|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$501.1M
60.9%
YoY
|
$311.4M
115.29%
YoY
|
$144.7M
-69.58%
YoY
|
$475.5M
-52.61%
YoY
|
$1.003B
-39.07%
YoY
|
| Depreciation, Depletion And Amortization |
$54.39M
-2.84%
YoY
|
$55.98M
5.21%
YoY
|
$53.21M
54.65%
YoY
|
$34.41M
20.12%
YoY
|
$28.65M
12.0%
YoY
|
| Cash From Operating Activities |
-$1.652B
-63.56%
YoY
|
-$4.533B
186.51%
YoY
|
-$1.582B
-126.23%
YoY
|
$6.033B
135.39%
YoY
|
$2.563B
-141.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.92M
595.1%
YoY
|
$1.715M
23.74%
YoY
|
$1.386M
-80.64%
YoY
|
$7.159M
-9.37%
YoY
|
$7.899M
-25.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$603.7M
-132.35%
YoY
|
-$1.866B
686.89%
YoY
|
-$237.1M
-62.86%
YoY
|
-$638.5M
157.99%
YoY
|
-$247.5M
-128.54%
YoY
|
| Cash From Investing Activities |
$552.5M
-129.26%
YoY
|
-$1.888B
590.83%
YoY
|
-$273.3M
-62.13%
YoY
|
-$721.6M
137.07%
YoY
|
-$304.4M
-138.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.739M
N/A
|
N/A
N/A
|
$71.49M
-82.4%
YoY
|
$406.1M
-57.62%
YoY
|
$958.2M
183.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.163B
-79.68%
YoY
|
$5.721B
290.44%
YoY
|
$1.465B
-133.89%
YoY
|
-$4.323B
76.36%
YoY
|
-$2.451B
-142.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.652B
-63.56%
YoY
|
-$4.533B
186.51%
YoY
|
-$1.582B
-126.23%
YoY
|
$6.033B
135.39%
YoY
|
$2.563B
-141.35%
YoY
|
| Cash From Investing Activities |
$552.5M
-129.26%
YoY
|
-$1.888B
590.83%
YoY
|
-$273.3M
-62.13%
YoY
|
-$721.6M
137.07%
YoY
|
-$304.4M
-138.87%
YoY
|
| Cash From Financing Activities |
$1.163B
-79.68%
YoY
|
$5.721B
290.44%
YoY
|
$1.465B
-133.89%
YoY
|
-$4.323B
76.36%
YoY
|
-$2.451B
-142.56%
YoY
|
| Net Change In Cash |
$63.20M
-109.03%
YoY
|
-$699.9M
79.38%
YoY
|
-$390.2M
-139.47%
YoY
|
$988.4M
-612.98%
YoY
|
-$192.7M
-155.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.652B
-63.56%
YoY
|
-$4.533B
186.51%
YoY
|
-$1.582B
-126.23%
YoY
|
$6.033B
135.39%
YoY
|
$2.563B
-141.35%
YoY
|
| Capital Expenditures |
$11.92M
595.1%
YoY
|
$1.715M
23.74%
YoY
|
$1.386M
-80.64%
YoY
|
$7.159M
-9.37%
YoY
|
$7.899M
-25.98%
YoY
|
| Free Cash Flow |
-$1.664B
-63.31%
YoY
|
-$4.535B
186.37%
YoY
|
-$1.584B
-126.28%
YoY
|
$6.026B
135.84%
YoY
|
$2.555B
