|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$38.21K
-86.63%
YoY
|
$57.29K
-86.46%
YoY
|
$49.27K
-90.8%
YoY
|
$121.6K
-88.25%
YoY
|
$285.8K
-77.99%
YoY
|
$423.3K
-75.59%
YoY
|
$535.6K
-76.51%
YoY
|
$1.035M
-56.87%
YoY
|
$1.299M
-39.68%
YoY
|
$1.734M
-20.95%
YoY
|
$2.280M
26.52%
YoY
|
$2.400M
21.16%
YoY
|
$2.153M
-2.95%
YoY
|
$2.193M
43.05%
YoY
|
$1.802M
11.99%
YoY
|
$1.981M
31.51%
YoY
|
$2.219M
60.01%
YoY
|
$1.533M
13.95%
YoY
|
$1.609M
99.05%
YoY
|
| Cash & Equivalents |
$38.21K
-86.63%
YoY
|
$57.29K
-85.72%
YoY
|
$49.27K
-90.53%
YoY
|
$121.6K
-87.95%
YoY
|
$285.8K
-77.43%
YoY
|
$401.2K
-76.42%
YoY
|
$520.0K
-77.03%
YoY
|
$1.009M
-57.57%
YoY
|
$1.266M
-40.49%
YoY
|
$1.702M
-21.12%
YoY
|
$2.264M
27.17%
YoY
|
$2.378M
22.12%
YoY
|
$2.128M
-1.4%
YoY
|
$2.157M
52.22%
YoY
|
$1.780M
22.38%
YoY
|
$1.947M
48.89%
YoY
|
$2.158M
N/A
|
$1.417M
26.08%
YoY
|
$1.455M
N/A
|
| Short-Term Investments |
N/A
|
$52.50K
137.56%
YoY
|
$22.10K
42.58%
YoY
|
$29.30K
12.82%
YoY
|
$33.10K
1.38%
YoY
|
$22.10K
-31.45%
YoY
|
$15.50K
-22.5%
YoY
|
$25.97K
19.18%
YoY
|
$32.65K
27.69%
YoY
|
$32.24K
-10.69%
YoY
|
$20.00K
-8.09%
YoY
|
$21.79K
-34.84%
YoY
|
$25.57K
-57.94%
YoY
|
$36.10K
-68.91%
YoY
|
$21.76K
-85.91%
YoY
|
$33.44K
-83.13%
YoY
|
$60.79K
-63.77%
YoY
|
$116.1K
-47.6%
YoY
|
$154.4K
-31.24%
YoY
|
| Other Short-Term Assets |
N/A
|
$69.40K
-35.62%
YoY
|
$90.90K
-29.43%
YoY
|
$63.60K
-6.4%
YoY
|
$85.70K
-7.73%
YoY
|
$107.8K
-33.23%
YoY
|
$128.8K
7.33%
YoY
|
$67.95K
-42.92%
YoY
|
$92.88K
-55.95%
YoY
|
$161.4K
-6.3%
YoY
|
$120.0K
-37.7%
YoY
|
$119.1K
311.8%
YoY
|
$210.8K
544.38%
YoY
|
$172.3K
344.53%
YoY
|
$192.6K
220.64%
YoY
|
$28.91K
-66.24%
YoY
|
$32.72K
-61.14%
YoY
|
$38.76K
-63.09%
YoY
|
$60.07K
-45.06%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$56.96K
-33.49%
YoY
|
$69.36K
-35.62%
YoY
|
$90.87K
-29.45%
YoY
|
$63.56K
-6.46%
YoY
|
$85.65K
-7.79%
YoY
|
$107.7K
-33.26%
YoY
|
$128.8K
7.43%
YoY
|
$67.95K
-42.93%
YoY
|
$92.88K
-55.95%
YoY
|
$161.4K
-6.3%
YoY
|
$119.9K
-37.75%
YoY
|
$119.1K
311.81%
YoY
|
$210.8K
N/A
|
$172.3K
344.54%
YoY
|
$192.6K
N/A
|
$28.91K
N/A
|
N/A
|
$38.76K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$178.0K
-56.01%
YoY
|
$179.1K
-66.27%
YoY
|
$162.2K
-82.63%
YoY
|
$214.4K
-84.38%
YoY
|
$404.6K
-79.05%
YoY
|
$531.0K
-76.44%
YoY
|
$934.1K
-66.6%
YoY
|
$1.373M
-51.21%
YoY
|
$1.931M
-31.01%
YoY
|
$2.254M
-28.89%
YoY
|
$2.797M
0.48%
YoY
|
$2.813M
21.93%
YoY
|
$2.799M
6.0%
YoY
|
$3.170M
18.29%
YoY
|
$2.783M
10.14%
YoY
|
$2.307M
-10.29%
YoY
|
$2.641M
8.82%
YoY
|
$2.679M
6.04%
YoY
|
$2.527M
21.63%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.059M
