2017 Q1 Form 10-K Financial Statement

#000135609017000003 Filed on March 01, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2015 Q4 2015 Q3
Revenue $53.50M $41.50M $53.37M
YoY Change 23.17% 33.47% 151.77%
Cost Of Revenue $6.804M $14.96M $5.451M
YoY Change 19.96% 18.45% 135.36%
Gross Profit $46.70M $26.54M $47.92M
YoY Change 23.66% 43.77% 153.78%
Gross Profit Margin 87.28% 63.95% 89.79%
Selling, General & Admin $35.14M $34.74M $23.02M
YoY Change -18.06% 556.71% 54.98%
% of Gross Profit 75.24% 130.9% 48.04%
Research & Development $34.18M $26.20M $21.60M
YoY Change 32.19% -18.46% 45.43%
% of Gross Profit 73.19% 98.72% 45.07%
Depreciation & Amortization $7.400M $5.540M $1.987M
YoY Change 31.02% 56.06% 9.96%
% of Gross Profit 15.85% 20.87% 4.15%
Operating Expenses $85.13M $60.93M $61.28M
YoY Change 1.38% 62.83% 69.08%
Operating Profit -$31.38M -$34.40M -$7.916M
YoY Change -22.58% 81.4% -47.39%
Interest Expense $179.0K $440.0K $310.0K
YoY Change -32.45% 340.0% 34.78%
% of Operating Profit
Other Income/Expense, Net $3.418M $3.270M -$29.61M
YoY Change -115.95% -91.49% -20.4%
Pretax Income -$32.91M -$30.69M -$39.95M
YoY Change -51.32% -256.9% -25.83%
Income Tax -$533.0K $210.0K -$923.0K
% Of Pretax Income
Net Earnings -$31.40M -$32.71M -$38.21M
YoY Change -51.27% -273.72% -27.52%
Net Earnings / Revenue -58.69% -78.83% -71.6%
Basic Earnings Per Share -$0.28 -$0.34
Diluted Earnings Per Share -$264.0K -$0.28 -$0.34
COMMON SHARES
Basic Shares Outstanding 118.7M shares 116.4M shares 109.8M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q1 2015 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $205.2M $238.3M $216.3M
YoY Change -21.2% 105.43% 75.71%
Cash & Equivalents $69.85M $135.8M $125.4M
Short-Term Investments $135.4M $102.5M $90.90M
Other Short-Term Assets $14.20M $6.600M $7.900M
YoY Change 118.46% 73.68% 97.5%
Inventory $19.10M $26.60M $22.30M
Prepaid Expenses
Receivables $19.70M $25.10M $25.15M
Other Receivables $1.700M $3.600M $1.900M
Total Short-Term Assets $281.7M $323.8M $302.4M
YoY Change -16.3% 85.27% 66.81%
LONG-TERM ASSETS
Property, Plant & Equipment $68.33M $42.74M $42.20M
YoY Change 52.95% 12.47% 18.56%
Goodwill $157.8M $165.2M $166.9M
YoY Change -4.1% 63.44% 68.93%
Intangibles $223.1M $247.5M $256.3M
YoY Change -12.68% 275.35%
Long-Term Investments $23.95M $9.977M $3.790M
YoY Change 12.0% 209.84% -8.59%
Other Assets $4.943M $3.725M $5.426M
YoY Change 71.04% 193.08% 328.59%
Total Long-Term Assets $634.3M $658.2M $687.5M
YoY Change 1.34% 63.95% 92.46%
TOTAL ASSETS
Total Short-Term Assets $281.7M $323.8M $302.4M
Total Long-Term Assets $634.3M $658.2M $687.5M
Total Assets $915.9M $982.0M $989.9M
YoY Change -4.83% 70.41% 83.82%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.950M $4.967M $4.546M
YoY Change 5.48% -20.74% 27.16%
Accrued Expenses $24.10M $27.00M $22.40M
YoY Change 10.55% 100.0% 91.45%
Deferred Revenue
YoY Change
Short-Term Debt $400.0K $600.0K $500.0K
YoY Change -20.0% -73.91% -16.67%
Long-Term Debt Due $388.0K $930.0K $1.314M
YoY Change -56.55% -44.48% -11.81%
Total Short-Term Liabilities $90.65M $75.90M $77.09M
YoY Change 16.31% 59.86% 96.35%
LONG-TERM LIABILITIES
Long-Term Debt $7.608M $7.598M $7.796M
YoY Change -0.07% -12.61% -17.31%
Other Long-Term Liabilities $4.047M $795.0K $867.0K
YoY Change 33.56% 13.73% 38.72%
Total Long-Term Liabilities $11.66M $8.393M $8.663M
YoY Change 9.51% -10.65% -13.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $90.65M $75.90M $77.09M
Total Long-Term Liabilities $11.66M $8.393M $8.663M
Total Liabilities $365.8M $277.2M $260.3M
YoY Change 27.18% 65.98% 64.04%
SHAREHOLDERS EQUITY
Retained Earnings -$762.2M -$542.7M -$510.0M
YoY Change 25.54% 18.44% 6.91%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $528.5M $694.1M $718.3M
YoY Change
Total Liabilities & Shareholders Equity $915.9M $982.0M $989.9M
YoY Change -4.83% 70.41% 83.82%

Cashflow Statement

Concept 2017 Q1 2015 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income -$31.40M -$32.71M -$38.21M
YoY Change -51.27% -273.72% -27.52%
Depreciation, Depletion And Amortization $7.400M $5.540M $1.987M
YoY Change 31.02% 56.06% 9.96%
Cash From Operating Activities -$24.69M $12.33M $52.90M
YoY Change 584.1% -236.24% -896.69%
INVESTING ACTIVITIES
Capital Expenditures $6.343M -$2.910M -$3.100M
YoY Change 49.0% 146.61% 115.28%
Acquisitions
YoY Change
Other Investing Activities $40.90M -$580.0K -$236.4M
YoY Change 165.93% -104.98% 517.1%
Cash From Investing Activities $34.55M -$3.490M -$239.5M
YoY Change 790.57% -133.37% 502.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $123.0K
YoY Change -23.13%
Cash From Financing Activities -$3.146M 1.810M 213.1M
YoY Change -132.8% 29.29% -6421.96%
NET CHANGE
Cash From Operating Activities -$24.69M 12.33M 52.90M
Cash From Investing Activities $34.55M -3.490M -239.5M
Cash From Financing Activities -$3.146M 1.810M 213.1M
Net Change In Cash $7.245M 10.65M 26.44M
YoY Change -26.54% 279.0% -153.14%
FREE CASH FLOW
Cash From Operating Activities -$24.69M $12.33M $52.90M
Capital Expenditures $6.343M -$2.910M -$3.100M
Free Cash Flow -$31.03M $15.24M $56.00M
YoY Change 294.51% -293.65% -1176.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016 dei Entity Central Index Key
EntityCentralIndexKey
0001356090
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
118730518 shares
CY2016 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q2 dei Entity Public Float
EntityPublicFloat
1400000000 USD
CY2016 dei Amendment Flag
AmendmentFlag
false
CY2016 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2016 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016 dei Document Period End Date
DocumentPeriodEndDate
2016-12-31
CY2016 dei Document Type
DocumentType
10-K
CY2016 dei Entity Registrant Name
EntityRegistrantName
INTREXON CORP
CY2016 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2016 dei Trading Symbol
TradingSymbol
XON
CY2015Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
2995000 USD
CY2016Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
2555000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4967000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8478000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
25101000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
21637000 USD
CY2014 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-1357000 USD
CY2015 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-642000 USD
CY2016 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-1070000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26240000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34050000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12752000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-36202000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1249559000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1325780000 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
21849000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
38688000 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
