|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.97B
7.36%
YoY
|
$14.88B
1.54%
YoY
|
$14.65B
-0.6%
YoY
|
$14.74B
3.05%
YoY
|
$14.31B
9.82%
YoY
|
| Depreciation, Depletion And Amortization |
$2.847B
-1.69%
YoY
|
$2.896B
6.71%
YoY
|
$2.714B
-3.31%
YoY
|
$2.807B
2.63%
YoY
|
$2.735B
-9.23%
YoY
|
| Cash From Operating Activities |
$17.82B
-10.22%
YoY
|
$19.85B
17.79%
YoY
|
$16.85B
0.75%
YoY
|
$16.72B
-8.97%
YoY
|
$18.37B
5.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.773B
13.58%
YoY
|
$3.322B
8.49%
YoY
|
$3.062B
-2.98%
YoY
|
$3.156B
13.24%
YoY
|
$2.787B
-9.31%
YoY
|
| Acquisitions |
$11.00M
-47.62%
YoY
|
$21.00M
-97.25%
YoY
|
$765.0M
-44.61%
YoY
|
$1.381B
3961.76%
YoY
|
$34.00M
-41.38%
YoY
|
| Other Investing Activities |
-$45.00M
-75.27%
YoY
|
-$182.0M
-58.45%
YoY
|
-$438.0M
-65.46%
YoY
|
-$1.268B
2597.87%
YoY
|
-$47.00M
-100.77%
YoY
|
| Cash From Investing Activities |
-$3.818B
8.96%
YoY
|
-$3.504B
0.11%
YoY
|
-$3.500B
-20.89%
YoY
|
-$4.424B
56.1%
YoY
|
-$2.834B
-193.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.872B
6.01%
YoY
|
$9.312B
3.48%
YoY
|
$8.999B
2.61%
YoY
|
$8.770B
6.14%
YoY
|
$8.263B
6.09%
YoY
|
| Common Stock Issuance & Retirement, Net |
$6.500B
-309.61%
YoY
|
-$3.101B
-142.17%
YoY
|
$7.353B
-26.49%
YoY
|
$10.00B
-9.14%
YoY
|
$11.01B
48.67%
YoY
|
| Debt Paid & Issued, Net |
$1.977B
-15.33%
YoY
|
$2.335B
24.33%
YoY
|
$1.878B
-19.85%
YoY
|
$2.343B
-53.02%
YoY
|
$4.987B
103.8%
YoY
|
| Cash From Financing Activities |
-$14.04B
-5.51%
YoY
|
-$14.86B
22.3%
YoY
|
-$12.15B
-18.35%
YoY
|
-$14.88B
-30.91%
YoY
|
-$21.53B
157.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.82B
-10.22%
YoY
|
$19.85B
17.79%
YoY
|
$16.85B
0.75%
YoY
|
$16.72B
-8.97%
YoY
|
$18.37B
5.56%
YoY
|
| Cash From Investing Activities |
-$3.818B
8.96%
YoY
|
-$3.504B
0.11%
YoY
|
-$3.500B
-20.89%
YoY
|
-$4.424B
56.1%
YoY
|
-$2.834B
-193.07%
YoY
|
| Cash From Financing Activities |
-$14.04B
-5.51%
YoY
|
-$14.86B
22.3%
YoY
|
-$12.15B
-18.35%
YoY
|
-$14.88B
-30.91%
YoY
|
-$21.53B
157.33%
YoY
|
| Net Change In Cash |
$75.00M
-94.95%
YoY
|
$1.486B
43.99%
YoY
|
$1.032B
-133.57%
YoY
|
-$3.074B
-47.84%
YoY
|
-$5.893B
-149.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.82B
-10.22%
YoY
|
$19.85B
17.79%
YoY
|
$16.85B
0.75%
YoY
|
$16.72B
-8.97%
YoY
|
$18.37B
5.56%
YoY
|
| Capital Expenditures |
$3.773B
13.58%
YoY
|
$3.322B
8.49%
YoY
|
$3.062B
-2.98%
YoY
|
$3.156B
13.24%
YoY
|
$2.787B
-9.31%
YoY
|
| Free Cash Flow |
$14.04B
-15.0%
YoY
|
$16.52B
19.85%
YoY
|
$13.79B
