|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$221.2M
-33.82%
YoY
|
-$334.3M
65.84%
YoY
|
-$201.6M
1.96%
YoY
|
-$197.7M
37.42%
YoY
|
-$143.9M
11.48%
YoY
|
| Depreciation, Depletion And Amortization |
$633.0K
-20.38%
YoY
|
$795.0K
38.26%
YoY
|
$575.0K
-7.26%
YoY
|
$620.0K
19.0%
YoY
|
$521.0K
61.3%
YoY
|
| Cash From Operating Activities |
-$166.8M
-37.48%
YoY
|
-$266.8M
93.9%
YoY
|
-$137.6M
-6.11%
YoY
|
-$146.5M
-1.4%
YoY
|
-$148.6M
113.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$229.0K
69.63%
YoY
|
$135.0K
-91.74%
YoY
|
$1.634M
56.96%
YoY
|
$1.041M
217.38%
YoY
|
$328.0K
-68.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$229.0K
69.63%
YoY
|
-$135.0K
-91.74%
YoY
|
-$1.634M
56.96%
YoY
|
-$1.041M
217.38%
YoY
|
-$328.0K
-68.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$14.07M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$54.13M
N/A
|
| Cash From Financing Activities |
-$288.0K
-100.16%
YoY
|
$182.8M
-50.28%
YoY
|
$367.6M
206.21%
YoY
|
$120.0M
168.5%
YoY
|
$44.71M
-60.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$166.8M
-37.48%
YoY
|
-$266.8M
93.9%
YoY
|
-$137.6M
-6.11%
YoY
|
-$146.5M
-1.4%
YoY
|
-$148.6M
113.26%
YoY
|
| Cash From Investing Activities |
-$229.0K
69.63%
YoY
|
-$135.0K
-91.74%
YoY
|
-$1.634M
56.96%
YoY
|
-$1.041M
217.38%
YoY
|
-$328.0K
-68.46%
YoY
|
| Cash From Financing Activities |
-$288.0K
-100.16%
YoY
|
$182.8M
-50.28%
YoY
|
$367.6M
206.21%
YoY
|
$120.0M
168.5%
YoY
|
$44.71M
-60.94%
YoY
|
| Net Change In Cash |
-$167.3M
98.85%
YoY
|
-$84.13M
-136.84%
YoY
|
$228.4M
-929.55%
YoY
|
-$27.53M
-73.59%
YoY
|
-$104.2M
-338.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$166.8M
-37.48%
YoY
|
-$266.8M
93.9%
YoY
|
-$137.6M
-6.11%
YoY
|
-$146.5M
-1.4%
YoY
|
-$148.6M
113.26%
YoY
|
| Capital Expenditures |
$229.0K
69.63%
YoY
|
$135.0K
-91.74%
YoY
|
$1.634M
56.96%
YoY
|
$1.041M
217.38%
YoY
|
$328.0K
-68.46%
YoY
|
| Free Cash Flow |
-$167.0M
-37.43%
YoY
|
-$266.9M
91.72%
YoY
|
-$139.2M
-5.66%
YoY
|
-$147.6M
-0.92%
YoY
|
-$148.9M
110.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.37M
-67.8%
YoY
|
-$21.15M
-71.59%
YoY
|
-$29.97M
-64.98%
YoY
|
-$75.81M
-17.1%
YoY
|
-$94.32M
13.84%
YoY
|
-$74.45M
-6.43%
YoY
|
-$85.58M
97.9%
YoY
|
-$91.45M
123.23%
YoY
|
-$82.85M
119.1%
YoY
|
-$79.57M
44.55%
YoY
|
-$43.24M
-15.36%
YoY
|
-$40.97M
-19.55%
YoY
|
-$37.81M
-7.01%
YoY
|
-$55.05M
53.65%
YoY
|
-$51.09M
39.36%
YoY
|
-$50.92M
39.31%
YoY
|
-$40.67M
16.71%
YoY
|
-$35.83M
-33.31%
YoY
|
-$36.66M
7.5%
YoY
|
| Depreciation, Depletion And Amortization |
$110.0K
-37.85%
YoY
|
$128.0K
-33.68%
YoY
|
$156.0K
-18.32%
YoY
|
$172.0K
-12.69%
YoY
|
$177.0K
-17.29%
YoY
|
$193.0K
4.32%
