|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.851M
-124.16%
YoY
|
-$11.80M
11.87%
YoY
|
-$10.55M
-177.14%
YoY
|
$13.67M
-14.52%
YoY
|
$16.00M
-57.62%
YoY
|
| Depreciation, Depletion And Amortization |
$11.22M
-30.21%
YoY
|
$16.07M
0.91%
YoY
|
$15.93M
20.75%
YoY
|
$13.19M
-32.75%
YoY
|
$19.61M
135.87%
YoY
|
| Cash From Operating Activities |
$54.71M
-3151.2%
YoY
|
-$1.793M
-89.64%
YoY
|
-$17.30M
-175.56%
YoY
|
$22.90M
-39.49%
YoY
|
$37.84M
-54.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$755.0K
-5.15%
YoY
|
$796.0K
-45.63%
YoY
|
$1.464M
-25.95%
YoY
|
$1.977M
-111.83%
YoY
|
-$16.72M
9.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.01M
-16.68%
YoY
|
$32.41M
-125.34%
YoY
|
-$127.9M
-1852.38%
YoY
|
$7.300M
-259.08%
YoY
|
-$4.589M
1294.83%
YoY
|
| Cash From Investing Activities |
$26.25M
-16.97%
YoY
|
$31.62M
-124.44%
YoY
|
-$129.4M
-2530.73%
YoY
|
$5.323M
-124.98%
YoY
|
-$21.31M
36.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.81M
N/A
|
N/A
N/A
|
$8.133M
256.55%
YoY
|
$2.281M
-51.65%
YoY
|
$4.718M
69.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.495M
-104.34%
YoY
|
-$34.41M
3212.03%
YoY
|
-$1.039M
-79.14%
YoY
|
-$4.982M
-82.17%
YoY
|
-$27.95M
-146.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$54.71M
-3151.2%
YoY
|
-$1.793M
-89.64%
YoY
|
-$17.30M
-175.56%
YoY
|
$22.90M
-39.49%
YoY
|
$37.84M
-54.75%
YoY
|
| Cash From Investing Activities |
$26.25M
-16.97%
YoY
|
$31.62M
-124.44%
YoY
|
-$129.4M
-2530.73%
YoY
|
$5.323M
-124.98%
YoY
|
-$21.31M
36.32%
YoY
|
| Cash From Financing Activities |
$1.495M
-104.34%
YoY
|
-$34.41M
3212.03%
YoY
|
-$1.039M
-79.14%
YoY
|
-$4.982M
-82.17%
YoY
|
-$27.95M
-146.05%
YoY
|
| Net Change In Cash |
$82.46M
-1897.58%
YoY
|
-$4.587M
-96.89%
YoY
|
-$147.7M
-735.72%
YoY
|
$23.24M
-303.66%
YoY
|
-$11.41M
-108.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.71M
-3151.2%
YoY
|
-$1.793M
-89.64%
YoY
|
-$17.30M
-175.56%
YoY
|
$22.90M
-39.49%
YoY
|
$37.84M
-54.75%
YoY
|
| Capital Expenditures |
$755.0K
-5.15%
YoY
|
$796.0K
-45.63%
YoY
|
$1.464M
-25.95%
YoY
|
$1.977M
-111.83%
YoY
|
-$16.72M
9.25%
YoY
|
| Free Cash Flow |
$53.95M
-2183.93%
YoY
|
-$2.589M
-86.2%
YoY
|
-$18.77M
-189.7%
YoY
|
$20.92M
-61.66%
YoY
|
$54.56M
-44.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.213M
-64.58%
YoY
|
$5.300M
44.3%
YoY
|
$7.550M
-830.17%
YoY
|
$4.694M
-485.39%
YoY
|
-$14.72M
