|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$900.00
21.62%
YoY
|
$300.00
N/A
|
$250.00
-95.3%
YoY
|
$560.00
-92.42%
YoY
|
$740.00
-97.04%
YoY
|
$5.320K
-78.07%
YoY
|
$7.390K
142.3%
YoY
|
$24.96K
138.4%
YoY
|
$8.020K
-68.3%
YoY
|
$24.26K
26.22%
YoY
|
$3.050K
-77.44%
YoY
|
$10.47K
-64.82%
YoY
|
$25.30K
107.38%
YoY
|
$19.22K
-44.42%
YoY
|
$13.52K
-63.57%
YoY
|
$29.76K
-16.59%
YoY
|
$12.20K
-80.54%
YoY
|
$34.58K
168.27%
YoY
|
$37.11K
295.21%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.315K
-78.09%
YoY
|
$7.386K
142.56%
YoY
|
$24.96K
138.34%
YoY
|
$8.016K
-68.32%
YoY
|
$24.26K
26.25%
YoY
|
$3.045K
-77.47%
YoY
|
$10.47K
-64.81%
YoY
|
$25.30K
107.45%
YoY
|
$19.22K
N/A
|
$13.52K
N/A
|
$29.76K
N/A
|
$12.20K
-80.54%
YoY
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.410K
-90.45%
YoY
|
$13.69K
-92.65%
YoY
|
$36.30K
-78.21%
YoY
|
$56.64K
-71.0%
YoY
|
$186.2K
-46.36%
YoY
|
$200.6K
-42.28%
YoY
|
$166.6K
N/A
|
$195.3K
N/A
|
$347.2K
36.74%
YoY
|
$347.5K
36.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$253.9K
114.55%
YoY
|
$253.7K
119.01%
YoY
|
$352.7K
1518.4%
YoY
|
$355.1K
2436.21%
YoY
|
| Inventory |
$7.800K
-8.77%
YoY
|
$8.000K
N/A
|
$8.250K
-10.78%
YoY
|
$8.400K
-11.98%
YoY
|
$8.550K
N/A
|
$9.247K
N/A
|
$9.543K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$89.40K
14800.0%
YoY
|
$600.00
N/A
|
$580.00
-4.29%
YoY
|
$580.00
1.93%
YoY
|
$600.00
29.03%
YoY
|
$606.00
91.77%
YoY
|
$569.00
712.86%
YoY
|
$465.00
675.0%
YoY
|
$380.00
31.03%
YoY
|
$316.00
251.11%
YoY
|
$70.00
-73.08%
YoY
|
$60.00
N/A
|
$290.00
-3.33%
YoY
|
$90.00
-88.61%
YoY
|
$260.00
-71.11%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
-97.18%
YoY
|
$790.00
-94.04%
YoY
|
$900.00
-97.51%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$98.20K
316.45%
YoY
|
$8.800K
N/A
|
$9.070K
-82.38%
YoY
|
$14.96K
-79.82%
YoY
|
$23.58K
-88.86%
YoY
|
$51.46K
-73.08%
YoY
|
$74.14K
-62.63%
YoY
|
$211.7K
-40.83%
YoY
|
$209.0K
-43.99%
YoY
|
$191.2K
890.01%
YoY
|
$198.4K
1339.77%
YoY
|
$357.8K
26.11%
YoY
|
$373.1K
40.12%
YoY
|
$19.31K
-95.02%
YoY
|
$13.78K
-96.49%
YoY
|
$283.7K
82.98%
YoY
|
$266.3K
40.74%
YoY
|
$388.0K
709.41%
YoY
|
$393.1K
