|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$35.80M
310.95%
YoY
|
-$8.712M
-849.77%
YoY
|
$1.162M
-83.79%
YoY
|
$7.168M
2285.83%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.25M
1152.92%
YoY
|
-$1.297M
-37.2%
YoY
|
-$2.065M
255.28%
YoY
|
-$581.2K
-12.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$8.000K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.968M
-98.4%
YoY
|
$185.6M
554757.73%
YoY
|
$33.45K
-100.02%
YoY
|
| Cash From Investing Activities |
-$2.008M
-167.66%
YoY
|
$2.968M
-98.4%
YoY
|
$185.6M
554807.51%
YoY
|
$33.45K
-100.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.249M
-98.24%
YoY
|
$184.8M
-2500.23%
YoY
|
-$7.701M
-103.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.84M
-1295.73%
YoY
|
-$1.659M
-99.1%
YoY
|
-$183.7M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$16.25M
1152.92%
YoY
|
-$1.297M
-37.2%
YoY
|
-$2.065M
255.28%
YoY
|
-$581.2K
-12.26%
YoY
|
| Cash From Investing Activities |
-$2.008M
-167.66%
YoY
|
$2.968M
-98.4%
YoY
|
$185.6M
554807.51%
YoY
|
$33.45K
-100.02%
YoY
|
| Cash From Financing Activities |
$19.84M
-1295.73%
YoY
|
-$1.659M
-99.1%
YoY
|
-$183.7M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$1.587M
13481.51%
YoY
|
$11.69K
-106.18%
YoY
|
-$189.0K
-65.5%
YoY
|
-$547.7K
-173.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.25M
1152.92%
YoY
|
-$1.297M
-37.2%
YoY
|
-$2.065M
255.28%
YoY
|
-$581.2K
-12.26%
YoY
|
| Capital Expenditures |
$8.000K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$16.26M
1153.54%
YoY
|
-$1.297M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.456M
208.6%
YoY
|
N/A
|
-$22.19M
-24439.47%
YoY
|
-$8.197M
1962.17%
YoY
|
-$1.120M
36.53%
YoY
|
-$7.585M
-3314.39%
YoY
|
$91.18K
-124.82%
YoY
|
-$397.5K
-146.63%
YoY
|
-$820.3K
-286.05%
YoY
|
$236.0K
-51.1%
YoY
|
-$367.3K
-120.83%
YoY
|
$852.4K
-29.69%
YoY
|
$440.9K
-88.11%
YoY
|
$482.6K
60.44%
YoY
|
$1.764M
-518868.53%
YoY
|
$1.212M
-358787.28%
YoY
|
$3.709M
N/A
|
$300.8K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.600M
617.36%
YoY
|
N/A
|
-$10.62M
3516.28%
YoY
|
-$139.2K
-64.75%
YoY
|
-$362.4K
29.05%
YoY
|
-$327.5K
-5.13%
YoY
|
-$293.6K
-38.79%
YoY
|
-$394.9K
44.5%
YoY
|
-$280.9K
-70.94%
YoY
|
-$345.2K
92.48%
YoY
|
-$479.6K
344.74%
YoY
|
-$273.3K
329.4%
YoY
|
-$966.6K
319.63%
YoY
|
-$179.4K
-72.92%
YoY
|
-$107.9K
N/A
|
-$63.64K
N/A
|
-$230.4K
N/A
|
-$662.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$7.490M
6581.89%
YoY
|
$0.00
-100.0%
YoY
|
$6.490M
153.84%
YoY
|
$457.9K
-699.19%
YoY
|
-$112.1K
-176.61%
YoY
|
$65.27K
-144.67%
YoY
|
$2.557M
-98.62%
YoY
|
-$76.42K
254633.33%
YoY
|
$146.3K
N/A
|
-$146.1K
-536.44%
YoY
|
$185.7M
N/A
|
-$30.00
-100.0%
YoY
|
$0.00
N/A
|
$33.48K
N/A
|
N/A
|
-$191.7M
N/A
|
| Cash From Investing Activities |
$1.145M
-82.36%
YoY
|
N/A
|
-$7.490M
6581.89%
YoY
|
$0.00
-100.0%
YoY
|
$6.490M
153.84%
YoY
|