1.61%
YoY
|
$13.57B
-12.94%
YoY
|
$15.58B
8.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.932B
4.32%
YoY
|
$4.319B
-6.72%
YoY
|
$4.750B
19.98%
YoY
|
$3.538B
15.55%
YoY
|
$3.769B
2.28%
YoY
|
$4.630B
33.51%
YoY
|
$3.959B
-12.43%
YoY
|
$3.062B
-7.55%
YoY
|
$3.685B
8.48%
YoY
|
$3.468B
-11.82%
YoY
|
$4.521B
14.78%
YoY
|
$3.312B
8.52%
YoY
|
$3.397B
1.25%
YoY
|
$3.933B
-6.87%
YoY
|
$3.939B
-4.21%
YoY
|
$3.052B
5.02%
YoY
|
$3.355B
2.63%
YoY
|
$4.223B
9.57%
YoY
|
$4.112B
-3.86%
YoY
|
$2.906B
3.79%
YoY
|
| Depreciation, Depletion And Amortization |
$785.0M
13.77%
YoY
|
$803.0M
13.74%
YoY
|
$761.0M
4.53%
YoY
|
$723.0M
-4.99%
YoY
|
$690.0M
-3.09%
YoY
|
$706.0M
-2.08%
YoY
|
$728.0M
3.7%
YoY
|
$761.0M
7.79%
YoY
|
$712.0M
2.89%
YoY
|
$721.0M
10.41%
YoY
|
$702.0M
5.88%
YoY
|
$706.0M
-2.22%
YoY
|
$692.0M
0.29%
YoY
|
$653.0M
-4.53%
YoY
|
$663.0M
-6.75%
YoY
|
$722.0M
1.69%
YoY
|
$690.0M
1.02%
YoY
|
$684.0M
1.94%
YoY
|
$711.0M
5.96%
YoY
|
$710.0M
-12.78%
YoY
|
| Cash From Operating Activities |
$4.045B
9.15%
YoY
|
$4.971B
3.03%
YoY
|
$5.408B
25.71%
YoY
|
$4.985B
-13.35%
YoY
|
$3.706B
-9.34%
YoY
|
$4.825B
-5.41%
YoY
|
$4.302B
-12.28%
YoY
|
$5.753B
7.71%
YoY
|
$4.088B
5.82%
YoY
|
$5.101B
42.73%
YoY
|
$4.904B
20.49%
YoY
|
$5.341B
43.85%
YoY
|
$3.863B
19.01%
YoY
|
$3.574B
-30.21%
YoY
|
$4.070B
-12.34%
YoY
|
$3.713B
-9.9%
YoY
|
$3.246B
-20.58%
YoY
|
$5.121B
-5.59%
YoY
|
$4.643B
-2.03%
YoY
|
$4.121B
-14.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.019B
18.63%
YoY
|
$1.167B
26.16%
YoY
|
$1.200B
20.85%
YoY
|
$996.0M
27.2%
YoY
|
$859.0M
7.78%
YoY
|
$925.0M
13.22%
YoY
|
$993.0M
7.35%
YoY
|
$783.0M
6.68%
YoY
|
$797.0M
9.18%
YoY
|
$817.0M
-215.4%
YoY
|
$925.0M
3.93%
YoY
|
$734.0M
-206.07%
YoY
|
$730.0M
-197.72%
YoY
|
-$708.0M
13.1%
YoY
|
$890.0M
-18.42%
YoY
|
-$692.0M
-3.08%
YoY
|
-$747.0M
13.87%
YoY
|
-$626.0M
10.41%
YoY
|
$1.091B
28.35%
YoY
|
-$714.0M
8.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$5.000M
-16.67%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$354.0M
166.17%
YoY
|
-$61.00M
-1625.0%
YoY
|
-$335.0M
191.3%
YoY
|
-$67.00M
-125.28%
YoY
|
$133.0M
280.0%
YoY
|
$4.000M
-102.16%
YoY
|
-$115.0M
-61.28%
YoY
|
$265.0M
-514.06%
YoY
|
$35.00M
-105.38%
YoY
|
-$185.0M
-184.86%
YoY
|
-$297.0M
-612.07%
YoY
|
-$64.00M
-740.0%
YoY
|
-$650.0M
-36.83%
YoY
|
$218.0M
-165.27%
YoY
|
$58.00M
-31.76%
YoY
|
$10.00M
-112.99%
YoY
|
-$1.029B
11333.33%
YoY
|
-$334.0M
-1955.56%
YoY
|
$85.00M
304.76%
YoY
|
-$77.00M
7600.0%
YoY
|
| Cash From Investing Activities |