42181000 USD
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
311000 USD
CY2015Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
306000 USD
CY2014 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
21849000 USD
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
38667000 USD
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
42202000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
565000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2081000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3703000 USD
CY2015 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
241000 USD
CY2016 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
341000 USD
CY2014 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4237000 USD
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9871000 USD
CY2016Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
94000 USD
CY2015Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
208494000 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15185000 USD
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8676027 shares
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11238247 shares
CY2016 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11640383 shares
CY2015Q4 us-gaap Assets
Assets
982046000 USD
CY2016Q4 us-gaap Assets
Assets
949068000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
323801000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
315181000 USD
CY2015Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
291762000 USD
CY2016Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
335307000 USD
CY2015Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
21000 USD
CY2016Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
5000 USD
CY2015Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
540000 USD
CY2016Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
180684000 USD
CY2016Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
5993000 USD
CY2016Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
174602000 USD
CY2015Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
207975000 USD
CY2016Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
180595000 USD
CY2015Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
105447000 USD
CY2016Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
5993000 USD
CY2015Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
7520000 USD
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
8123000 USD
CY2014 us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
20115000 USD
CY2015 us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
1992000 USD
CY2016 us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
0 USD
CY2014 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
790000 USD
CY2015 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
782000 USD
CY2016 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
652000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49509000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27466000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
135782000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62607000 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-22043000 USD
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
108316000 USD
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-73175000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
116658886 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
118688770 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
116658886 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
118688770 shares
CY2015Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
0 USD
CY2016Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
0 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-81878000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-97241000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-210062000 USD
CY2014 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3750000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3422000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3683000 USD
CY2014 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-85628000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-100663000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-213745000 USD
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2193000 USD
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
6865000 USD
CY2014 us-gaap Cost Of Goods Sold
CostOfGoodsSold
11035000 USD
CY2015 us-gaap Cost Of Goods Sold
CostOfGoodsSold
40746000 USD
CY2016 us-gaap Cost Of Goods Sold
CostOfGoodsSold
37709000 USD
CY2014 us-gaap Cost Of Services
CostOfServices
8225000 USD
CY2015 us-gaap Cost Of Services
CostOfServices
23183000 USD
CY2016 us-gaap Cost Of Services
CostOfServices
23930000 USD
CY2014 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
22000 USD
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-17000 USD
CY2014 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
-103000 USD
CY2015 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
-123000 USD
CY2016 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
-393000 USD
CY2014 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
1732000 USD
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
1396000 USD
CY2014 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-1003000 USD
CY2016 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-5177000 USD
CY2014 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1117000 USD
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3467000 USD
CY2015Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
32255000 USD
CY2016Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
30276000 USD
CY2015Q4 us-gaap Deferred Revenue
DeferredRevenue
197729000 USD
CY2016Q4 us-gaap Deferred Revenue
DeferredRevenue
310142000 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
35366000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
53364000 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
162363000 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
256778000 USD
CY2014 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
8460000 USD
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
388000 USD
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
314000 USD
CY2015Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
31637000 USD
CY2016Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
68056000 USD
CY2015Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
200627000 USD
CY2016Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
269434000 USD
CY2015Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
967000 USD
CY2016Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
447000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
10453000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
13269000 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
9113000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
10396000 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
