|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.156M
-77.68%
YoY
|
$18.62M
-30.83%
YoY
|
$26.92M
-540.78%
YoY
|
-$6.107M
-577.89%
YoY
|
$1.278M
-101.94%
YoY
|
| Depreciation, Depletion And Amortization |
$559.0K
-1.24%
YoY
|
$566.0K
97.21%
YoY
|
$287.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.33M
-518.06%
YoY
|
$16.10M
-177.78%
YoY
|
-$20.71M
-29.33%
YoY
|
-$29.30M
-130.8%
YoY
|
$95.13M
21.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.888M
9.16%
YoY
|
$2.646M
N/A
|
N/A
N/A
|
$265.8K
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
$800.7K
-66.23%
YoY
|
$2.371M
124.05%
YoY
|
$1.058M
-106.24%
YoY
|
-$16.96M
106.8%
YoY
|
-$8.203M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.046M
-84.51%
YoY
|
$45.48M
1058.33%
YoY
|
$3.926M
-122.61%
YoY
|
-$17.37M
-78.88%
YoY
|
-$82.22M
-22.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$67.33M
-518.06%
YoY
|
$16.10M
-177.78%
YoY
|
-$20.71M
-29.33%
YoY
|
-$29.30M
-130.8%
YoY
|
$95.13M
21.34%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.046M
-84.51%
YoY
|
$45.48M
1058.33%
YoY
|
$3.926M
-122.61%
YoY
|
-$17.37M
-78.88%
YoY
|
-$82.22M
-22.51%
YoY
|
| Net Change In Cash |
-$60.28M
-197.89%
YoY
|
$61.58M
-467.01%
YoY
|
-$16.78M
-64.04%
YoY
|
-$46.67M
-461.43%
YoY
|
$12.91M
-146.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.33M
-518.06%
YoY
|
$16.10M
-177.78%
YoY
|
-$20.71M
-29.33%
YoY
|
-$29.30M
-130.8%
YoY
|
$95.13M
21.34%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.133M
-226.43%
YoY
|
-$4.770M
-293.59%
YoY
|
$4.085M
-33.08%
YoY
|
-$1.497M
-157.38%
YoY
|
-$896.0K
-116.68%
YoY
|
$2.464M
182.89%
YoY
|
$6.104M
-16.85%
YoY
|
$2.609M
-70.74%
YoY
|
$5.372M
-19.91%
YoY
|
$871.0K
-77.96%
YoY
|
$7.342M
-257.77%
YoY
|
$8.917M
-196.61%
YoY
|
$6.708M
125.66%
YoY
|
$3.952M
-17.72%
YoY
|
-$4.653M
-33.9%
YoY
|
-$9.229M
-232.44%
YoY
|
$2.973M
-61.84%
YoY
|
$4.803M
-174.58%
YoY
|
-$7.040M
-654.36%
YoY
|
| Depreciation, Depletion And Amortization |
$75.00K
-63.77%
YoY
|
$77.00K
-56.5%
YoY
|
N/A
|
$99.00K
-22.05%
YoY
|
$207.0K
71.07%
YoY
|
$177.0K
92.39%
YoY
|
N/A
|
$127.0K
53.01%
YoY
|
$121.0K
N/A
|
$92.00K
N/A
|
N/A
|
$83.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.038M
-96.92%
YoY
|
-$2.974M
-134.13%
YoY
|
-$6.876M
-17.36%
YoY
|
$8.791M
-1.88%
YoY
|
-$66.27M
-1081.14%
YoY
|
$8.712M
-293.33%
YoY
|
-$8.320M
74.25%
YoY
|
$8.959M
-234.79%
YoY
|
$6.754M
-240.67%
YoY
|
-$4.506M
-271.57%
YoY
|
-$4.775M
-64.08%
YoY
|
-$6.646M
-23.69%
YoY
|
-$4.801M
-51.61%
YoY
|
$2.626M
-88.33%
YoY
|
-$13.29M
177.8%
YoY
|
-$8.709M
248.37%
YoY
|
-$9.922M
-112.42%
YoY
|