-$665.0M
-8.4%
YoY
|
-$1.228B
33.33%
YoY
|
-$1.535B
38.54%
YoY
|
-$1.063B
105.21%
YoY
|
-$726.0M
-4.72%
YoY
|
-$921.0M
-8.08%
YoY
|
-$1.108B
-9.33%
YoY
|
-$518.0M
-35.09%
YoY
|
-$762.0M
-44.78%
YoY
|
-$1.002B
104.49%
YoY
|
-$1.222B
46.88%
YoY
|
-$798.0M
17.01%
YoY
|
-$1.380B
-22.3%
YoY
|
-$490.0M
-48.96%
YoY
|
-$832.0M
-17.3%
YoY
|
-$682.0M
-13.78%
YoY
|
-$1.776B
167.07%
YoY
|
-$960.0M
74.86%
YoY
|
-$1.006B
21.35%
YoY
|
-$791.0M
20.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$2.549B
4.25%
YoY
|
N/A
|
N/A
|
N/A
|
$2.445B
6.77%
YoY
|
N/A
|
N/A
|
N/A
|
$2.290B
1.55%
YoY
|
N/A
|
N/A
|
N/A
|
$2.255B
3.35%
YoY
|
N/A
|
N/A
|
N/A
|
$2.182B
7.49%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.00M
N/A
|
N/A
N/A
|
$1.250B
-35.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.939B
29.27%
YoY
|
-$576.0M
N/A
|
-$419.0M
N/A
|
N/A
N/A
|
$1.500B
-62.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000B
45.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.750B
37.5%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$3.000M
-95.71%
YoY
|
N/A
|
N/A
|
N/A
|
$70.00M
-93.03%
YoY
|
N/A
|
N/A
|
N/A
|
$1.004B
-46.51%
YoY
|
N/A
|
N/A
|
N/A
|
$1.877B
7119.23%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00M
4.0%
YoY
|
N/A
|
| Cash From Financing Activities |
-$1.827B
-56.65%
YoY
|
-$4.088B
-26.62%
YoY
|
-$2.239B
253.15%
YoY
|
-$3.616B
44.7%
YoY
|
-$4.215B
-1.26%
YoY
|
-$5.571B
-7.9%
YoY
|
-$634.0M
-68.89%
YoY
|
-$2.499B
-35.81%
YoY
|
-$4.269B
143.53%
YoY
|
-$6.049B
102.1%
YoY
|
-$2.038B
-41.89%
YoY
|
-$3.893B
-6.37%
YoY
|
-$1.753B
-60.45%
YoY
|
-$2.993B
4.72%
YoY
|
-$3.507B
2.3%
YoY
|
-$4.158B
34.78%
YoY
|
-$4.432B
-15.98%
YoY
|
-$2.858B
-55.63%
YoY
|
-$3.428B
-49.06%
YoY
|
-$3.085B
-9.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.045B
9.15%
YoY
|
$4.971B
3.03%
YoY
|
$5.408B
25.71%
YoY
|
$4.985B
-13.35%
YoY
|
$3.706B
-9.34%
YoY
|
$4.825B
-5.41%
YoY
|
$4.302B
-12.28%
YoY
|
$5.753B
7.71%
YoY
|
$4.088B
5.82%
YoY
|
$5.101B
42.73%
YoY
|
$4.904B
20.49%
YoY
|
$5.341B
43.85%
YoY
|
$3.863B
19.01%
YoY
|
$3.574B
-30.21%
YoY
|
$4.070B
-12.34%
YoY
|
$3.713B
-9.9%
YoY
|
$3.246B
-20.58%
YoY
|
$5.121B
-5.59%
YoY
|
$4.643B
-2.03%
YoY
|
$4.121B
-14.25%
YoY
|
| Cash From Investing Activities |
-$665.0M
-8.4%
YoY
|
-$1.228B
33.33%
YoY
|
-$1.535B
38.54%
YoY
|
-$1.063B
105.21%
YoY
|
-$726.0M
-4.72%
YoY
|
-$921.0M
-8.08%
YoY
|
-$1.108B
-9.33%
YoY
|
-$518.0M
-35.09%
YoY
|
-$762.0M
-44.78%
YoY
|
-$1.002B
104.49%
YoY
|
-$1.222B
46.88%
YoY
|
-$798.0M
17.01%
YoY
|
