|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$81.39M
-120.28%
YoY
|
-$401.4M
212.53%
YoY
|
-$128.4M
-57.52%
YoY
|
-$302.3M
3604.86%
YoY
|
-$8.160M
230411.58%
YoY
|
| Depreciation, Depletion And Amortization |
$30.08M
4.6%
YoY
|
$28.75M
50.33%
YoY
|
$19.13M
203.89%
YoY
|
$6.294M
672.27%
YoY
|
$815.0K
181.03%
YoY
|
| Cash From Operating Activities |
$238.6M
258.72%
YoY
|
$66.52M
594.58%
YoY
|
$9.577M
-123.94%
YoY
|
-$40.00M
3699.43%
YoY
|
-$1.053M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.90M
-21.62%
YoY
|
$17.74M
-12.15%
YoY
|
$20.19M
-9.89%
YoY
|
$22.41M
238.25%
YoY
|
$6.624M
503.83%
YoY
|
| Acquisitions |
-$159.0K
-101.75%
YoY
|
$9.094M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$295.8M
-37.78%
YoY
|
-$475.4M
21.12%
YoY
|
-$392.5M
61.52%
YoY
|
-$243.0M
-15.47%
YoY
|
-$287.5M
136.31%
YoY
|
| Cash From Investing Activities |
-$309.7M
-37.89%
YoY
|
-$498.6M
20.83%
YoY
|
-$412.7M
55.49%
YoY
|
-$265.4M
-7.68%
YoY
|
-$287.5M
134.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$89.96M
-15.52%
YoY
|
$106.5M
N/A
|
$0.00
-100.0%
YoY
|
$289.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$129.6M
-70.32%
YoY
|
$436.7M
51.05%
YoY
|
$289.1M
-33.98%
YoY
|
$437.9M
51.56%
YoY
|
$288.9M
141.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$238.6M
258.72%
YoY
|
$66.52M
594.58%
YoY
|
$9.577M
-123.94%
YoY
|
-$40.00M
3699.43%
YoY
|
-$1.053M
N/A
|
| Cash From Investing Activities |
-$309.7M
-37.89%
YoY
|
-$498.6M
20.83%
YoY
|
-$412.7M
55.49%
YoY
|
-$265.4M
-7.68%
YoY
|
-$287.5M
134.2%
YoY
|
| Cash From Financing Activities |
$129.6M
-70.32%
YoY
|
$436.7M
51.05%
YoY
|
$289.1M
-33.98%
YoY
|
$437.9M
51.56%
YoY
|
$288.9M
141.78%
YoY
|
| Net Change In Cash |
$61.83M
1454.71%
YoY
|
$3.977M
-103.49%
YoY
|
-$114.0M
-186.05%
YoY
|
$132.5M
34640.69%
YoY
|
$381.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$238.6M
258.72%
YoY
|
$66.52M
594.58%
YoY
|
$9.577M
-123.94%
YoY
|
-$40.00M
3699.43%
YoY
|
-$1.053M
N/A
|
| Capital Expenditures |
$13.90M
-21.62%
YoY
|
$17.74M
-12.15%
YoY
|
$20.19M
-9.89%
YoY
|
$22.41M
238.25%
YoY
|
$6.624M
503.83%
YoY
|
| Free Cash Flow |
$224.7M
360.65%
YoY
|
$48.78M
-559.7%
YoY
|
-$10.61M
-83.0%
YoY
|
-$62.41M
712.92%
YoY
|
-$7.677M
599.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.69M
212.86%
YoY
|
$32.99M
-113.87%
YoY
|
$22.55M
-133.41%
YoY
|
$16.66M
-122.27%
YoY
|
$7.893M
-137.19%
YoY
|
-$237.9M
1550.17%
YoY
|
-$67.48M
210.21%
YoY
|
-$74.79M
138.95%
YoY
|
-$21.22M
-65.19%
YoY
|
-$14.42M
-57.59%
YoY
|
-$21.75M
-70.92%
YoY
|
-$31.30M
-83.31%
YoY
|
-$60.97M
-1250.79%
YoY
|
-$34.00M
985.65%
YoY
|
-$74.79M
450.69%
YoY
|
-$187.5M
-15090.88%
YoY
|
$5.298M
-27.44%
YoY
|
-$3.132M
N/A
|
-$13.58M
N/A
|
| Depreciation, Depletion And Amortization |
$3.862M
-49.99%
YoY
|
$7.126M
-13.92%
YoY
|
$7.636M