7223000 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
1056000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
1676000 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
131985000 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
161660000 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
190174000 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
256165000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
21802000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
17007000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
32095000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
29870000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21802000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
17007000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
160000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
406000 USD
CY2014 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
776000 USD
CY2015 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1157000 USD
CY2016 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1857000 USD
CY2014 us-gaap Depreciation
Depreciation
6178000 USD
CY2015 us-gaap Depreciation
Depreciation
7872000 USD
CY2016 us-gaap Depreciation
Depreciation
9387000 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10415000 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17743000 USD
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24572000 USD
CY2014 us-gaap Dividends Common Stock Paidinkind
DividendsCommonStockPaidinkind
0 USD
CY2015 us-gaap Dividends Common Stock Paidinkind
DividendsCommonStockPaidinkind
172419000 USD
CY2016 us-gaap Dividends Common Stock Paidinkind
DividendsCommonStockPaidinkind
0 USD
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
23597000 USD
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
16793000 USD
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
150000 USD
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
440000 USD
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.83
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.76
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.55
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.42
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.24
CY2016Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.37
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.58
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2014 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-160000 USD
CY2015 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
209000 USD
CY2016 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-873000 USD
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19050000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6540000 USD
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
9977000 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
23655000 USD
CY2015Q1 us-gaap Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
6086000 USD
CY2015Q3 us-gaap Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
11500000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
21692000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
36551000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
132180000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
18002000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
16431000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
16648000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
17068000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
17391000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
269227000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
262166000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
247535000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
225615000 USD
CY2015Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1283000 USD
CY2016Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
2176000 USD
CY2014 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-208000 USD
CY2015 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-633000 USD
CY2016 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-666000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
101059000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
165169000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
157175000 USD
CY2015 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
67403000 USD
CY2016 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2015 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-3293000 USD
CY2016 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-7994000 USD
CY2015Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
CY2016Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-85719000 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-86978000 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-194151000 USD
CY2014 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5260000 USD
CY2015 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-8944000 USD
CY2016 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-21120000 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-103000 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1016000 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3877000 USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
28761000 USD
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
28035000 USD
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
67549000 USD
CY2014 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2015 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-961000 USD
CY2016 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2014 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
0 USD
CY2015 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
620000 USD
CY2016 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
3463000 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-29144000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-29573000 USD
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-66011000 USD
CY2014 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
677000 USD
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
0 USD
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
0 USD
CY2014 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
1386000 USD
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
3182000 USD
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
3321000 USD
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
1503000 USD
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-98000 USD
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
1485000 USD
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-3544000 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-3157000 USD
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-7905000 USD
CY2014 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
-258000 USD
CY2015 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
348000 USD