-141.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$82.32M
7.92%
YoY
|
$106.8M
2.24%
YoY
|
$181.5M
161.65%
YoY
|
$136.5M
38.88%
YoY
|
$76.28M
94.06%
YoY
|
$104.5M
-383.61%
YoY
|
$69.37M
-25.31%
YoY
|
$98.26M
68.68%
YoY
|
$39.31M
29.4%
YoY
|
-$36.84M
-197.94%
YoY
|
$92.87M
-31.28%
YoY
|
$58.25M
-54.9%
YoY
|
$30.38M
-82.5%
YoY
|
$37.62M
-78.27%
YoY
|
$135.1M
-45.8%
YoY
|
$129.2M
-36.76%
YoY
|
$173.6M
-53.94%
YoY
|
$173.1M
-61.77%
YoY
|
$249.3M
-53.41%
YoY
|
| Depreciation, Depletion And Amortization |
$13.51M
-2.78%
YoY
|
$12.81M
-7.31%
YoY
|
$12.96M
-5.85%
YoY
|
$18.36M
28.95%
YoY
|
$13.90M
-1.89%
YoY
|
$13.82M
-2.09%
YoY
|
$13.76M
4.25%
YoY
|
$14.24M
7.6%
YoY
|
$14.16M
11.48%
YoY
|
$14.11M
33.15%
YoY
|
$13.20M
39.92%
YoY
|
$13.23M
79.71%
YoY
|
$12.71M
81.22%
YoY
|
$10.60M
53.27%
YoY
|
$9.434M
39.51%
YoY
|
$7.364M
-0.04%
YoY
|
$7.011M
-8.14%
YoY
|
$6.916M
-18.64%
YoY
|
$6.762M
5.66%
YoY
|
| Cash From Operating Activities |
-$1.342B
-225.89%
YoY
|
-$1.889B
-12.08%
YoY
|
-$697.4M
77.13%
YoY
|
-$131.3M
-87.98%
YoY
|
$1.066B
-218.71%
YoY
|
-$2.149B
-599.38%
YoY
|
-$393.7M
-59.66%
YoY
|
-$1.093B
-149.05%
YoY
|
-$897.9M
-72.5%
YoY
|
$430.3M
-12.08%
YoY
|
-$975.9M
66.06%
YoY
|
$2.228B
30.76%
YoY
|
-$3.265B
-173.74%
YoY
|
$489.4M
-336.4%
YoY
|
-$587.7M
-140.85%
YoY
|
$1.704B
-33.94%
YoY
|
$4.427B
-454.75%
YoY
|
-$207.0M
-90.9%
YoY
|
$1.438B
-133.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.250M
506.47%
YoY
|
$22.97M
201.09%
YoY
|
$10.28M
128.97%
YoY
|
$10.45M
101.06%
YoY
|
$371.0K
-59.59%
YoY
|
$7.629M
-0.53%
YoY
|
$4.488M
-47.81%
YoY
|
$5.198M
-42.95%
YoY
|
$918.0K
430.64%
YoY
|
$7.670M
-44.92%
YoY
|
$8.600M
-133.33%
YoY
|
$9.112M
-142.68%
YoY
|
$173.0K
-93.29%
YoY
|
$13.92M
-174.85%
YoY
|
-$25.81M
121.85%
YoY
|
-$21.35M
54.22%
YoY
|
$2.577M
-5.88%
YoY
|
-$18.60M
26.56%
YoY
|
-$11.63M
43.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$126.4M
-433.45%
YoY
|
-$50.55M
-58.13%
YoY
|
$763.3M
-425.21%
YoY
|
-$147.0M
-79.94%
YoY
|
$37.89M
-104.87%
YoY
|
-$120.7M
-207.51%
YoY
|
-$234.7M
28.4%
YoY
|
-$732.6M
368.27%
YoY
|
-$777.8M
7548.28%
YoY
|
$112.3M
-150.11%
YoY
|
-$182.8M
501.63%
YoY
|
-$156.4M
-34.44%
YoY
|
-$10.17M
-93.01%
YoY
|
-$224.1M
-1527.96%
YoY
|
-$30.38M
-78.99%