7.31%
YoY
|
$7.593M
7.82%
YoY
|
$7.722M
22.24%
YoY
|
$8.278M
38.75%
YoY
|
$7.116M
37.35%
YoY
|
$7.042M
57.61%
YoY
|
$6.317M
79.66%
YoY
|
$5.966M
169.1%
YoY
|
$5.181M
27.08%
YoY
|
$4.468M
288.52%
YoY
|
$3.516M
637.11%
YoY
|
$2.217M
571.82%
YoY
|
$4.077M
1841.43%
YoY
|
$1.150M
310.71%
YoY
|
$477.0K
N/A
|
$330.0K
N/A
|
$210.0K
N/A
|
| Cash From Operating Activities |
$43.18M
25.44%
YoY
|
$79.80M
148.88%
YoY
|
$67.05M
-4557.85%
YoY
|
$57.35M
270.21%
YoY
|
$34.43M
68.18%
YoY
|
$32.06M
69.21%
YoY
|
-$1.504M
-109.32%
YoY
|
$15.49M
-941.9%
YoY
|
$20.47M
-186.47%
YoY
|
$18.95M
-993.82%
YoY
|
$16.14M
-142.86%
YoY
|
-$1.840M
-92.82%
YoY
|
-$23.67M
10152.05%
YoY
|
-$2.120M
3318.8%
YoY
|
-$37.65M
45282.22%
YoY
|
-$25.64M
23636.35%
YoY
|
-$230.9K
-71.13%
YoY
|
-$62.01K
N/A
|
-$82.96K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.176M
-15.89%
YoY
|
$3.086M
-67.43%
YoY
|
$3.240M
-23.51%
YoY
|
$3.800M
-13.24%
YoY
|
$3.776M
-26.61%
YoY
|
$9.476M
104.49%
YoY
|
$4.236M
-16.2%
YoY
|
$4.380M
-11.87%
YoY
|
$5.145M
-6.89%
YoY
|
$4.634M
11.93%
YoY
|
$5.055M
-72.33%
YoY
|
$4.970M
199.4%
YoY
|
$5.526M
265.23%
YoY
|
$4.140M
-18.82%
YoY
|
$18.27M
2799.37%
YoY
|
$1.660M
86.52%
YoY
|
$1.513M
N/A
|
$5.100M
N/A
|
$630.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.74M
-44.87%
YoY
|
-$97.09M
266.5%
YoY
|
-$54.10M
-49.51%
YoY
|
-$121.5M
4.73%
YoY
|
-$23.11M
-89.76%
YoY
|
-$26.49M
-71.2%
YoY
|
-$107.2M
-10.83%
YoY
|
-$116.0M
34.55%
YoY
|
-$225.7M
139.8%
YoY
|
-$91.97M
32.39%
YoY
|
-$120.2M
-30.76%
YoY
|
-$86.23M
-15.77%
YoY
|
-$94.14M
N/A
|
-$69.47M
N/A
|
-$173.5M
N/A
|
-$102.4M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$15.92M
-40.8%
YoY
|
-$100.2M
178.52%
YoY
|
-$57.34M
-48.52%
YoY
|
-$125.3M
4.07%
YoY
|
-$26.89M
-88.36%
YoY
|
-$35.97M
-62.77%
YoY
|
-$111.4M
-11.04%
YoY
|
-$120.4M
32.02%
YoY
|
-$230.9M
131.66%
YoY
|
-$96.60M
31.24%
YoY
|
-$125.2M
-34.72%
YoY
|
-$91.20M
-12.34%
YoY
|
-$99.67M
N/A
|
-$73.61M
N/A
|
-$191.8M
N/A
|
-$104.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$802.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.94M
18482.23%
YoY
|
$25.89M
N/A
|
$4.901M
-98.33%
YoY
|
$75.20M
-74.28%
YoY
|
$484.0K
N/A
|
N/A
N/A
|
$293.4M
N/A
|
$292.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$64.24M
-1799.79%
YoY
|
$42.69M
-12.49%
YoY
|
$12.26M
-51.88%
YoY
|
$78.43M
23.14%
YoY
|
-$3.779M
-101.26%
YoY
|
$48.78M
295.54%
YoY
|
$25.47M
-59.83%
YoY
|
$63.69M
-42.27%
YoY
|
$298.7M
189.97%
YoY
|
$12.33M
-73.18%
YoY
|
$63.40M
-83.82%
YoY
|
$110.3M
-68.91%
YoY
|
$103.0M
N/A
|
$45.99M
N/A
|
$391.9M
N/A
|
$354.9M
-1920283.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$43.18M
25.44%
YoY
|
$79.80M
148.88%
YoY
|
$67.05M
-4557.85%
YoY
|
$57.35M
270.21%
YoY
|
$34.43M
68.18%
YoY
|
$32.06M
69.21%
YoY
|
-$1.504M
-109.32%
YoY
|
$15.49M