1.83%
YoY
|
$1.059M
1.53%
YoY
|
$1.059M
1.53%
YoY
|
$1.059M
1.53%
YoY
|
$1.040M
-6.14%
YoY
|
$1.043M
-5.87%
YoY
|
$1.043M
-5.87%
YoY
|
$1.043M
-5.87%
YoY
|
$1.108M
-4.89%
YoY
|
$1.108M
-4.89%
YoY
|
$1.108M
-4.89%
YoY
|
$1.108M
-4.89%
YoY
|
$1.165M
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.059M
1.53%
YoY
|
$1.059M
1.53%
YoY
|
$1.059M
1.53%
YoY
|
$1.059M
1.53%
YoY
|
$1.043M
-5.87%
YoY
|
$1.043M
-5.87%
YoY
|
$1.043M
-5.87%
YoY
|
$1.043M
-5.87%
YoY
|
$1.108M
-4.89%
YoY
|
$1.108M
-4.89%
YoY
|
$1.108M
-4.89%
YoY
|
$1.108M
-4.89%
YoY
|
$1.165M
288.33%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$178.0K
-56.01%
YoY
|
$179.1K
-66.27%
YoY
|
$162.2K
-82.63%
YoY
|
$214.4K
-84.38%
YoY
|
$404.6K
-79.05%
YoY
|
$531.0K
-76.44%
YoY
|
$934.1K
-66.6%
YoY
|
$1.373M
-51.21%
YoY
|
$1.931M
-31.01%
YoY
|
$2.254M
-28.89%
YoY
|
$2.797M
0.48%
YoY
|
$2.813M
21.93%
YoY
|
$2.799M
6.0%
YoY
|
$3.170M
18.29%
YoY
|
$2.783M
10.14%
YoY
|
$2.307M
-10.29%
YoY
|
$2.641M
8.82%
YoY
|
$2.679M
6.04%
YoY
|
$2.527M
21.63%
YoY
|
| Total Long-Term Assets |
$1.059M
|
$1.108M
|
$1.165M
|
||||||||||||||||
| Total Assets |
$178.0K
-56.01%
YoY
|
$179.1K
-66.27%
YoY
|
$162.2K
-91.86%
YoY
|
$214.4K
-91.18%
YoY
|
$404.6K
-86.47%
YoY
|
$531.0K
-83.97%
YoY
|
$1.993M
-48.09%
YoY
|
$2.432M
-36.94%
YoY
|
$2.990M
-22.18%
YoY
|
$3.313M
-21.35%
YoY
|
$3.840M
-1.33%
YoY
|
$3.856M
12.91%
YoY
|
$3.842M
2.49%
YoY
|
$4.213M
11.23%
YoY
|
$3.891M
5.4%
YoY
|
$3.415M
-8.61%
YoY
|
$3.749M
4.37%
YoY
|
$3.787M
2.59%
YoY
|
$3.692M
55.28%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.364M
84.68%
YoY
|
$1.346M
371.76%
YoY
|
$1.399M
425.71%
YoY
|
$1.011M
213.76%
YoY
|
$738.3K
165.51%
YoY
|
$285.4K
29.73%
YoY
|
$266.1K
166.05%
YoY
|
$322.4K
145.69%
YoY
|
$278.1K
25.01%
YoY
|
$220.0K
57.58%
YoY
|
$100.0K
-14.57%
YoY
|
$131.2K
24.25%
YoY
|
$222.4K
25.92%
YoY
|
$139.6K
-26.19%
YoY
|
$117.1K
-10.79%
YoY
|
$105.6K
-25.98%
YoY
|
$176.6K
-23.2%
YoY
|
$189.2K
10.07%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$664.1K
N/A
|
$251.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.298M
127.17%
YoY
|
$2.028M
174.63%
YoY
|
$1.598M
459.7%
YoY
|
$1.399M
425.73%
YoY
|
$1.011M
213.76%
YoY
|
$738.3K
165.51%
YoY
|
$285.4K
32.01%
YoY
|
$266.1K
166.06%
YoY
|
$322.3K
145.69%
YoY
|
$278.1K
25.02%
YoY
|
$216.2K
54.88%
YoY
|
$100.0K
-14.57%
YoY
|
$131.2K
24.26%
YoY
|
$222.4K
25.92%
YoY
|
$139.6K
-26.19%
YoY
|
$117.1K
-10.79%
YoY
|
$105.6K
-25.98%
YoY
|
$176.6K
-24.31%
YoY
|
$189.2K
10.07%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.298M
127.17%
YoY
|
$2.028M
174.63%
YoY
|
$1.598M
459.7%
YoY
|
$1.399M
425.73%
YoY
|
$1.011M