$457.9K
-699.19%
YoY
|
-$112.1K
-176.61%
YoY
|
$65.27K
-144.67%
YoY
|
$2.557M
-98.62%
YoY
|
-$76.42K
254633.33%
YoY
|
$146.3K
N/A
|
-$146.1K
-536.44%
YoY
|
$185.7M
N/A
|
-$30.00
-100.0%
YoY
|
$0.00
N/A
|
$33.48K
N/A
|
N/A
N/A
|
-$191.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.511M
145.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.653M
-100.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$369.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.00K
-100.46%
YoY
|
N/A
|
$20.94M
5138.98%
YoY
|
$122.5K
-62.97%
YoY
|
-$6.126M
169.23%
YoY
|
-$114.7K
-128.06%
YoY
|
$399.7K
15.13%
YoY
|
$330.8K
-10.5%
YoY
|
-$2.275M
-98.77%
YoY
|
$408.8K
N/A
|
$347.2K
N/A
|
$369.6K
N/A
|
-$184.8M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$193.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.600M
617.36%
YoY
|
N/A
|
-$10.62M
3516.28%
YoY
|
-$139.2K
-64.75%
YoY
|
-$362.4K
29.05%
YoY
|
-$327.5K
-5.13%
YoY
|
-$293.6K
-38.79%
YoY
|
-$394.9K
44.5%
YoY
|
-$280.9K
-70.94%
YoY
|
-$345.2K
92.48%
YoY
|
-$479.6K
344.74%
YoY
|
-$273.3K
329.4%
YoY
|
-$966.6K
319.63%
YoY
|
-$179.4K
-72.92%
YoY
|
-$107.9K
N/A
|
-$63.64K
N/A
|
-$230.4K
N/A
|
-$662.4K
N/A
|
| Cash From Investing Activities |
$1.145M
-82.36%
YoY
|
N/A
|
-$7.490M
6581.89%
YoY
|
$0.00
-100.0%
YoY
|
$6.490M
153.84%
YoY
|
$457.9K
-699.19%
YoY
|
-$112.1K
-176.61%
YoY
|
$65.27K
-144.67%
YoY
|
$2.557M
-98.62%
YoY
|
-$76.42K
254633.33%
YoY
|
$146.3K
N/A
|
-$146.1K
-536.44%
YoY
|
$185.7M
N/A
|
-$30.00
-100.0%
YoY
|
$0.00
N/A
|
$33.48K
N/A
|
N/A
N/A
|
-$191.7M
N/A
|
| Cash From Financing Activities |
$28.00K
-100.46%
YoY
|
N/A
|
$20.94M
5138.98%
YoY
|
$122.5K
-62.97%
YoY
|
-$6.126M
169.23%
YoY
|
-$114.7K
-128.06%
YoY
|
$399.7K
15.13%
YoY
|
$330.8K
-10.5%
YoY
|
-$2.275M
-98.77%
YoY
|
$408.8K
N/A
|
$347.2K
N/A
|
$369.6K
N/A
|
-$184.8M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$193.1M
N/A
|
| Net Change In Cash |
-$1.427M
-63635.17%
YoY
|
N/A
|
$2.832M
-47306.67%
YoY
|
-$16.70K
-1515.25%
YoY
|
$2.246K
182.52%
YoY
|
$15.70K
-222.37%
YoY
|
-$6.000K
-143.29%
YoY
|
$1.180K
-102.37%
YoY
|
$795.00
-100.58%
YoY
|
-$12.83K
-92.85%
YoY
|
$13.86K
-112.85%
YoY
|
-$49.80K
65.12%
YoY
|
-$137.9K
-40.14%
YoY
|
-$179.4K
-124.2%
YoY
|
-$107.9K
N/A
|
-$30.16K
N/A
|
-$230.4K
N/A
|
$741.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.600M
617.36%
YoY
|
N/A
|
-$10.62M
3516.28%
YoY
|
-$139.2K
-64.75%
YoY
|
-$362.4K
29.05%
YoY
|
-$327.5K
-5.13%
YoY
|
-$293.6K
-38.79%
YoY
|
-$394.9K
44.5%
YoY
|
-$280.9K
-70.94%
YoY
|
-$345.2K
92.48%
YoY
|
-$479.6K
344.74%
YoY
|
-$273.3K
329.4%
YoY
|
-$966.6K
319.63%
YoY
|
-$179.4K
-72.92%
YoY
|
-$107.9K
N/A
|
-$63.64K
N/A
|
-$230.4K
N/A
|
-$662.4K
N/A
|
| Capital Expenditures |
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.605M
618.74%
YoY
|
N/A
|
N/A
|
N/A
|
-$362.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...