M
-130.55%
YoY
|
-$224.7M
-394.11%
YoY
|
$126.8M
-112.44%
YoY
|
-$2.791B
101.37%
YoY
|
-$1.925B
35.64%
YoY
|
| Cash From Financing Activities |
$395.7M
-209.67%
YoY
|
$651.4M
86.75%
YoY
|
$306.5M
34.73%
YoY
|
-$778.9M
57.13%
YoY
|
-$360.8M
-264.22%
YoY
|
$348.8M
-159.56%
YoY
|
$227.5M
-144.55%
YoY
|
-$495.7M
-70.69%
YoY
|
$219.7M
8.92%
YoY
|
-$585.6M
-47.87%
YoY
|
-$510.7M
-26.24%
YoY
|
-$1.691B
1022.97%
YoY
|
$201.7M
-19.61%
YoY
|
-$1.123B
-229.77%
YoY
|
-$692.4M
-141.24%
YoY
|
-$150.6M
-77.02%
YoY
|
$250.9M
681.62%
YoY
|
$865.6M
1603.94%
YoY
|
$1.679B
120.7%
YoY
|
| Net Change In Cash |
-$377.0M
12.14%
YoY
|
-$706.1M
-64.02%
YoY
|
$1.478B
8.85%
YoY
|
-$216.7M
-133.43%
YoY
|
-$336.2M
-37.66%
YoY
|
-$1.963B
-1468.62%
YoY
|
$1.358B
176.9%
YoY
|
$648.2M
-214.32%
YoY
|
-$539.3M
160.41%
YoY
|
$143.4M
-76.43%
YoY
|
$490.4M
-54.02%
YoY
|
-$567.0M
-231.28%
YoY
|
-$207.1M
-150.61%
YoY
|
$608.4M
-174.8%
YoY
|
$1.067B
46.5%
YoY
|
$431.9M
4.35%
YoY
|
$409.2M
-148.35%
YoY
|
-$813.4M
15.07%
YoY
|
$728.0M
79.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$187.1M
-80.86%
YoY
|
$1.744B
19.51%
YoY
|
$1.004B
-11.01%
YoY
|
$811.9M
-43.29%
YoY
|
$977.3M
67.29%
YoY
|
$1.459B
54.56%
YoY
|
$1.128B
7.37%
YoY
|
$1.432B
29.86%
YoY
|
$584.2M
-15.98%
YoY
|
$944.0M
-18.84%
YoY
|
$1.051B
-10.28%
YoY
|
$1.103B
36.58%
YoY
|
$695.3M
2107.3%
YoY
|
$1.163B
4.62%
YoY
|
$1.171B
20.3%
YoY
|
$807.2M
-18.69%
YoY
|
$31.50M
-77.63%
YoY
|
$1.112B
76.98%
YoY
|
$973.4M
-8.54%
YoY
|
| Capital Expenditures |
$33.80M
106.1%
YoY
|
$34.40M
103.55%
YoY
|
$24.00M
39.53%
YoY
|
$23.20M
29.61%
YoY
|
$16.40M
-2.38%
YoY
|
$16.90M
-39.43%
YoY
|
$17.20M
-21.1%
YoY
|
$17.90M
-14.35%
YoY
|
$16.80M
-46.5%
YoY
|
$27.90M
-7.0%
YoY
|
$21.80M
-163.01%
YoY
|
$20.90M
-179.47%
YoY
|
$31.40M
-223.62%
YoY
|
$30.00M
-242.86%
YoY
|
-$34.60M
-45.17%
YoY
|
-$26.30M
14.85%
YoY
|
-$25.40M
10.92%
YoY
|
-$21.00M
-18.92%
YoY
|
-$63.10M
72.88%
YoY
|
| Free Cash Flow |
$153.3M
-84.05%
YoY
|
$1.709B
18.53%
YoY
|
$979.8M
-11.79%
YoY
|
$788.7M
-44.21%
YoY
|
$960.9M
69.35%
YoY
|
$1.442B
57.42%
YoY
|
$1.111B
7.97%
YoY
|
$1.414B
30.71%
YoY
|
$567.4M
-14.54%
YoY
|
$916.1M
-19.16%
YoY
|
$1.029B
-14.66%
YoY
|
$1.082B
29.77%
YoY
|
$663.9M
1066.78%
YoY
|
$1.133B
0.04%
YoY
|
$1.206B
16.31%
YoY
|
$833.5M
-17.94%
YoY
|
$56.90M
-65.24%
YoY
|
$1.133B
73.18%
YoY
|
$1.037B
-5.84%
YoY
|
Loading...