YoY
|
-$238.6M
-359.08%
YoY
|
-$145.4M
-30.99%
YoY
|
$15.69M
-112.38%
YoY
|
-$144.6M
170.26%
YoY
|
| Cash From Investing Activities |
-$144.5M
-575.66%
YoY
|
-$73.52M
-42.72%
YoY
|
$753.0M
-414.81%
YoY
|
-$157.4M
-78.66%
YoY
|
$30.38M
-103.88%
YoY
|
-$128.3M
-222.57%
YoY
|
-$239.2M
24.91%
YoY
|
-$737.8M
345.64%
YoY
|
-$782.6M
3638.65%
YoY
|
$104.7M
-143.99%
YoY
|
-$191.5M
240.81%
YoY
|
-$165.6M
-36.32%
YoY
|
-$20.93M
-87.5%
YoY
|
-$238.0M
8076.4%
YoY
|
-$56.19M
-64.03%
YoY
|
-$260.0M
-432.18%
YoY
|
-$167.4M
-25.1%
YoY
|
-$2.911M
-97.94%
YoY
|
-$156.2M
154.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.36M
-67.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.4M
-50.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.404B
-224.97%
YoY
|
$1.643B
-30.69%
YoY
|
$404.1M
120.33%
YoY
|
$239.8M
-84.0%
YoY
|
-$1.124B
-167.31%
YoY
|
$2.370B
-406.22%
YoY
|
$183.4M
-77.42%
YoY
|
$1.499B
-173.89%
YoY
|
$1.670B
-51.68%
YoY
|
-$773.9M
60.71%
YoY
|
$812.3M
3.2%
YoY
|
-$2.028B
291.12%
YoY
|
$3.455B
-184.06%
YoY
|
-$481.5M
-755.11%
YoY
|
$787.1M
-169.66%
YoY
|
-$518.6M
-81.32%
YoY
|
-$4.110B
-397.69%
YoY
|
$73.51M
-96.96%
YoY
|
-$1.130B
-128.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.342B
-225.89%
YoY
|
-$1.889B
-12.08%
YoY
|
-$697.4M
77.13%
YoY
|
-$131.3M
-87.98%
YoY
|
$1.066B
-218.71%
YoY
|
-$2.149B
-599.38%
YoY
|
-$393.7M
-59.66%
YoY
|
-$1.093B
-149.05%
YoY
|
-$897.9M
-72.5%
YoY
|
$430.3M
-12.08%
YoY
|
-$975.9M
66.06%
YoY
|
$2.228B
30.76%
YoY
|
-$3.265B
-173.74%
YoY
|
$489.4M
-336.4%
YoY
|
-$587.7M
-140.85%
YoY
|
$1.704B
-33.94%
YoY
|
$4.427B
-454.75%
YoY
|
-$207.0M
-90.9%
YoY
|
$1.438B
-133.54%
YoY
|
| Cash From Investing Activities |
-$144.5M
-575.66%
YoY
|
-$73.52M
-42.72%
YoY
|
$753.0M
-414.81%
YoY
|
-$157.4M
-78.66%
YoY
|
$30.38M
-103.88%
YoY
|
-$128.3M
-222.57%
YoY
|
-$239.2M
24.91%
YoY
|
-$737.8M
345.64%
YoY
|
-$782.6M
3638.65%
YoY
|
$104.7M
-143.99%
YoY
|
-$191.5M
240.81%
YoY
|
-$165.6M
-36.32%
YoY
|
-$20.93M
-87.5%
YoY
|
-$238.0M
8076.4%
YoY
|
-$56.19M
-64.03%
YoY
|
-$260.0M
-432.18%
YoY
|
-$167.4M
-25.1%
YoY
|
-$2.911M
-97.94%
YoY
|
-$156.2M
154.01%
YoY
|
| Cash From Financing Activities |
$1.404B
-224.97%
YoY
|
$1.643B
-30.69%
YoY
|
$404.1M
120.33%