-$1.380B
-22.3%
YoY
|
-$490.0M
-48.96%
YoY
|
-$832.0M
-17.3%
YoY
|
-$682.0M
-13.78%
YoY
|
-$1.776B
167.07%
YoY
|
-$960.0M
74.86%
YoY
|
-$1.006B
21.35%
YoY
|
-$791.0M
20.03%
YoY
|
| Cash From Financing Activities |
-$1.827B
-56.65%
YoY
|
-$4.088B
-26.62%
YoY
|
-$2.239B
253.15%
YoY
|
-$3.616B
44.7%
YoY
|
-$4.215B
-1.26%
YoY
|
-$5.571B
-7.9%
YoY
|
-$634.0M
-68.89%
YoY
|
-$2.499B
-35.81%
YoY
|
-$4.269B
143.53%
YoY
|
-$6.049B
102.1%
YoY
|
-$2.038B
-41.89%
YoY
|
-$3.893B
-6.37%
YoY
|
-$1.753B
-60.45%
YoY
|
-$2.993B
4.72%
YoY
|
-$3.507B
2.3%
YoY
|
-$4.158B
34.78%
YoY
|
-$4.432B
-15.98%
YoY
|
-$2.858B
-55.63%
YoY
|
-$3.428B
-49.06%
YoY
|
-$3.085B
-9.24%
YoY
|
| Net Change In Cash |
$1.553B
-225.75%
YoY
|
-$345.0M
-79.3%
YoY
|
$1.615B
-39.63%
YoY
|
$306.0M
-88.82%
YoY
|
-$1.235B
30.97%
YoY
|
-$1.667B
-14.51%
YoY
|
$2.675B
79.89%
YoY
|
$2.736B
320.92%
YoY
|
-$943.0M
-229.18%
YoY
|
-$1.950B
-2242.86%
YoY
|
$1.487B
-395.04%
YoY
|
$650.0M
-157.68%
YoY
|
$730.0M
-124.65%
YoY
|
$91.00M
-93.02%
YoY
|
-$504.0M
-714.63%
YoY
|
-$1.127B
-560.0%
YoY
|
-$2.962B
59.85%
YoY
|
$1.303B
-183.21%
YoY
|
$82.00M
-102.94%
YoY
|
$245.0M
-67.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.045B
9.15%
YoY
|
$4.971B
3.03%
YoY
|
$5.408B
25.71%
YoY
|
$4.985B
-13.35%
YoY
|
$3.706B
-9.34%
YoY
|
$4.825B
-5.41%
YoY
|
$4.302B
-12.28%
YoY
|
$5.753B
7.71%
YoY
|
$4.088B
5.82%
YoY
|
$5.101B
42.73%
YoY
|
$4.904B
20.49%
YoY
|
$5.341B
43.85%
YoY
|
$3.863B
19.01%
YoY
|
$3.574B
-30.21%
YoY
|
$4.070B
-12.34%
YoY
|
$3.713B
-9.9%
YoY
|
$3.246B
-20.58%
YoY
|
$5.121B
-5.59%
YoY
|
$4.643B
-2.03%
YoY
|
$4.121B
-14.25%
YoY
|
| Capital Expenditures |
$1.019B
18.63%
YoY
|
$1.167B
26.16%
YoY
|
$1.200B
20.85%
YoY
|
$996.0M
27.2%
YoY
|
$859.0M
7.78%
YoY
|
$925.0M
13.22%
YoY
|
$993.0M
7.35%
YoY
|
$783.0M
6.68%
YoY
|
$797.0M
9.18%
YoY
|
$817.0M
-215.4%
YoY
|
$925.0M
3.93%
YoY
|
$734.0M
-206.07%
YoY
|
$730.0M
-197.72%
YoY
|
-$708.0M
13.1%
YoY
|
$890.0M
-18.42%
YoY
|
-$692.0M
-3.08%
YoY
|
-$747.0M
13.87%
YoY
|
-$626.0M
10.41%
YoY
|
$1.091B
28.35%
YoY
|
-$714.0M
8.51%
YoY
|
| Free Cash Flow |
$3.026B
6.29%
YoY
|
$3.804B
-2.46%
YoY
|
$4.208B
27.17%
YoY
|
$3.989B
-19.74%
YoY
|
$2.847B
-13.49%
YoY
|
$3.900B
-8.96%
YoY
|
$3.309B
-16.84%
YoY
|
$4.970B
7.88%
YoY
|
$3.291B
5.04%
YoY
|
$4.284B
0.05%
YoY
|
$3.979B
25.13%
YoY
|
$4.607B
4.59%
YoY
|
$3.133B
-21.54%
YoY
|
$4.282B
-25.49%
YoY
|
$3.180B
-10.47%
YoY
|
$4.405B
-8.89%
YoY
|
$3.993B
-15.81%
YoY
|
$5.747B
-4.07%
YoY
|
$3.552B
-8.67%
YoY
|
$4.835B
-11.51%
YoY
|
Loading...