YoY
|
$191.0K
91.0%
YoY
|
$197.0K
97.0%
YoY
|
$214.0K
46.58%
YoY
|
$185.0K
10.12%
YoY
|
$100.0K
-42.86%
YoY
|
$100.0K
-32.89%
YoY
|
$146.0K
14.06%
YoY
|
$168.0K
24.44%
YoY
|
$175.0K
34.62%
YoY
|
$149.0K
13.74%
YoY
|
$128.0K
2.4%
YoY
|
$135.0K
35.0%
YoY
|
$130.0K
47.73%
YoY
|
| Cash From Operating Activities |
-$15.65M
-81.58%
YoY
|
-$5.001M
-92.12%
YoY
|
-$14.12M
-77.8%
YoY
|
-$62.73M
-11.3%
YoY
|
-$84.93M
23.05%
YoY
|
-$63.46M
44.89%
YoY
|
-$63.57M
99.23%
YoY
|
-$70.72M
218.56%
YoY
|
-$69.02M
73.99%
YoY
|
-$43.80M
7.62%
YoY
|
-$31.91M
-8.87%
YoY
|
-$22.20M
-13.67%
YoY
|
-$39.67M
-12.05%
YoY
|
-$40.70M
-1.75%
YoY
|
-$35.02M
20.47%
YoY
|
-$25.72M
-9.32%
YoY
|
-$45.10M
-9.37%
YoY
|
-$41.42M
46.89%
YoY
|
-$29.07M
40.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.00K
238.89%
YoY
|
$87.00K
1640.0%
YoY
|
$27.00K
-38.64%
YoY
|
$97.00K
110.87%
YoY
|
$18.00K
-55.0%
YoY
|
$5.000K
-98.95%
YoY
|
$44.00K
-95.32%
YoY
|
$46.00K
666.67%
YoY
|
$40.00K
-81.31%
YoY
|
$475.0K
15.29%
YoY
|
$940.0K
-801.49%
YoY
|
$6.000K
-101.4%
YoY
|
$214.0K
219.4%
YoY
|
$412.0K
-512.0%
YoY
|
-$134.0K
857.14%
YoY
|
-$428.0K
872.73%
YoY
|
$67.00K
-60.36%
YoY
|
-$100.0K
-16.67%
YoY
|
-$14.00K
-92.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$61.00K
238.89%
YoY
|
-$87.00K
1640.0%
YoY
|
-$27.00K
-38.64%
YoY
|
-$97.00K
110.87%
YoY
|
-$18.00K
-55.0%
YoY
|
-$5.000K
-98.95%
YoY
|
-$44.00K
-95.32%
YoY
|
-$46.00K
666.67%
YoY
|
-$40.00K
-81.31%
YoY
|
-$475.0K
15.29%
YoY
|
-$940.0K
601.49%
YoY
|
-$6.000K
-98.6%
YoY
|
-$214.0K
219.4%
YoY
|
-$412.0K
312.0%
YoY
|
-$134.0K
857.14%
YoY
|
-$428.0K
872.73%
YoY
|
-$67.00K
-60.36%
YoY
|
-$100.0K
-16.67%
YoY
|
-$14.00K
-92.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$229.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.64M
N/A
|
-$97.00K
-100.37%
YoY
|
-$271.0K
-100.22%
YoY
|
$80.00K
-99.68%
YoY
|
$0.00
-100.0%
YoY
|
$26.05M
-87.71%
YoY
|
$122.1M
610185.0%
YoY
|
$24.77M
-82.49%
YoY
|
$9.900M
-29.65%
YoY
|
$212.0M
N/A
|
$20.00K
-99.92%
YoY
|
$141.5M
48.25%
YoY
|
$14.07M
N/A
|
$0.00
-100.0%
YoY
|
$24.60M
-44.14%
YoY
|
$95.45M
89943.4%
YoY
|
$0.00
-100.0%
YoY
|
$163.0K
-99.82%
YoY
|
$44.03M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.65M
-81.58%
YoY
|
-$5.001M
-92.12%
YoY
|
-$14.12M
-77.8%
YoY
|
-$62.73M
-11.3%
YoY
|
-$84.93M
23.05%
YoY
|
-$63.46M
44.89%
YoY
|
-$63.57M
99.23%
YoY
|
-$70.72M
218.56%
YoY
|
-$69.02M
73.99%
YoY
|
-$43.80M
7.62%
YoY
|
-$31.91M
-8.87%
YoY
|
-$22.20M
-13.67%
YoY
|
-$39.67M
-12.05%
YoY
|
-$40.70M
-1.75%
YoY
|
-$35.02M
20.47%
YoY
|
-$25.72M
-9.32%
YoY
|
-$45.10M
-9.37%
YoY
|
-$41.42M
46.89%
YoY
|
-$29.07M
40.21%
YoY
|
| Cash From Investing Activities |
-$61.00K