560.64%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$429.2K
-21.64%
YoY
|
$411.4K
42.95%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$88.90K
N/A
|
$88.85K
0.0%
YoY
|
$88.85K
0.0%
YoY
|
$88.85K
-4442600.0%
YoY
|
$88.85K
N/A
|
$88.85K
2961566.67%
YoY
|
-$2.00
-166.67%
YoY
|
$1.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.00
N/A
|
$3.00
N/A
|
$1.00
-120.0%
YoY
|
-$4.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.00
-100.0%
YoY
|
$429.2K
-21.64%
YoY
|
$411.4K
42.95%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$98.20K
316.45%
YoY
|
$8.800K
N/A
|
$9.070K
-82.38%
YoY
|
$14.96K
-79.82%
YoY
|
$23.58K
-88.86%
YoY
|
$51.46K
-73.08%
YoY
|
$74.14K
-62.63%
YoY
|
$211.7K
-40.83%
YoY
|
$209.0K
-43.99%
YoY
|
$191.2K
890.01%
YoY
|
$198.4K
1339.77%
YoY
|
$357.8K
26.11%
YoY
|
$373.1K
40.12%
YoY
|
$19.31K
-95.02%
YoY
|
$13.78K
-96.49%
YoY
|
$283.7K
82.98%
YoY
|
$266.3K
40.74%
YoY
|
$388.0K
709.41%
YoY
|
$393.1K
560.64%
YoY
|
| Total Long-Term Assets |
$0.00
|
$88.90K
|
$88.85K
|
$88.85K
|
$88.85K
|
$88.85K
|
$88.85K
|
-$2.00
|
$1.00
|
$0.00
|
$3.00
|
$3.00
|
$1.00
|
-$4.00
|
$0.00
|
$0.00
|
-$5.00
|
$429.2K
|
$411.4K
|
| Total Assets |
$98.20K
-12.66%
YoY
|
$97.70K
N/A
|
$97.92K
-30.21%
YoY
|
$103.8K
-36.31%
YoY
|
$112.4K
-46.88%
YoY
|
$140.3K
-26.6%
YoY
|
$163.0K
-17.85%
YoY
|
$211.7K
-40.83%
YoY
|
$209.0K
-43.99%
YoY
|
$191.2K
890.21%
YoY
|
$198.4K
1339.79%
YoY
|
$357.8K
26.11%
YoY
|
$373.1K
40.13%
YoY
|
$19.31K
-97.64%
YoY
|
$13.78K
-98.29%
YoY
|
$283.7K
-53.16%
YoY
|
$266.2K
-57.76%
YoY
|
$817.2K
37.2%
YoY
|
$804.5K
131.64%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$788.9K
6.05%
YoY
|
$799.7K
N/A
|
$795.5K
14.11%
YoY
|
$783.2K
13.39%
YoY
|
$743.9K
8.65%
YoY
|
$697.1K
12.09%
YoY
|
$690.7K
10.95%
YoY
|
$684.7K
12.02%
YoY
|
$645.0K
11.23%
YoY
|
$621.9K
-0.4%
YoY
|
$622.6K
7.62%
YoY
|
$611.2K
N/A
|
$579.9K
27.35%
YoY
|
$624.5K
11.77%
YoY
|
$578.5K
5.3%
YoY
|
N/A
|
$455.3K
-46.8%
YoY
|
$558.7K
-34.28%
YoY
|
$549.4K
-17.44%
YoY
|
| Accrued Expenses |
$201.0K
24.41%
YoY
|
$191.6K
N/A
|
$156.4K
N/A
|
$146.0K
N/A
|
$161.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$40.00K
N/A
|
| Long-Term Debt Due |
$264.1K
-0.39%
YoY
|
$265.5K