CY2016 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
6350000 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
1165000 USD
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
10000 USD
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1266000 USD
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3263000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3618000 USD
CY2016 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-25481000 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4332000 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12138000 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2588000 USD
CY2014 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
20934000 USD
CY2015 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
74434000 USD
CY2014 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
6117000 USD
CY2015 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
11042000 USD
CY2016 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
-6804000 USD
CY2014 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-1137000 USD
CY2015 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-64000 USD
CY2016 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
310000 USD
CY2014 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
1587000 USD
CY2015 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
10491000 USD
CY2016 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-12402000 USD
CY2014 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7313000 USD
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
774000 USD
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3807000 USD
CY2014 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
1000 USD
CY2015 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
0 USD
CY2016 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
42000 USD
CY2014 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-586000 USD
CY2015 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1593000 USD
CY2016 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
9002000 USD
CY2014 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-160000 USD
CY2015 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
96000 USD
CY2016 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
146000 USD
CY2014 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-80000 USD
CY2015 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2119000 USD
CY2016 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2189000 USD
CY2014 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-15000 USD
CY2015 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-5286000 USD
CY2016 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-271000 USD
CY2014 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
465000 USD
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2729000 USD
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
932000 USD
CY2014 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2015 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2016 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
6987000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
247535000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
225615000 USD
CY2014 us-gaap Interest Expense
InterestExpense
666000 USD
CY2015 us-gaap Interest Expense
InterestExpense
1244000 USD
CY2016 us-gaap Interest Expense
InterestExpense
861000 USD
CY2014 us-gaap Interest Paid
InterestPaid
158000 USD
CY2015 us-gaap Interest Paid
InterestPaid
1195000 USD
CY2016 us-gaap Interest Paid
InterestPaid
964000 USD
CY2015Q4 us-gaap Inventory Gross
InventoryGross
26563000 USD
CY2016Q4 us-gaap Inventory Gross
InventoryGross
21139000 USD
CY2014 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
806000 USD
CY2015 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1884000 USD
CY2016 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
10190000 USD
CY2015Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
9119000 USD
CY2016Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
11324000 USD
CY2014 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
8511000 USD
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
8610000 USD
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
8593000 USD
CY2015Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
6888000 USD
CY2016Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
15105000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
277160000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
379820000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
982046000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
949068000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
75904000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
94605000 USD
CY2015Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
561000 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
820000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
8528000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
7948000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
930000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
386000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
3792000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
386000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
765000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
336000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
365000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
408000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7598000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7562000 USD
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
36016000 USD
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
44392000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
10808000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
9011000 USD
CY2015 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
1566000 USD
CY2015Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
112776000 USD
CY2016Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
43808000 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24004000 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
333249000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12065000 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26029000 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-260811000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28392000 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-19858000 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
35669000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-55975000 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-81822000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
27097000 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
-44137000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-186612000 USD
CY2014 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3794000 USD
