2023 Q2 Form 10-Q Financial Statement
#000164033423001081 Filed on June 16, 2023
Income Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
Revenue | $25.00K | $16.67K |
YoY Change | 50.0% | |
Cost Of Revenue | $22.91K | |
YoY Change | ||
Gross Profit | $2.093K | $947.00 |
YoY Change | 121.01% | |
Gross Profit Margin | 8.37% | 5.68% |
Selling, General & Admin | $10.24K | $36.28K |
YoY Change | -71.78% | 609.98% |
% of Gross Profit | 489.25% | 3831.05% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $10.24K | $36.28K |
YoY Change | -71.78% | 610.66% |
Operating Profit | -$8.146K | -$19.61K |
YoY Change | -58.46% | 284.17% |
Interest Expense | $1.033K | $485.00 |
YoY Change | 112.99% | -66.51% |
% of Operating Profit | ||
Other Income/Expense, Net | $1.033K | -$485.00 |
YoY Change | -312.99% | -66.51% |
Pretax Income | -$9.179K | -$20.10K |
YoY Change | -54.33% | 206.68% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$9.179K | -$20.10K |
YoY Change | -54.33% | 206.68% |
Net Earnings / Revenue | -36.72% | -120.58% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.00 | -$512.60 |
COMMON SHARES | ||
Basic Shares Outstanding | 33.41M shares | 39.21M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $930.00 | $4.180K |
YoY Change | -77.75% | 2512.5% |
Cash & Equivalents | $931.00 | $4.181K |
Short-Term Investments | ||
Other Short-Term Assets | $0.00 | $2.430K |
YoY Change | -100.0% | |
Inventory | ||
Prepaid Expenses | $0.00 | $55.00 |
Receivables | $8.330K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $9.264K | $6.607K |
YoY Change | 40.21% | 3978.4% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $9.264K | $6.607K |
Total Long-Term Assets | $0.00 | $0.00 |
Total Assets | $9.264K | $6.607K |
YoY Change | 40.21% | 3978.4% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $27.47K | $19.74K |
YoY Change | 39.12% | 83.02% |
Accrued Expenses | $7.630K | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $44.75K | $28.95K |
YoY Change | 54.58% | -75.86% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $79.84K | $50.19K |
YoY Change | 59.09% | -65.64% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $79.84K | $50.19K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $79.84K | $50.19K |
YoY Change | 59.09% | -65.64% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$423.8K | -$393.2K |
YoY Change | 7.78% | 33.99% |
Common Stock | $3.921K | $3.921K |
YoY Change | 0.0% | -98.05% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$70.58K | -$43.58K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $9.264K | $6.607K |
YoY Change | 40.21% | 3978.4% |
Cashflow Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$9.179K | -$20.10K |
YoY Change | -54.33% | 206.68% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$3.550K | -$15.95K |
YoY Change | -77.74% | -1.66% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 800.0 | 20.11K |
YoY Change | -96.02% | 42.12% |
NET CHANGE | ||
Cash From Operating Activities | -3.550K | -15.95K |
Cash From Investing Activities | ||
Cash From Financing Activities | 800.0 | 20.11K |
Net Change In Cash | -2.750K | 4.160K |
YoY Change | -166.11% | -300.97% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.550K | -$15.95K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-47614 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-62433 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20097 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-43581 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12396 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-17552 | usd |
CY2022Q3 | us-gaap |
Other Receivables
OtherReceivables
|
1098 | usd |
CY2023Q2 | us-gaap |
Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
|
7631 | usd |
CY2022Q3 | us-gaap |
Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
|
7706 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue And Credits
DeferredRevenueAndCredits
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3921 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
8333 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
8332 | usd |
CY2023Q2 | us-gaap |
Other Receivables
OtherReceivables
|
0 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue And Credits
DeferredRevenueAndCredits
|
1500 | usd |
CY2023Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
44746 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
33946 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
79843 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
60186 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
79843 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
60186 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
349936 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
346505 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-398040 | usd |
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Houston | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77056 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001620749 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--07-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
550000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39210000 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-04-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55569 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PANAMERA HOLDINGS CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5707326 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5051 Westheimer, Suite 1200 | ||
dei |
City Area Code
CityAreaCode
|
713 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
878-7200 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33410000 | shares |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
55 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39210000 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3921 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
6000000 | shares |
CY2022Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
0 | shares |
CY2023Q2 | us-gaap |
Treasury Stock Deferred Employee Stock Ownership Plan
TreasuryStockDeferredEmployeeStockOwnershipPlan
|
600 | usd |
CY2022Q3 | us-gaap |
Treasury Stock Deferred Employee Stock Ownership Plan
TreasuryStockDeferredEmployeeStockOwnershipPlan
|
0 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-423836 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-70579 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-47614 | usd |
CY2023Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
25000 | usd |
CY2022Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
16667 | usd |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
75001 | usd | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
16667 | usd | |
CY2023Q2 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
22907 | usd |
CY2022Q2 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
15720 | usd |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
71771 | usd | |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
15720 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
2093 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
947 | usd |
us-gaap |
Gross Profit
GrossProfit
|
3230 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
947 | usd | |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