N/A
|
$264.7K
-5.42%
YoY
|
$264.7K
-12.51%
YoY
|
$265.1K
-12.94%
YoY
|
$279.9K
11.93%
YoY
|
$302.6K
22.72%
YoY
|
$304.6K
31.94%
YoY
|
$219.1K
-5.07%
YoY
|
$250.0K
8.32%
YoY
|
$246.6K
6.81%
YoY
|
$230.8K
0.65%
YoY
|
$230.8K
-66.11%
YoY
|
$230.8K
2.6%
YoY
|
$230.8K
71.35%
YoY
|
$229.3K
57.16%
YoY
|
$681.1K
806.78%
YoY
|
$225.0K
N/A
|
$134.7K
N/A
|
| Total Short-Term Liabilities |
$2.407M
3.41%
YoY
|
$3.141M
N/A
|
$2.339M
7.7%
YoY
|
$2.321M
12.67%
YoY
|
$2.328M
21.32%
YoY
|
$2.172M
9.1%
YoY
|
$2.060M
-19.42%
YoY
|
$1.919M
0.94%
YoY
|
$1.912M
-5.64%
YoY
|
$1.991M
9.27%
YoY
|
$2.557M
38.41%
YoY
|
$1.901M
-5.01%
YoY
|
$2.026M
-36.01%
YoY
|
$1.822M
-39.76%
YoY
|
$1.847M
2.29%
YoY
|
$2.001M
20.81%
YoY
|
$3.167M
116.44%
YoY
|
$3.024M
129.54%
YoY
|
$1.806M
87.73%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$88.30K
-3.58%
YoY
|
$90.70K
N/A
|
$90.15K
-24.62%
YoY
|
$90.63K
-0.06%
YoY
|
$91.58K
1.1%
YoY
|
$119.6K
-13.47%
YoY
|
$90.68K
106.89%
YoY
|
$90.58K
119.64%
YoY
|
$119.5K
203.45%
YoY
|
$138.2K
257.99%
YoY
|
$43.83K
18.46%
YoY
|
$41.24K
15.75%
YoY
|
$39.37K
17.59%
YoY
|
$38.61K
19.61%
YoY
|
$37.00K
1428.93%
YoY
|
$35.63K
1708.63%
YoY
|
$33.48K
1992.5%
YoY
|
$32.28K
2402.33%
YoY
|
$2.420K
130.48%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$88.30K
-3.58%
YoY
|
$90.70K
N/A
|
$90.15K
-24.62%
YoY
|
$90.63K
-0.06%
YoY
|
$91.58K
1.1%
YoY
|
$119.6K
-13.47%
YoY
|
$90.68K
106.89%
YoY
|
$90.58K
119.64%
YoY
|
$119.5K
203.45%
YoY
|
$138.2K
257.99%
YoY
|
$43.83K
18.46%
YoY
|
$41.24K
15.75%
YoY
|
$39.37K
17.59%
YoY
|
$38.61K
19.61%
YoY
|
$37.00K
1428.93%
YoY
|
$35.63K
1708.63%
YoY
|
$33.48K
1992.5%
YoY
|
$32.28K
2402.33%
YoY
|
$2.420K
130.48%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.407M
3.41%
YoY
|
$3.141M
N/A
|
$2.339M
7.7%
YoY
|
$2.321M
12.67%
YoY
|
$2.328M
21.32%
YoY
|
$2.172M
9.1%
YoY
|
$2.060M
-19.42%
YoY
|
$1.919M
0.94%
YoY
|
$1.912M
-5.64%
YoY
|
$1.991M
9.27%
YoY
|
$2.557M
38.41%
YoY
|
$1.901M
-5.01%
YoY
|
$2.026M
-36.01%
YoY
|
$1.822M
-39.76%
YoY
|
$1.847M
2.29%
YoY
|
$2.001M
20.81%
YoY
|
$3.167M
116.44%
YoY
|
$3.024M
129.54%
YoY
|
$1.806M
87.73%
YoY
|
| Total Long-Term Liabilities |
$88.30K
-3.58%
YoY
|
$90.70K
N/A
|