CY2015 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3501000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-40663000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-38213000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
-32714000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-84493000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-64429000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-49064000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-28982000 USD
CY2016 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3662000 USD
CY2014 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10497000 USD
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
68830000 USD
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-47865000 USD
CY2015Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
601000 USD
CY2016Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1500000 USD
CY2016 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2014 us-gaap Operating Expenses
OperatingExpenses
141892000 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
320469000 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
316092000 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-69962000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-87123000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-17430000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7916000 USD
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-34395000 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-146864000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-40533000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-23222000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-28821000 USD
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-32590000 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-125166000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
47473000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
5503000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
4936000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
5566000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
5515000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5774000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
20179000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
114000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
67000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
80000 USD
CY2014 us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
908000 USD
CY2015 us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
1486000 USD
CY2016 us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
1051000 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7949000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
15776000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3725000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3710000 USD
CY2014 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
21000 USD
CY2015 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-561000 USD
CY2016 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
430000 USD
CY2014 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-33000 USD
CY2015 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-12108000 USD
CY2016 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-23901000 USD
CY2014 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12000 USD
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12669000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-23471000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
795000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3868000 USD
CY2015Q4 us-gaap Other Marketable Securities Noncurrent
OtherMarketableSecuritiesNoncurrent
83653000 USD
CY2016Q4 us-gaap Other Marketable Securities Noncurrent
OtherMarketableSecuritiesNoncurrent
23522000 USD
CY2014 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-723000 USD
CY2015 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-460000 USD
CY2016 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1662000 USD
CY2014 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-168000 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1314000 USD
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1700000 USD
CY2014 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
476000 USD
CY2015 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
982000 USD
CY2016 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1048000 USD
CY2014 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
256000 USD
CY2015 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2016 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2014 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
CY2015 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
1566000 USD
CY2016 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
CY2014 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
67577000 USD
CY2015 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
123928000 USD
CY2016 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2014 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
2875000 USD
CY2015 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
13442000 USD
CY2016 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
11542000 USD
CY2014 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
60478000 USD
CY2015 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
181572000 USD
CY2016 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
75246000 USD
CY2014 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
1500000 USD
CY2015 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
600000 USD
CY2016 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
2964000 USD
CY2014 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
19496000 USD
CY2015 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
17080000 USD
CY2016 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
2308000 USD
CY2014 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 USD
CY2015 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 USD
CY2016 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
7244000 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6371000 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12749000 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31629000 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6634000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7361000 USD
CY2014 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
0 USD
CY2015 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1500000 USD
CY2016 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
0 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2015 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
328234000 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2014 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
268000 USD
CY2015 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
81000 USD
CY2016 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