238.89%
YoY
|
-$87.00K
1640.0%
YoY
|
-$27.00K
-38.64%
YoY
|
-$97.00K
110.87%
YoY
|
-$18.00K
-55.0%
YoY
|
-$5.000K
-98.95%
YoY
|
-$44.00K
-95.32%
YoY
|
-$46.00K
666.67%
YoY
|
-$40.00K
-81.31%
YoY
|
-$475.0K
15.29%
YoY
|
-$940.0K
601.49%
YoY
|
-$6.000K
-98.6%
YoY
|
-$214.0K
219.4%
YoY
|
-$412.0K
312.0%
YoY
|
-$134.0K
857.14%
YoY
|
-$428.0K
872.73%
YoY
|
-$67.00K
-60.36%
YoY
|
-$100.0K
-16.67%
YoY
|
-$14.00K
-92.63%
YoY
|
| Cash From Financing Activities |
$66.64M
N/A
|
-$97.00K
-100.37%
YoY
|
-$271.0K
-100.22%
YoY
|
$80.00K
-99.68%
YoY
|
$0.00
-100.0%
YoY
|
$26.05M
-87.71%
YoY
|
$122.1M
610185.0%
YoY
|
$24.77M
-82.49%
YoY
|
$9.900M
-29.65%
YoY
|
$212.0M
N/A
|
$20.00K
-99.92%
YoY
|
$141.5M
48.25%
YoY
|
$14.07M
N/A
|
$0.00
-100.0%
YoY
|
$24.60M
-44.14%
YoY
|
$95.45M
89943.4%
YoY
|
$0.00
-100.0%
YoY
|
$163.0K
-99.82%
YoY
|
$44.03M
N/A
|
| Net Change In Cash |
$50.93M
-159.96%
YoY
|
-$5.185M
-86.14%
YoY
|
-$14.41M
-124.66%
YoY
|
-$62.75M
36.42%
YoY
|
-$84.95M
43.59%
YoY
|
-$37.42M
-122.31%
YoY
|
$58.44M
-278.01%
YoY
|
-$46.00M
-138.56%
YoY
|
-$59.16M
129.2%
YoY
|
$167.7M
-508.0%
YoY
|
-$32.83M
211.07%
YoY
|
$119.3M
72.14%
YoY
|
-$25.81M
-42.86%
YoY
|
-$41.11M
-0.61%
YoY
|
-$10.55M
-170.6%
YoY
|
$69.30M
-344.91%
YoY
|
-$45.17M
-8.79%
YoY
|
-$41.36M
-167.65%
YoY
|
$14.95M
-171.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.65M
-81.58%
YoY
|
-$5.001M
-92.12%
YoY
|
-$14.12M
-77.8%
YoY
|
-$62.73M
-11.3%
YoY
|
-$84.93M
23.05%
YoY
|
-$63.46M
44.89%
YoY
|
-$63.57M
99.23%
YoY
|
-$70.72M
218.56%
YoY
|
-$69.02M
73.99%
YoY
|
-$43.80M
7.62%
YoY
|
-$31.91M
-8.87%
YoY
|
-$22.20M
-13.67%
YoY
|
-$39.67M
-12.05%
YoY
|
-$40.70M
-1.75%
YoY
|
-$35.02M
20.47%
YoY
|
-$25.72M
-9.32%
YoY
|
-$45.10M
-9.37%
YoY
|
-$41.42M
46.89%
YoY
|
-$29.07M
40.21%
YoY
|
| Capital Expenditures |
$61.00K
238.89%
YoY
|
$87.00K
1640.0%
YoY
|
$27.00K
-38.64%
YoY
|
$97.00K
110.87%
YoY
|
$18.00K
-55.0%
YoY
|
$5.000K
-98.95%
YoY
|
$44.00K
-95.32%
YoY
|
$46.00K
666.67%
YoY
|
$40.00K
-81.31%
YoY
|
$475.0K
15.29%
YoY
|
$940.0K
-801.49%
YoY
|
$6.000K
-101.4%
YoY
|
$214.0K
219.4%
YoY
|
$412.0K
-512.0%
YoY
|
-$134.0K
857.14%
YoY
|
-$428.0K
872.73%
YoY
|
$67.00K
-60.36%
YoY
|
-$100.0K
-16.67%
YoY
|
-$14.00K
-92.63%
YoY
|
| Free Cash Flow |
-$15.71M
-81.51%
YoY
|
-$5.088M
-91.98%
YoY
|
-$14.14M
-77.77%
YoY
|
-$62.83M
-11.22%
YoY
|
-$84.95M
23.01%
YoY
|
-$63.46M
43.34%
YoY
|
-$63.62M
93.66%
YoY
|
-$70.77M
218.68%
YoY
|
-$69.06M
73.16%
YoY
|
-$44.27M
7.7%
YoY
|
-$32.85M
-5.83%
YoY
|
-$22.21M
-12.19%
YoY
|
-$39.88M
-11.7%
YoY
|
-$41.11M
-0.52%
YoY
|
-$34.88M
20.07%
YoY
|
-$25.29M
-10.69%
YoY
|
-$45.17M
-9.54%
YoY
|
-$41.32M
47.16%
YoY
|
-$29.05M
41.44%
YoY
|
Loading...