$22.51M
411.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$182.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$538.6K
415.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$104.5K
N/A
|
-$3.975M
-33.12%
YoY
|
$0.00
-100.0%
YoY
|
-$12.99M
1198.98%
YoY
|
$0.00
N/A
|
-$5.944M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.844M
-131.34%
YoY
|
$2.993M
-94.01%
YoY
|
$5.457M
-381.68%
YoY
|
-$7.288M
262.78%
YoY
|
$5.885M
-1135.04%
YoY
|
$49.99M
-13474.73%
YoY
|
-$1.937M
-139.64%
YoY
|
-$2.009M
723.29%
YoY
|
-$568.6K
81.93%
YoY
|
-$373.8K
-91.19%
YoY
|
$4.887M
N/A
|
-$244.0K
-98.12%
YoY
|
-$312.5K
138.68%
YoY
|
-$4.241M
-28.65%
YoY
|
$0.00
-100.0%
YoY
|
-$12.99M
1524.36%
YoY
|
-$130.9K
-99.82%
YoY
|
-$5.944M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.038M
-96.92%
YoY
|
-$2.974M
-134.13%
YoY
|
-$6.876M
-17.36%
YoY
|
$8.791M
-1.88%
YoY
|
-$66.27M
-1081.14%
YoY
|
$8.712M
-293.33%
YoY
|
-$8.320M
74.25%
YoY
|
$8.959M
-234.79%
YoY
|
$6.754M
-240.67%
YoY
|
-$4.506M
-271.57%
YoY
|
-$4.775M
-64.08%
YoY
|
-$6.646M
-23.69%
YoY
|
-$4.801M
-51.61%
YoY
|
$2.626M
-88.33%
YoY
|
-$13.29M
177.8%
YoY
|
-$8.709M
248.37%
YoY
|
-$9.922M
-112.42%
YoY
|
$22.51M
411.65%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.844M
-131.34%
YoY
|
$2.993M
-94.01%
YoY
|
$5.457M
-381.68%
YoY
|
-$7.288M
262.78%
YoY
|
$5.885M
-1135.04%
YoY
|
$49.99M
-13474.73%
YoY
|
-$1.937M
-139.64%
YoY
|
-$2.009M
723.29%
YoY
|
-$568.6K
81.93%
YoY
|
-$373.8K
-91.19%
YoY
|
$4.887M
N/A
|
-$244.0K
-98.12%
YoY
|
-$312.5K
138.68%
YoY
|
-$4.241M
-28.65%
YoY
|
$0.00
-100.0%
YoY
|
-$12.99M
1524.36%
YoY
|
-$130.9K
-99.82%
YoY
|
-$5.944M
N/A
|
| Net Change In Cash |
N/A
|
-$3.883M
-93.57%
YoY
|
$18.90K
-99.97%
YoY
|
-$1.419M
-86.17%
YoY
|
$1.502M
-78.38%
YoY
|
-$60.38M
-1076.19%
YoY
|
$58.71M
-1303.01%
YoY
|
-$10.26M
-9222.44%
YoY
|
$6.950M
-200.86%
YoY
|
$6.186M
-220.96%
YoY
|
-$4.880M
202.21%
YoY
|
$112.4K
-100.85%
YoY
|
-$6.890M
-68.25%
YoY
|
-$5.114M
-49.13%
YoY
|
-$1.615M
-109.75%
YoY
|
-$13.29M
112.45%
YoY
|
-$21.70M
557.7%
YoY
|
-$10.05M
-270.39%
YoY
|
$16.57M
276.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.038M
-96.92%
YoY
|
-$2.974M
-134.13%
YoY
|
-$6.876M
-17.36%
YoY
|
$8.791M
-1.88%
YoY
|
-$66.27M
-1081.14%
YoY
|
$8.712M
-293.33%
YoY
|
-$8.320M
74.25%
YoY
|
$8.959M
-234.79%
YoY
|
$6.754M
-240.67%
YoY
|
-$4.506M
-271.57%
YoY
|
-$4.775M
-64.08%
YoY
|
-$6.646M
-23.69%
YoY
|
-$4.801M
-51.61%
YoY
|
$2.626M
-88.33%
YoY
|
-$13.29M
177.8%
YoY
|
-$8.709M
248.37%
YoY
|
-$9.922M
-112.42%
YoY
|
$22.51M
411.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...