547000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
25000000 USD
CY2014 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
25000000 USD
CY2015 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 USD
CY2016 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 USD
CY2014 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
4676000 USD
CY2015 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
15232000 USD
CY2016 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
5075000 USD
CY2014 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
122992000 USD
CY2015 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
88000000 USD
CY2016 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
101987000 USD
CY2014 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
0 USD
CY2015 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
0 USD
CY2016 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
280000 USD
CY2014 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
9100000 USD
CY2015 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
0 USD
CY2016 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
0 USD
CY2014 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
176000 USD
CY2015 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
626000 USD
CY2016 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
274000 USD
CY2014 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1489000 USD
CY2015 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14462000 USD
CY2016 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
19165000 USD
CY2014 us-gaap Profit Loss
ProfitLoss
-85616000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
25804000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
-41494000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-39029000 USD
CY2015Q4 us-gaap Profit Loss
ProfitLoss
-33275000 USD
CY2015 us-gaap Profit Loss
ProfitLoss
-87994000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-65320000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
-50031000 USD
CY2014 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
565000 USD
CY2015 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1757000 USD
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1963000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
-30011000 USD
CY2016Q4 us-gaap Profit Loss
ProfitLoss
-44912000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
-190274000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
68979000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
98722000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
42739000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
64672000 USD
CY2014 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
6494000 USD
CY2015 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
16944000 USD
CY2016 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
4816000 USD
CY2014 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
679000 USD
CY2015 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1564000 USD
CY2016 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1201000 USD
CY2014 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
58983000 USD
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
147483000 USD
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
112135000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
6987000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-542729000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-729341000 USD
CY2014 us-gaap Revenues
Revenues
71930000 USD
CY2015Q1 us-gaap Revenues
Revenues
33849000 USD
CY2015Q2 us-gaap Revenues
Revenues
44891000 USD
CY2015Q3 us-gaap Revenues
Revenues
53367000 USD
CY2015Q4 us-gaap Revenues
Revenues
41498000 USD
CY2015 us-gaap Revenues
Revenues
173605000 USD
CY2016Q1 us-gaap Revenues
Revenues
43438000 USD
CY2016Q2 us-gaap Revenues
Revenues
52501000 USD
CY2016Q3 us-gaap Revenues
Revenues
48985000 USD
CY2016Q4 us-gaap Revenues
Revenues
46002000 USD
CY2016 us-gaap Revenues
Revenues
190926000 USD
CY2014 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
11481000 USD
CY2015 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
41879000 USD
CY2016 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
36958000 USD
CY2014 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
14761000 USD
CY2015 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
42923000 USD
CY2016 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
43049000 USD
CY2014 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
63649000 USD
CY2015 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
109057000 USD
CY2016 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
142318000 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
21849000 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
38667000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
42202000 USD
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
102528000 USD
CY2016Q4 us-gaap Short Term Investments
ShortTermInvestments
174602000 USD
CY2014Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
972004 shares
CY2015Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
4312500 shares
CY2015Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
5609756 shares
CY2014 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
51682000 USD
CY2015 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
126863000 USD
CY2016 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0 USD
CY2014 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
486000 USD
CY2015 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
2169000 USD
CY2016 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
10777000 USD
CY2016Q4 xon Deferred Tax Asset Equity Method Investmentsand Investments Accounted For Under The Fair Value Option
DeferredTaxAssetEquityMethodInvestmentsandInvestmentsAccountedForUnderTheFairValueOption
31729000 USD
CY2015Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
110041000 USD
CY2015Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
218193000 USD
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
25000000 USD
CY2015 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
328234000 USD
CY2014 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
0 USD
CY2015 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
0 USD
CY2016 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
1583000 USD
CY2014 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
0 USD
CY2015 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
0 USD
CY2016 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
4401000 USD
CY2014 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1489000 USD
CY2015 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
14462000 USD
CY2016 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
19165000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
694078000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
560237000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