-941.9%
YoY
|
$20.47M
-186.47%
YoY
|
$18.95M
-993.82%
YoY
|
$16.14M
-142.86%
YoY
|
-$1.840M
-92.82%
YoY
|
-$23.67M
10152.05%
YoY
|
-$2.120M
3318.8%
YoY
|
-$37.65M
45282.22%
YoY
|
-$25.64M
23636.35%
YoY
|
-$230.9K
-71.13%
YoY
|
-$62.01K
N/A
|
-$82.96K
N/A
|
| Cash From Investing Activities |
-$15.92M
-40.8%
YoY
|
-$100.2M
178.52%
YoY
|
-$57.34M
-48.52%
YoY
|
-$125.3M
4.07%
YoY
|
-$26.89M
-88.36%
YoY
|
-$35.97M
-62.77%
YoY
|
-$111.4M
-11.04%
YoY
|
-$120.4M
32.02%
YoY
|
-$230.9M
131.66%
YoY
|
-$96.60M
31.24%
YoY
|
-$125.2M
-34.72%
YoY
|
-$91.20M
-12.34%
YoY
|
-$99.67M
N/A
|
-$73.61M
N/A
|
-$191.8M
N/A
|
-$104.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$64.24M
-1799.79%
YoY
|
$42.69M
-12.49%
YoY
|
$12.26M
-51.88%
YoY
|
$78.43M
23.14%
YoY
|
-$3.779M
-101.26%
YoY
|
$48.78M
295.54%
YoY
|
$25.47M
-59.83%
YoY
|
$63.69M
-42.27%
YoY
|
$298.7M
189.97%
YoY
|
$12.33M
-73.18%
YoY
|
$63.40M
-83.82%
YoY
|
$110.3M
-68.91%
YoY
|
$103.0M
N/A
|
$45.99M
N/A
|
$391.9M
N/A
|
$354.9M
-1920283.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$91.68M
2842.3%
YoY
|
$22.31M
-50.29%
YoY
|
$21.97M
-125.13%
YoY
|
$10.48M
-125.41%
YoY
|
$3.116M
-96.44%
YoY
|
$44.88M
-168.7%
YoY
|
-$87.42M
91.39%
YoY
|
-$41.22M
-338.36%
YoY
|
$87.51M
-530.77%
YoY
|
-$65.32M
119.62%
YoY
|
-$45.68M
-128.11%
YoY
|
$17.29M
-92.32%
YoY
|
-$20.31M
8697.37%
YoY
|
-$29.74M
47864.84%
YoY
|
$162.5M
-195947.29%
YoY
|
$225.2M
-178100.0%
YoY
|
-$230.9K
-135.37%
YoY
|
-$62.01K
N/A
|
-$82.96K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.18M
25.44%
YoY
|
$79.80M
148.88%
YoY
|
$67.05M
-4557.85%
YoY
|
$57.35M
270.21%
YoY
|
$34.43M
68.18%
YoY
|
$32.06M
69.21%
YoY
|
-$1.504M
-109.32%
YoY
|
$15.49M
-941.9%
YoY
|
$20.47M
-186.47%
YoY
|
$18.95M
-993.82%
YoY
|
$16.14M
-142.86%
YoY
|
-$1.840M
-92.82%
YoY
|
-$23.67M
10152.05%
YoY
|
-$2.120M
3318.8%
YoY
|
-$37.65M
45282.22%
YoY
|
-$25.64M
23636.35%
YoY
|
-$230.9K
-71.13%
YoY
|
-$62.01K
N/A
|
-$82.96K
N/A
|
| Capital Expenditures |
$3.176M
-15.89%
YoY
|
$3.086M
-67.43%
YoY
|
$3.240M
-23.51%
YoY
|
$3.800M
-13.24%
YoY
|
$3.776M
-26.61%
YoY
|
$9.476M
104.49%
YoY
|
$4.236M
-16.2%
YoY
|
$4.380M
-11.87%
YoY
|
$5.145M
-6.89%
YoY
|
$4.634M
11.93%
YoY
|
$5.055M
-72.33%
YoY
|
$4.970M
199.4%
YoY
|
$5.526M
265.23%
YoY
|
$4.140M
-18.82%
YoY
|
$18.27M
2799.37%
YoY
|
$1.660M
86.52%
YoY
|
$1.513M
N/A
|
$5.100M
N/A
|
$630.0K
N/A
|
| Free Cash Flow |
$40.01M
30.53%
YoY
|
$76.71M
239.62%
YoY
|
$63.81M
-1211.6%
YoY
|
$53.55M
381.95%
YoY
|
$30.65M
100.01%
YoY
|
$22.59M
57.79%
YoY
|
-$5.740M
-151.79%
YoY
|
$11.11M
-263.16%
YoY
|
$15.33M
-152.48%
YoY
|
$14.31M
-328.67%
YoY
|
$11.08M
-119.82%
YoY
|
-$6.810M
-75.05%
YoY
|
-$29.20M
1574.34%
YoY
|
-$6.260M
21.27%
YoY
|
-$55.92M
7742.67%
YoY
|
-$27.30M
2635.42%
YoY
|
-$1.744M
N/A
|
-$5.162M
N/A
|
-$713.0K
N/A
|
Loading...