|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$89.06K
-67.43%
YoY
|
$187.8K
-64.77%
YoY
|
$349.0K
3102.0%
YoY
|
$294.6K
N/A
|
| Cash & Equivalents |
$89.06K
-67.43%
YoY
|
$187.8K
-64.77%
YoY
|
$349.0K
3116.76%
YoY
|
$294.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$86.20K
-48.41%
YoY
|
$87.40K
-28.59%
YoY
|
$107.9K
979.0%
YoY
|
$120.3K
183.06%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$86.21K
-48.4%
YoY
|
$87.38K
-28.63%
YoY
|
$107.9K
N/A
|
$120.3K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$175.3K
-60.21%
YoY
|
$275.2K
-58.02%
YoY
|
$456.9K
2086.06%
YoY
|
$414.9K
876.33%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$90.87M
3.95%
YoY
|
$90.08M
4.12%
YoY
|
$89.23M
N/A
|
$88.32M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$90.87M
3.95%
YoY
|
$90.08M
4.12%
YoY
|
$89.23M
44094.35%
YoY
|
$88.32M
97487.2%
YoY
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$175.3K
-60.21%
YoY
|
$275.2K
-58.02%
YoY
|
$456.9K
2086.06%
YoY
|
$414.9K
876.33%
YoY
|
| Total Long-Term Assets |
$90.87M
|
$90.08M
|
$89.23M
|
$88.32M
|
| Total Assets |
$91.05M
3.63%
YoY
|
$90.36M
3.65%
YoY
|
$89.69M
40153.71%
YoY
|
$88.73M
66615.31%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$260.8K
113.77%
YoY
|
$78.10K
-35.45%
YoY
|
$117.3K
137.93%
YoY
|
$130.2K
823.4%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$863.5K
N/A
|
$713.5K
N/A
|
$457.5K
55.08%
YoY
|
$175.0K
57.37%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.125M
623.87%
YoY
|
$791.9K
412.37%
YoY
|
$574.8K
66.94%
YoY
|
$307.5K
145.24%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$862.5K
0.0%
YoY
|
$862.5K
0.0%
YoY
|
$862.5K
N/A
|
$862.5K
N/A
|
| Total Long-Term Liabilities |
$862.5K
0.0%
YoY
|
$862.5K
0.0%
YoY
|
$862.5K
N/A
|
$862.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$1.125M
623.87%
YoY
|
$791.9K
412.37%
YoY
|
$574.8K
66.94%
YoY
|
$307.5K
145.24%
YoY
|
| Total Long-Term Liabilities |
$862.5K
0.0%
YoY
|
$862.5K
0.0%
YoY
|
$862.5K
N/A
|
$862.5K
N/A
|
| Total Liabilities |
$1.987M
95.25%
YoY
|
$1.654M
62.67%
YoY
|
$1.437M
317.45%
YoY
|
$1.170M
833.04%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$1.812M
213.78%
YoY
|
-$1.380M
281.23%
YoY
|
-$980.6K
N/A
|
-$755.3K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.812M
213.87%
YoY
|
-$1.379M
281.41%
YoY
|
-$980.4K
706.9%
YoY
|
-$755.1K
N/A
|
| Total Liabilities & Shareholders Equity |
$91.05M
3.63%
YoY
|
$90.36M
3.65%
YoY
|
$89.69M
40153.71%
YoY
|
$88.73M
66615.31%
YoY
|
Loading...