381343000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
409289000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
704886000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
569248000 USD
CY2015Q4 us-gaap Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
3598000 USD
CY2016Q4 us-gaap Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
159115000 USD
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
99170653 shares
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
111066352 shares
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
117983836 shares
CY2014 xon Adjustments To Additional Paid In Capital Contribution Of Services By Shareholder
AdjustmentsToAdditionalPaidInCapitalContributionOfServicesByShareholder
1991000 USD
CY2014 xon Adjustmentsfornoncontrollinginterests
Adjustmentsfornoncontrollinginterests
11077000 USD
CY2015 xon Adjustmentsfornoncontrollinginterests
Adjustmentsfornoncontrollinginterests
250000 USD
CY2016 xon Adjustmentsfornoncontrollinginterests
Adjustmentsfornoncontrollinginterests
0 USD
CY2014 xon Asset Acquisition Liabilities Arisingfrom Contingencies Amount Recognized
AssetAcquisitionLiabilitiesArisingfromContingenciesAmountRecognized
0 USD
CY2015 xon Asset Acquisition Liabilities Arisingfrom Contingencies Amount Recognized
AssetAcquisitionLiabilitiesArisingfromContingenciesAmountRecognized
0 USD
CY2016 xon Asset Acquisition Liabilities Arisingfrom Contingencies Amount Recognized
AssetAcquisitionLiabilitiesArisingfromContingenciesAmountRecognized
3660000 USD
CY2015Q4 xon Breedingand Production Animals Gross
BreedingandProductionAnimalsGross
0 USD
CY2016Q4 xon Breedingand Production Animals Gross
BreedingandProductionAnimalsGross
3893000 USD
CY2014 xon Collaboration And Licensing Revenue
CollaborationAndLicensingRevenue
45212000 USD
CY2015 xon Collaboration And Licensing Revenue
CollaborationAndLicensingRevenue
87821000 USD
CY2016 xon Collaboration And Licensing Revenue
CollaborationAndLicensingRevenue
109871000 USD
CY2015Q4 xon Computer Hardwareand Software
ComputerHardwareandSoftware
5960000 USD
CY2016Q4 xon Computer Hardwareand Software
ComputerHardwareandSoftware
6844000 USD
CY2014 xon Contribution Of Services By Shareholder
ContributionOfServicesByShareholder
1991000 USD
CY2015 xon Contribution Of Services By Shareholder
ContributionOfServicesByShareholder
0 USD
CY2016 xon Contribution Of Services By Shareholder
ContributionOfServicesByShareholder
0 USD
CY2015Q4 xon Deferred Consideration Current
DeferredConsiderationCurrent
6931000 USD
CY2016Q4 xon Deferred Consideration Current
DeferredConsiderationCurrent
8801000 USD
CY2015Q4 xon Deferred Consideration Noncurrent
DeferredConsiderationNoncurrent
8698000 USD
CY2016Q4 xon Deferred Consideration Noncurrent
DeferredConsiderationNoncurrent
0 USD
CY2015Q4 xon Deferred Tax Asset Equity Method Investmentsand Investments Accounted For Under The Fair Value Option
DeferredTaxAssetEquityMethodInvestmentsandInvestmentsAccountedForUnderTheFairValueOption
10413000 USD
CY2015Q4 xon Deferred Tax Assets Operatingand Capital Loss Carryforwards
DeferredTaxAssetsOperatingandCapitalLossCarryforwards
135633000 USD
CY2016Q4 xon Deferred Tax Assets Operatingand Capital Loss Carryforwards
DeferredTaxAssetsOperatingandCapitalLossCarryforwards
144502000 USD
CY2015Q4 xon Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities And Long Term Debt
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilitiesAndLongTermDebt
4585000 USD
CY2016Q4 xon Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities And Long Term Debt
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilitiesAndLongTermDebt
4168000 USD
CY2014 xon Effective Income Tax Rate Reconciliation Acquisitionrelated Transaction Costs
EffectiveIncomeTaxRateReconciliationAcquisitionrelatedTransactionCosts
0 USD
CY2015 xon Effective Income Tax Rate Reconciliation Acquisitionrelated Transaction Costs
EffectiveIncomeTaxRateReconciliationAcquisitionrelatedTransactionCosts
883000 USD
CY2016 xon Effective Income Tax Rate Reconciliation Acquisitionrelated Transaction Costs
EffectiveIncomeTaxRateReconciliationAcquisitionrelatedTransactionCosts
571000 USD
CY2014 xon Effective Income Tax Rate Reconciliation Nondeductible Expense Officers Compensation
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOfficersCompensation
0 USD
CY2015 xon Effective Income Tax Rate Reconciliation Nondeductible Expense Officers Compensation
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOfficersCompensation
2433000 USD
CY2016 xon Effective Income Tax Rate Reconciliation Nondeductible Expense Officers Compensation
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOfficersCompensation
0 USD
CY2014 xon Equity Securitiesand Preferred Stock Unrealizedand Realized Appreciation Depreciation
EquitySecuritiesandPreferredStockUnrealizedandRealizedAppreciationDepreciation
-10469000 USD
CY2015 xon Equity Securitiesand Preferred Stock Unrealizedand Realized Appreciation Depreciation
EquitySecuritiesandPreferredStockUnrealizedandRealizedAppreciationDepreciation
66876000 USD
CY2016 xon Equity Securitiesand Preferred Stock Unrealizedand Realized Appreciation Depreciation
EquitySecuritiesandPreferredStockUnrealizedandRealizedAppreciationDepreciation
-58894000 USD
CY2016 xon Highly Liquid Investment Maximum Maturity Period
HighlyLiquidInvestmentMaximumMaturityPeriod
P3M
CY2014 xon Income Tax Reconciliation Income Tax Expense Benefit Before Valuation Allowance
IncomeTaxReconciliationIncomeTaxExpenseBenefitBeforeValuationAllowance
-28864000 USD
CY2015 xon Income Tax Reconciliation Income Tax Expense Benefit Before Valuation Allowance
IncomeTaxReconciliationIncomeTaxExpenseBenefitBeforeValuationAllowance
-27019000 USD
CY2016 xon Income Tax Reconciliation Income Tax Expense Benefit Before Valuation Allowance
IncomeTaxReconciliationIncomeTaxExpenseBenefitBeforeValuationAllowance
-71426000 USD
CY2014 xon Increase Decreasein Deferred Consideration
IncreaseDecreaseinDeferredConsideration
0 USD
CY2015 xon Increase Decreasein Deferred Consideration
IncreaseDecreaseinDeferredConsideration
-943000 USD
CY2016 xon Increase Decreasein Deferred Consideration
IncreaseDecreaseinDeferredConsideration
-630000 USD
CY2015Q4 xon Investments In Preferred Stock Noncurrent
InvestmentsInPreferredStockNoncurrent
0 USD
CY2016Q4 xon Investments In Preferred Stock Noncurrent
InvestmentsInPreferredStockNoncurrent
129545000 USD
CY2016Q4 xon Long Term Debt Total Excluding Royaltybased Financing
LongTermDebtTotalExcludingRoyaltybasedFinancing
6052000 USD
CY2014 xon Noncash Dividend Income
NoncashDividendIncome
0 USD
CY2015 xon Noncash Dividend Income
NoncashDividendIncome
0 USD
CY2016 xon Noncash Dividend Income
NoncashDividendIncome
7421000 USD
CY2014 xon Payments Of Deferred Consideration
PaymentsOfDeferredConsideration
0 USD
CY2015 xon Payments Of Deferred Consideration
PaymentsOfDeferredConsideration
6252000 USD
CY2016 xon Payments Of Deferred Consideration
PaymentsOfDeferredConsideration
6705000 USD
CY2014 xon Preferred Stock Received As Considerationfor Collaboration Amendments