8919 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
12668 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
22138 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
18001 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1320 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7891 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4057 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11235 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10239 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
20559 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
26195 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
29236 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8146 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19612 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22965 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28289 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
1033 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
485 | usd |
us-gaap |
Interest Expense
InterestExpense
|
2831 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
941 | usd | |
CY2023Q2 | us-gaap |
Other Expenses
OtherExpenses
|
1033 | usd |
CY2022Q2 | us-gaap |
Other Expenses
OtherExpenses
|
485 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
2831 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
941 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-9179 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-20097 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-25796 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9179 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20097 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25796 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29230 | usd | |
CY2023Q2 | pnht |
Earnings Per Share Basic And Diluted Common Stock
EarningsPerShareBasicAndDilutedCommonStock
|
-0.00 | |
CY2022Q2 | pnht |
Earnings Per Share Basic And Diluted Common Stock
EarningsPerShareBasicAndDilutedCommonStock
|
-0.00 | |
pnht |
Earnings Per Share Basic And Diluted Common Stock
EarningsPerShareBasicAndDilutedCommonStock
|
-0.00 | ||
pnht |
Earnings Per Share Basic And Diluted Common Stock
EarningsPerShareBasicAndDilutedCommonStock
|
-0.00 | ||
CY2023Q2 | pnht |
Weighted Average Number Of Basic And Diluted Shares Outstanding
WeightedAverageNumberOfBasicAndDilutedSharesOutstanding
|
33210000 | shares |
CY2022Q2 | pnht |
Weighted Average Number Of Basic And Diluted Shares Outstanding
WeightedAverageNumberOfBasicAndDilutedSharesOutstanding
|
39210000 | shares |
pnht |
Weighted Average Number Of Basic And Diluted Shares Outstanding
WeightedAverageNumberOfBasicAndDilutedSharesOutstanding
|
36012920 | shares | |
pnht |
Weighted Average Number Of Basic And Diluted Shares Outstanding
WeightedAverageNumberOfBasicAndDilutedSharesOutstanding
|
39210000 | shares | |
CY2022Q4 | pnht |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
833 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4221 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-51002 | usd |
CY2023Q1 | pnht |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
965 | usd |
CY2023Q1 | pnht |
Share Surrender Heled As Treasury Stock Amount
ShareSurrenderHeledAsTreasuryStockAmount
|
0 | usd |
CY2023Q2 | pnht |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
1033 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9179 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-70579 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15112 | usd |
CY2021Q4 | pnht |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
67 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2507 | usd |
CY2022Q1 | pnht |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
209 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6626 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-23969 | usd |
CY2022Q2 | pnht |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
485 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25796 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29230 | usd | |
pnht |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
2831 | usd | |
pnht |
Imputed Interest On Related Party Loan
ImputedInterestOnRelatedPartyLoan
|
761 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10432 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6228 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
55 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-55 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1098 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-2371 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
-1500 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
1500 | usd | |
pnht |
Increasedecreaseinpayroll Liabilities Related Party
IncreasedecreaseinpayrollLiabilitiesRelatedParty
|
-75 | usd | |
pnht |
Increasedecreaseinpayroll Liabilities Related Party
IncreasedecreaseinpayrollLiabilitiesRelatedParty
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12956 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23167 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
10800 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
27338 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10800 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27338 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2156 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
4171 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3087 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
931 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4181 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
pnht |
Share Surrender Held As Treasury Stock
ShareSurrenderHeldAsTreasuryStock
|
600 | usd | |
pnht |
Share Surrender Held As Treasury Stock
ShareSurrenderHeldAsTreasuryStock
|
0 | usd | |
pnht |
Description Of Increse In Shares
DescriptionOfIncreseInShares
|
the number of authorized common stock from 150,000,000 shares of common stock to 550,000,000 shares of common stock, par value $0.0001 per share | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.</p> | ||
pnht |
Fixed Monthly Payment
FixedMonthlyPayment
|
8333 | usd | |
CY2023Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1500 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-423836 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
75001 | usd |
CY2023Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
44746 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
33946 | usd |
us-gaap |
Insurance Services Revenue
InsuranceServicesRevenue
|
2831 | usd | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
550000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39210000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33210000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39210000 | shares |
CY2023Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
6000000 | shares |
CY2023Q2 | us-gaap |
Treasury Stock Deferred Employee Stock Ownership Plan
TreasuryStockDeferredEmployeeStockOwnershipPlan
|
600 | usd |
CY2022 | pnht |
Fixed Monthly Payment
FixedMonthlyPayment
|
8333 | usd |
us-gaap |
Revenues
Revenues
|
75001 | usd | |
CY2023Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
8333 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
71771 | usd |