213.76%
YoY
|
$738.3K
165.51%
YoY
|
$285.4K
32.01%
YoY
|
$266.1K
166.06%
YoY
|
$322.3K
145.69%
YoY
|
$278.1K
25.02%
YoY
|
$216.2K
54.88%
YoY
|
$100.0K
-14.57%
YoY
|
$131.2K
24.26%
YoY
|
$222.4K
25.92%
YoY
|
$139.6K
-26.19%
YoY
|
$117.1K
-10.79%
YoY
|
$105.6K
-25.98%
YoY
|
$176.6K
-24.31%
YoY
|
$189.2K
10.07%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
N/A
|
$2.028M
174.63%
YoY
|
$1.598M
459.78%
YoY
|
$1.399M
425.71%
YoY
|
$1.011M
213.76%
YoY
|
$738.3K
165.51%
YoY
|
$285.4K
29.73%
YoY
|
$266.1K
166.05%
YoY
|
$322.4K
145.69%
YoY
|
$278.1K
25.01%
YoY
|
$220.0K
57.58%
YoY
|
$100.0K
-14.57%
YoY
|
$131.2K
24.25%
YoY
|
$222.4K
25.92%
YoY
|
$139.6K
-26.19%
YoY
|
$117.1K
-10.79%
YoY
|
$105.6K
-25.98%
YoY
|
$176.6K
-24.31%
YoY
|
$189.2K
10.07%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$30.53M
6.09%
YoY
|
-$30.26M
6.62%
YoY
|
-$29.61M
11.87%
YoY
|
-$29.36M
12.47%
YoY
|
-$28.78M
12.43%
YoY
|
-$28.38M
12.48%
YoY
|
-$26.47M
6.02%
YoY
|
-$26.10M
4.5%
YoY
|
-$25.60M
2.03%
YoY
|
-$25.23M
-0.33%
YoY
|
-$24.97M
-2.3%
YoY
|
-$24.98M
-3.17%
YoY
|
-$25.09M
N/A
|
-$25.32M
-2.4%
YoY
|
-$25.55M
N/A
|
-$25.80M
N/A
|
N/A
|
-$25.94M
N/A
|
N/A
|
| Common Stock |
$68.30K
13.16%
YoY
|
$68.30K
13.16%
YoY
|
$60.36K
0.0%
YoY
|
$60.36K
-1.63%
YoY
|
$60.36K
-1.63%
YoY
|
$60.36K
-12.98%
YoY
|
$60.36K
-15.53%
YoY
|
$61.36K
-16.47%
YoY
|
$61.36K
-17.64%
YoY
|
$69.36K
-10.9%
YoY
|
$71.45K
-8.21%
YoY
|
$73.45K
2.9%
YoY
|
$74.49K
N/A
|
$77.84K
4.65%
YoY
|
$77.84K
N/A
|
$71.38K
N/A
|
N/A
|
$74.38K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.093K
N/A
|
$9.093K
N/A
|
N/A
|
$9.093K
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
100.0K shares
N/A
|
100.0K shares
N/A
|
N/A
|
100.0K shares
N/A
|
N/A
|
| Shareholders Equity |
-$2.120M
249.3%
YoY
|
-$1.849M
791.84%
YoY
|
-$1.435M
-184.06%
YoY
|
-$1.184M
-154.7%
YoY
|
-$606.8K
-122.75%
YoY
|
-$207.3K
-106.83%
YoY
|
$1.708M
-52.87%
YoY
|
$2.165M
-42.35%
YoY
|
$2.668M
-28.11%
YoY
|
$3.035M
-23.94%
YoY
|
$3.624M
-3.42%
YoY
|
$3.756M
13.89%
YoY
|
$3.711M
1.86%
YoY
|
$3.990M
10.51%
YoY
|
$3.752M
7.1%
YoY
|
$3.298M
-8.53%
YoY
|
$3.643M
5.63%
YoY
|
$3.611M
4.4%
YoY
|
$3.503M
58.81%
YoY
|
| Total Liabilities & Shareholders Equity |
$178.0K
-56.01%
YoY
|
$179.1K
-66.27%
YoY
|
$162.2K
-91.86%
YoY
|
$214.4K
-91.18%
YoY
|
$404.6K
-86.47%
YoY
|
$531.0K
-83.97%
YoY
|
$1.993M
-48.09%
YoY
|
$2.432M
-36.94%
YoY
|
$2.990M
-22.18%
YoY
|
$3.313M
-21.35%
YoY
|
$3.840M
-1.33%
YoY
|
$3.856M
12.91%
YoY
|
$3.842M
2.49%
YoY
|
$4.213M
11.23%
YoY
|
$3.891M
5.4%
YoY
|
$3.415M
-8.61%
YoY
|
$3.749M
4.37%
YoY
|
$3.787M
2.59%
YoY
|
$3.692M
55.28%
YoY
|
Loading...