PreferredStockReceivedAsConsiderationforCollaborationAmendments
0 USD
CY2015 xon Preferred Stock Received As Considerationfor Collaboration Amendments
PreferredStockReceivedAsConsiderationforCollaborationAmendments
0 USD
CY2016 xon Preferred Stock Received As Considerationfor Collaboration Amendments
PreferredStockReceivedAsConsiderationforCollaborationAmendments
120000000 USD
CY2015Q4 xon Research And Development Commitments Not Yet Incurred
ResearchAndDevelopmentCommitmentsNotYetIncurred
4138000 USD
CY2016Q4 xon Research And Development Commitments Not Yet Incurred
ResearchAndDevelopmentCommitmentsNotYetIncurred
10631000 USD
CY2014 xon Shares Issued As Consideration For License Agreement Value
SharesIssuedAsConsiderationForLicenseAgreementValue
0 USD
CY2015 xon Shares Issued As Consideration For License Agreement Value
SharesIssuedAsConsiderationForLicenseAgreementValue
59579000 USD
CY2016 xon Shares Issued As Consideration For License Agreement Value
SharesIssuedAsConsiderationForLicenseAgreementValue
0 USD
CY2014 xon Shares Issued During Period Value Issued For Services Expense
SharesIssuedDuringPeriodValueIssuedForServicesExpense
486000 USD
CY2015 xon Shares Issued During Period Value Issued For Services Expense
SharesIssuedDuringPeriodValueIssuedForServicesExpense
2169000 USD
CY2016 xon Shares Issued During Period Value Issued For Services Expense
SharesIssuedDuringPeriodValueIssuedForServicesExpense
10777000 USD
CY2015Q1 xon Stock Issued During Period Shares Issuedfor License Agreement
StockIssuedDuringPeriodSharesIssuedforLicenseAgreement
2100085 shares
CY2014 xon Stock Issued During Period Value Acquisition Of Noncontrolling Interests
StockIssuedDuringPeriodValueAcquisitionOfNoncontrollingInterests
0 USD
CY2015 xon Stock Issued During Period Value Acquisition Of Noncontrolling Interests
StockIssuedDuringPeriodValueAcquisitionOfNoncontrollingInterests
9412000 USD
CY2016 xon Stock Issued During Period Value Acquisition Of Noncontrolling Interests
StockIssuedDuringPeriodValueAcquisitionOfNoncontrollingInterests
0 USD
CY2015 xon Stock Issued During Period Value Issuedfor License Agreement
StockIssuedDuringPeriodValueIssuedforLicenseAgreement
59579000 USD
CY2014 xon Stock Received As Consideration For Collaboration Agreements
StockReceivedAsConsiderationForCollaborationAgreements
14246000 USD
CY2015 xon Valuation Allowance Deferred Tax Asset Change In Amount Current Year Operations
ValuationAllowanceDeferredTaxAssetChangeInAmountCurrentYearOperations
28035000 USD
CY2015 xon Stock Received As Consideration For Collaboration Agreements
StockReceivedAsConsiderationForCollaborationAgreements
9149000 USD
CY2016 xon Stock Received As Consideration For Collaboration Agreements
StockReceivedAsConsiderationForCollaborationAgreements
18766000 USD
CY2014 xon Transfer Of Inventory To Breedingand Production Animals
TransferOfInventoryToBreedingandProductionAnimals
0 USD
CY2015 xon Transfer Of Inventory To Breedingand Production Animals
TransferOfInventoryToBreedingandProductionAnimals
0 USD
CY2016 xon Transfer Of Inventory To Breedingand Production Animals
TransferOfInventoryToBreedingandProductionAnimals
1191000 USD
CY2014 xon Valuation Allowance Deferred Tax Asset Change In Amount Current Year Operations
ValuationAllowanceDeferredTaxAssetChangeInAmountCurrentYearOperations
28761000 USD
CY2016 xon Valuation Allowance Deferred Tax Asset Change In Amount Current Year Operations
ValuationAllowanceDeferredTaxAssetChangeInAmountCurrentYearOperations
67549000 USD
CY2014 xon Valuation Allowance Deferred Tax Asset Change In Amount Mergers And Acquisitions Net
ValuationAllowanceDeferredTaxAssetChangeInAmountMergersAndAcquisitionsNet
914000 USD
CY2015 xon Valuation Allowance Deferred Tax Asset Change In Amount Mergers And Acquisitions Net
ValuationAllowanceDeferredTaxAssetChangeInAmountMergersAndAcquisitionsNet
1228000 USD
CY2016 xon Valuation Allowance Deferred Tax Asset Change In Amount Mergers And Acquisitions Net
ValuationAllowanceDeferredTaxAssetChangeInAmountMergersAndAcquisitionsNet
-1416000 USD
CY2014 xon Valuation Allowance Deferred Tax Asset Change In Foreign Currency Translation Adjustment
ValuationAllowanceDeferredTaxAssetChangeInForeignCurrencyTranslationAdjustment
0 USD
CY2015 xon Valuation Allowance Deferred Tax Asset Change In Foreign Currency Translation Adjustment
ValuationAllowanceDeferredTaxAssetChangeInForeignCurrencyTranslationAdjustment
-749000 USD
CY2016 xon Valuation Allowance Deferred Tax Asset Change In Foreign Currency Translation Adjustment
ValuationAllowanceDeferredTaxAssetChangeInForeignCurrencyTranslationAdjustment
-142000 USD
CY2016 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Concentrations of Risk</font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Due to the Company's mix of fixed and variable rate securities holdings, the Company's investment portfolio is susceptible to changes in interest rates. As of </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;">, gross unrealized losses on the Company's short-term and long-term investments were not material. From time to time, the Company may liquidate some or all of its investments to fund operational needs or other activities, such as capital expenditures or business acquisitions, or distribute its equity securities to shareholders as a stock dividend. Depending on which investments the Company liquidates to fund these activities, the Company could recognize a portion, or all, of the gross unrealized losses.</font></div><div style="line-height:120%;padding-top:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of trade receivables. The Company controls credit risk through credit approvals, credit limits and monitoring procedures. The Company performs ongoing credit evaluations of its customers but generally does not require collateral to support accounts receivable.</font></div></div>
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001356090-17-000003-index-headers.html Edgar Link pending
0001356090-17-000003-index.html Edgar Link pending
0001356090-17-000003.txt Edgar Link pending
0001356090-17-000003-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R114.htm Edgar Link pending
R115.htm Edgar Link pending
R116.htm Edgar Link pending
R117.htm Edgar Link pending
R118.htm Edgar Link pending
R119.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
xon-2014123_chartx58805a02.jpg Edgar Link pending
xon-20161231.xml Edgar Link completed
xon-20161231.xsd Edgar Link pending
xon-20161231exx103.htm Edgar Link pending
xon-20161231exx211.htm Edgar Link pending
xon-20161231exx231.htm Edgar Link pending
xon-20161231exx232.htm Edgar Link pending
xon-20161231exx311.htm Edgar Link pending
xon-20161231exx312.htm Edgar Link pending
xon-20161231exx321.htm Edgar Link pending
xon-20161231exx322.htm Edgar Link pending
xon-20161231x10k.htm Edgar Link pending
xon-20161231_cal.xml Edgar Link unprocessable
xon-20161231_def.xml Edgar Link unprocessable
xon-20161231_lab.xml Edgar Link unprocessable
xon-20161231_pre.xml Edgar Link unprocessable