YoY
|
$239.8M
-84.0%
YoY
|
-$1.124B
-167.31%
YoY
|
$2.370B
-406.22%
YoY
|
$183.4M
-77.42%
YoY
|
$1.499B
-173.89%
YoY
|
$1.670B
-51.68%
YoY
|
-$773.9M
60.71%
YoY
|
$812.3M
3.2%
YoY
|
-$2.028B
291.12%
YoY
|
$3.455B
-184.06%
YoY
|
-$481.5M
-755.11%
YoY
|
$787.1M
-169.66%
YoY
|
-$518.6M
-81.32%
YoY
|
-$4.110B
-397.69%
YoY
|
$73.51M
-96.96%
YoY
|
-$1.130B
-128.47%
YoY
|
| Net Change In Cash |
-$82.17M
200.0%
YoY
|
-$320.2M
-445.58%
YoY
|
$459.7M
-202.27%
YoY
|
-$48.91M
-85.27%
YoY
|
-$27.39M
149.51%
YoY
|
$92.67M
-138.79%
YoY
|
-$449.5M
26.59%
YoY
|
-$332.1M
-1062.68%
YoY
|
-$10.98M
-106.48%
YoY
|
-$238.9M
3.79%
YoY
|
-$355.1M
-347.86%
YoY
|
$34.49M
-96.27%
YoY
|
$169.4M
13.12%
YoY
|
-$230.1M
68.69%
YoY
|
$143.3M
-5.95%
YoY
|
$925.6M
-885.77%
YoY
|
$149.7M
-264.81%
YoY
|
-$136.4M
-3997.94%
YoY
|
$152.3M
-139.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.342B
-225.89%
YoY
|
-$1.889B
-12.08%
YoY
|
-$697.4M
77.13%
YoY
|
-$131.3M
-87.98%
YoY
|
$1.066B
-218.71%
YoY
|
-$2.149B
-599.38%
YoY
|
-$393.7M
-59.66%
YoY
|
-$1.093B
-149.05%
YoY
|
-$897.9M
-72.5%
YoY
|
$430.3M
-12.08%
YoY
|
-$975.9M
66.06%
YoY
|
$2.228B
30.76%
YoY
|
-$3.265B
-173.74%
YoY
|
$489.4M
-336.4%
YoY
|
-$587.7M
-140.85%
YoY
|
$1.704B
-33.94%
YoY
|
$4.427B
-454.75%
YoY
|
-$207.0M
-90.9%
YoY
|
$1.438B
-133.54%
YoY
|
| Capital Expenditures |
$2.250M
506.47%
YoY
|
$22.97M
201.09%
YoY
|
$10.28M
128.97%
YoY
|
$10.45M
101.06%
YoY
|
$371.0K
-59.59%
YoY
|
$7.629M
-0.53%
YoY
|
$4.488M
-47.81%
YoY
|
$5.198M
-42.95%
YoY
|
$918.0K
430.64%
YoY
|
$7.670M
-44.92%
YoY
|
$8.600M
-133.33%
YoY
|
$9.112M
-142.68%
YoY
|
$173.0K
-93.29%
YoY
|
$13.92M
-174.85%
YoY
|
-$25.81M
121.85%
YoY
|
-$21.35M
54.22%
YoY
|
$2.577M
-5.88%
YoY
|
-$18.60M
26.56%
YoY
|
-$11.63M
43.6%
YoY
|
| Free Cash Flow |
-$1.344B
-226.15%
YoY
|
-$1.912B
-11.32%
YoY
|
-$707.6M
77.71%
YoY
|
-$141.8M
-87.09%
YoY
|
$1.066B
-218.55%
YoY
|
-$2.156B
-610.25%
YoY
|
-$398.2M
-59.55%
YoY
|
-$1.098B
-149.48%
YoY
|
-$898.9M
-72.47%
YoY
|
$422.6M
-11.12%
YoY
|
-$984.5M
75.21%
YoY
|
$2.219B
28.61%
YoY
|
-$3.265B
-173.79%
YoY
|
$475.5M
-352.36%
YoY
|
-$561.9M
-138.75%
YoY
|
$1.726B
-33.47%
YoY
|
$4.425B
-453.77%
YoY
|
-$188.4M
-91.67%
YoY
|
$1.450B
-133.87%
YoY
|
Loading...