18.24%
YoY
|
$3.673M
-136.3%
YoY
|
-$1.034M
-129.85%
YoY
|
-$1.218M
-192.34%
YoY
|
-$12.45M
1.97%
YoY
|
-$10.12M
-30.83%
YoY
|
$3.464M
-61.94%
YoY
|
$1.319M
-91.62%
YoY
|
-$12.21M
-452.73%
YoY
|
-$14.63M
-191.46%
YoY
|
$9.101M
-3376.83%
YoY
|
$15.74M
170.06%
YoY
|
$3.461M
-54.87%
YoY
|
$16.00M
-57.62%
YoY
|
-$277.7K
-103.73%
YoY
|
$5.829M
-40.01%
YoY
|
| Depreciation, Depletion And Amortization |
$3.116M
20.68%
YoY
|
$3.206M
-58.36%
YoY
|
$2.730M
-0.47%
YoY
|
$2.702M
-1022.18%
YoY
|
$2.582M
-56.39%
YoY
|
$7.699M
1.91%
YoY
|
$2.743M
-5.48%
YoY
|
-$293.0K
-109.27%
YoY
|
$5.921M
156.76%
YoY
|
$7.555M
8.36%
YoY
|
$2.902M
48.59%
YoY
|
$3.162M
52.53%
YoY
|
$2.306M
5.3%
YoY
|
$6.972M
-49.33%
YoY
|
$1.953M
46.52%
YoY
|
$2.073M
-22.14%
YoY
|
$2.190M
18.03%
YoY
|
$13.76M
327.04%
YoY
|
$1.333M
-32.34%
YoY
|
$2.663M
87.77%
YoY
|
| Cash From Operating Activities |
$1.952M
741.38%
YoY
|
$10.71M
14.72%
YoY
|
$32.00M
228.47%
YoY
|
$11.74M
-188.82%
YoY
|
$232.0K
-103.03%
YoY
|
$9.333M
-17.81%
YoY
|
$9.742M
176.21%
YoY
|
-$13.22M
37.42%
YoY
|
-$7.647M
-66.44%
YoY
|
$11.36M
100.12%
YoY
|
$3.527M
-72.04%
YoY
|
-$9.621M
-340.65%
YoY
|
-$22.79M
-3841.38%
YoY
|
$5.674M
-70.4%
YoY
|
$12.62M
459.78%
YoY
|
$3.998M
-60.28%
YoY
|
$609.0K
-90.42%
YoY
|
$19.17M
-34.6%
YoY
|
$2.254M
-83.52%
YoY
|
$10.06M
-51.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$238.0K
-17.36%
YoY
|
$269.0K
97.79%
YoY
|
$70.00K
-80.87%
YoY
|
$128.0K
-40.19%
YoY
|
$288.0K
260.0%
YoY
|
$136.0K
-58.91%
YoY
|
$366.0K
148.98%
YoY
|
$214.0K
-72.24%
YoY
|
$80.00K
-62.79%
YoY
|
$331.0K
5.08%
YoY
|
$147.0K
-241.35%
YoY
|
$771.0K
-165.17%
YoY
|
$215.0K
-157.33%
YoY
|
$315.0K
-104.1%
YoY
|
-$104.0K
-92.0%
YoY
|
-$1.183M
-76.62%
YoY
|
-$375.0K
-85.93%
YoY
|
-$7.692M
49.5%
YoY
|
-$1.299M
36.64%
YoY
|
-$5.059M
73.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$84.52M
-947.0%
YoY
|
$224.0K
-102.32%
YoY
|
$0.00
-100.0%
YoY
|
$17.08M
-53.34%
YoY
|
$9.979M
1241.26%
YoY
|
-$9.654M
169.89%
YoY
|
$4.716M
-103.24%
YoY
|
$36.61M
73.66%
YoY
|
$744.0K
N/A
|
-$3.577M
4158.33%
YoY
|
-$145.4M
74862.37%
YoY
|
$21.08M
178.21%
YoY
|
N/A
|
-$84.00K
-87.61%
YoY
|
-$194.0K
-95.04%
YoY
|
$7.577M
-2217.55%
YoY
|
$1.000K
-99.72%
YoY
|
-$678.2K
106.14%
YoY
|
-$3.911M
-30183.05%
YoY
|
-$357.8K
1689.1%
YoY
|
| Cash From Investing Activities |
-$84.76M
-974.63%
YoY
|
-$45.00K
-99.54%
YoY
|
-$1.000M
-122.99%