$90.15K
-24.62%
YoY
|
$90.63K
-0.06%
YoY
|
$91.58K
1.1%
YoY
|
$119.6K
-13.47%
YoY
|
$90.68K
106.89%
YoY
|
$90.58K
119.64%
YoY
|
$119.5K
203.45%
YoY
|
$138.2K
257.99%
YoY
|
$43.83K
18.46%
YoY
|
$41.24K
15.75%
YoY
|
$39.37K
17.59%
YoY
|
$38.61K
19.61%
YoY
|
$37.00K
1428.93%
YoY
|
$35.63K
1708.63%
YoY
|
$33.48K
1992.5%
YoY
|
$32.28K
2402.33%
YoY
|
$2.420K
130.48%
YoY
|
| Total Liabilities |
$2.449M
3.21%
YoY
|
$3.185M
N/A
|
$2.382M
3.97%
YoY
|
$2.365M
9.96%
YoY
|
$2.373M
18.09%
YoY
|
$2.291M
7.63%
YoY
|
$2.151M
-17.29%
YoY
|
$2.009M
3.46%
YoY
|
$2.032M
-1.65%
YoY
|
$2.129M
14.43%
YoY
|
$2.601M
41.51%
YoY
|
$1.942M
-2.42%
YoY
|
$2.066M
-35.45%
YoY
|
$1.860M
-39.1%
YoY
|
$1.838M
1.71%
YoY
|
$1.990M
20.1%
YoY
|
$3.200M
118.68%
YoY
|
$3.055M
131.87%
YoY
|
$1.807M
87.78%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.97M
4.02%
YoY
|
-$12.80M
0.67%
YoY
|
-$12.61M
7.99%
YoY
|
-$12.57M
7.48%
YoY
|
-$12.46M
14.69%
YoY
|
-$12.72M
N/A
|
-$11.68M
N/A
|
-$11.70M
63.23%
YoY
|
-$10.87M
N/A
|
N/A
|
N/A
|
-$7.167M
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$464.0K
9.32%
YoY
|
$454.8K
14.49%
YoY
|
$454.8K
18.07%
YoY
|
$442.3K
16.03%
YoY
|
$424.4K
19.51%
YoY
|
$397.2K
N/A
|
$385.2K
N/A
|
$381.2K
297.86%
YoY
|
$355.1K
N/A
|
N/A
|
N/A
|
$95.81K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.351M
4.0%
YoY
|
-$3.088M
N/A
|
-$2.284M
8.56%
YoY
|
-$2.262M
16.49%
YoY
|
-$2.260M
29.09%
YoY
|
-$2.104M
11.28%
YoY
|
-$1.941M
-19.19%
YoY
|
-$1.751M
10.52%
YoY
|
-$1.823M
10.73%
YoY
|
-$1.891M
2.71%
YoY
|
-$2.402M
28.43%
YoY
|
-$1.584M
-9.63%
YoY
|
-$1.646M
-43.9%
YoY
|
-$1.841M
-17.78%
YoY
|
-$1.871M
86.33%
YoY
|
-$1.753M
66.51%
YoY
|
-$2.934M
251.6%
YoY
|
-$2.239M
210.16%
YoY
|
-$1.004M
63.25%
YoY
|
| Total Liabilities & Shareholders Equity |
$98.20K
-12.66%
YoY
|
$97.70K
N/A
|
$97.92K
-30.21%
YoY
|
$103.8K
-36.31%
YoY
|
$112.4K
-46.88%
YoY
|
$140.3K
-26.6%
YoY
|
$163.0K
-17.85%
YoY
|
$211.7K
-40.83%
YoY
|
$209.0K
-43.99%
YoY
|
$191.2K
890.21%
YoY
|
$198.4K
1339.79%
YoY
|
$357.8K
26.11%
YoY
|
$373.1K
40.13%
YoY
|
$19.31K
-97.64%
YoY
|
$13.78K
-98.29%
YoY
|
$283.7K
-53.16%
YoY
|
$266.2K
-57.76%
YoY
|
$817.2K
37.2%
YoY
|
$804.5K
131.64%
YoY
|
Loading...