YoY
|
$16.96M
-53.41%
YoY
|
$9.691M
1359.49%
YoY
|
-$9.790M
150.51%
YoY
|
$4.350M
-102.99%
YoY
|
$36.39M
79.2%
YoY
|
$664.0K
-408.84%
YoY
|
-$3.908M
879.45%
YoY
|
-$145.6M
48750.34%
YoY
|
$20.31M
217.63%
YoY
|
-$215.0K
-42.51%
YoY
|
-$399.0K
-95.23%
YoY
|
-$298.0K
-94.28%
YoY
|
$6.394M
-218.03%
YoY
|
-$374.0K
-83.79%
YoY
|
-$8.370M
52.9%
YoY
|
-$5.210M
455.46%
YoY
|
-$5.417M
84.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.878M
1509.13%
YoY
|
$5.249M
N/A
|
$13.71M
59508.7%
YoY
|
$1.046M
-59.43%
YoY
|
$241.0K
-72.74%
YoY
|
N/A
N/A
|
$23.00K
-99.73%
YoY
|
$2.578M
-289.42%
YoY
|
$884.0K
27.19%
YoY
|
$253.0K
-78.13%
YoY
|
$8.546M
944.74%
YoY
|
-$1.361M
-572.57%
YoY
|
$695.0K
3761.11%
YoY
|
$1.157M
4.48%
YoY
|
$818.0K
-419.03%
YoY
|
$288.0K
-91.17%
YoY
|
$18.00K
-97.03%
YoY
|
$1.107M
46.48%
YoY
|
-$256.4K
-315.47%
YoY
|
$3.261M
129.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.222M
37.25%
YoY
|
$1.038M
-147.1%
YoY
|
$9.940M
-793.65%
YoY
|
-$2.757M
-90.26%
YoY
|
-$6.719M
171.91%
YoY
|
-$2.204M
116.08%
YoY
|
-$1.433M
-127.35%
YoY
|
-$28.30M
976.61%
YoY
|
-$2.471M
-6.05%
YoY
|
-$1.020M
-466.91%
YoY
|
$5.240M
-372.92%
YoY
|
-$2.629M
482.93%
YoY
|
-$2.630M
-8.97%
YoY
|
$278.0K
-106.45%
YoY
|
-$1.920M
-239.36%
YoY
|
-$451.0K
-98.03%
YoY
|
-$2.889M
34.7%
YoY
|
-$4.313M
-153.48%
YoY
|
$1.378M
-176.33%
YoY
|
-$22.87M
43875.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.952M
741.38%
YoY
|
$10.71M
14.72%
YoY
|
$32.00M
228.47%
YoY
|
$11.74M
-188.82%
YoY
|
$232.0K
-103.03%
YoY
|
$9.333M
-17.81%
YoY
|
$9.742M
176.21%
YoY
|
-$13.22M
37.42%
YoY
|
-$7.647M
-66.44%
YoY
|
$11.36M
100.12%
YoY
|
$3.527M
-72.04%
YoY
|
-$9.621M
-340.65%
YoY
|
-$22.79M
-3841.38%
YoY
|
$5.674M
-70.4%
YoY
|
$12.62M
459.78%
YoY
|
$3.998M
-60.28%
YoY
|
$609.0K
-90.42%
YoY
|
$19.17M
-34.6%
YoY
|
$2.254M
-83.52%
YoY
|
$10.06M
-51.91%
YoY
|
| Cash From Investing Activities |
-$84.76M
-974.63%
YoY
|
-$45.00K
-99.54%
YoY
|
-$1.000M
-122.99%
YoY
|
$16.96M
-53.41%
YoY
|
$9.691M
1359.49%
YoY
|
-$9.790M
150.51%
YoY
|
$4.350M
-102.99%
YoY
|
$36.39M
79.2%
YoY
|
$664.0K
-408.84%
YoY
|
-$3.908M
879.45%
YoY
|
-$145.6M
48750.34%
YoY
|
$20.31M
217.63%
YoY
|
-$215.0K
-42.51%
YoY
|
-$399.0K
-95.23%
YoY
|
-$298.0K
-94.28%
YoY
|
$6.394M
-218.03%
YoY
|
-$374.0K
-83.79%
YoY
|
-$8.370M
52.9%
YoY
|
-$5.210M
455.46%
YoY
|
-$5.417M
84.44%
YoY
|
| Cash From Financing Activities |
-$9.222M
37.25%
YoY
|
$1.038M
-147.1%
YoY
|
$9.940M
-793.65%
YoY
|
-$2.757M
-90.26%
YoY
|
-$6.719M
171.91%
YoY
|
-$2.204M
116.08%
YoY
|
-$1.433M
-127.35%
YoY
|
-$28.30M
976.61%
YoY
|
-$2.471M
-6.05%
YoY
|
-$1.020M
-466.91%
YoY
|
$5.240M
-372.92%
YoY
|
-$2.629M
482.93%
YoY
|
-$2.630M
-8.97%
YoY
|
$278.0K
-106.45%
YoY
|
-$1.920M
-239.36%
YoY
|
-$451.0K
-98.03%
YoY
|
-$2.889M
34.7%
YoY
|
-$4.313M
-153.48%
YoY
|
$1.378M
-176.33%
YoY
|
-$22.87M
43875.51%
YoY
|
| Net Change In Cash |
-$92.03M
-2972.35%
YoY
|
$11.70M
-539.68%
YoY
|
$40.94M
223.41%
YoY
|
$25.94M
-605.57%
YoY
|
$3.204M
-133.89%
YoY
|
-$2.661M
-141.4%
YoY
|
$12.66M
-109.25%
YoY
|
-$5.131M
-163.67%
YoY
|
-$9.454M
-63.11%
YoY
|
$6.427M
15.74%
YoY
|
-$136.8M
-1415.7%
YoY
|
$8.059M
-18.93%
YoY
|
-$25.63M
865.71%
YoY
|
$5.553M
-14.41%
YoY
|
$10.40M
-758.62%
YoY
|
$9.941M
-154.56%
YoY
|
-$2.654M
-239.6%
YoY
|
$6.488M
-79.66%
YoY
|
-$1.579M
-114.44%
YoY
|
-$18.22M
-201.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.952M
741.38%
YoY
|
$10.71M
14.72%
YoY
|
$32.00M
228.47%
YoY
|
$11.74M
-188.82%
YoY
|
$232.0K
-103.03%
YoY
|
$9.333M
-17.81%
YoY
|
$9.742M
176.21%
YoY
|
-$13.22M
37.42%
YoY
|
-$7.647M
-66.44%
YoY
|
$11.36M
100.12%
YoY
|
$3.527M
-72.04%
YoY
|
-$9.621M
-340.65%
YoY
|
-$22.79M
-3841.38%
YoY
|
$5.674M
-70.4%
YoY
|
$12.62M
459.78%
YoY
|
$3.998M
-60.28%
YoY
|
$609.0K
-90.42%
YoY
|
$19.17M
-34.6%
YoY
|
$2.254M
-83.52%
YoY
|
$10.06M
-51.91%
YoY
|
| Capital Expenditures |
$238.0K
-17.36%
YoY
|
$269.0K
97.79%
YoY
|
$70.00K
-80.87%
YoY
|
$128.0K
-40.19%
YoY
|
$288.0K
260.0%
YoY
|
$136.0K
-58.91%
YoY
|
$366.0K
148.98%
YoY
|
$214.0K
-72.24%
YoY
|
$80.00K
-62.79%
YoY
|
$331.0K
5.08%
YoY
|
$147.0K
-241.35%
YoY
|
$771.0K
-165.17%
YoY
|
$215.0K
-157.33%
YoY
|
$315.0K
-104.1%
YoY
|
-$104.0K
-92.0%
YoY
|
-$1.183M
-76.62%
YoY
|
-$375.0K
-85.93%
YoY
|
-$7.692M
49.5%
YoY
|
-$1.299M
36.64%
YoY
|
-$5.059M
73.44%
YoY
|
| Free Cash Flow |
$1.714M
-3160.71%
YoY
|
$10.44M
13.49%
YoY
|
$31.93M
240.55%
YoY
|
$11.62M
-186.45%
YoY
|
-$56.00K
-99.28%
YoY
|
$9.197M
-16.57%
YoY
|
$9.376M
177.4%
YoY
|
-$13.43M
29.28%
YoY
|
-$7.727M
-66.4%
YoY
|
$11.02M
105.71%
YoY
|
$3.380M
-73.43%
YoY
|
-$10.39M
-300.58%
YoY
|
-$23.00M
-2437.4%
YoY
|
$5.359M
-80.05%
YoY
|
$12.72M
257.99%
YoY
|
$5.181M
-65.74%
YoY
|
$984.0K
-89.09%
YoY
|
$26.86M
-22.04%
YoY
|
$3.553M
-75.71%
YoY
|
$15.12M
-36.58%
YoY
|
Loading...