|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€897.0M
-228.51%
YoY
|
-€698.0M
49.79%
YoY
|
-$466.0M
-70.97%
YoY
|
-€1.605B
-148.36%
YoY
|
$3.319B
179.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.125B
-19.06%
YoY
|
$1.390B
10.23%
YoY
|
$1.261B
-21.29%
YoY
|
$1.602B
21.09%
YoY
|
$1.323B
-9.51%
YoY
|
| Cash From Operating Activities |
$1.162B
-25.32%
YoY
|
$1.556B
-31.12%
YoY
|
$2.259B
-1321.08%
YoY
|
-$185.0M
-103.68%
YoY
|
$5.032B
90.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$668.0M
-1.18%
YoY
|
$676.0M
4.97%
YoY
|
$644.0M
-20.1%
YoY
|
$806.0M
-205.64%
YoY
|
-$763.0M
-14.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$69.00M
-166.99%
YoY
|
$103.0M
1187.5%
YoY
|
$8.000M
-101.17%
YoY
|
-$681.0M
-76.59%
YoY
|
-$2.909B
681.99%
YoY
|
| Cash From Investing Activities |
-$737.0M
28.62%
YoY
|
-$573.0M
-9.91%
YoY
|
-$636.0M
-57.23%
YoY
|
-$1.487B
-59.5%
YoY
|
-$3.672B
189.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$662.0M
N/A
|
N/A
N/A
|
-$1.613B
443.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$107.0M
-121.57%
YoY
|
-$496.0M
-41.51%
YoY
|
-$848.0M
-269.6%
YoY
|
$500.0M
-121.3%
YoY
|
-$2.347B
-585.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.162B
-25.32%
YoY
|
$1.556B
-31.12%
YoY
|
$2.259B
-1321.08%
YoY
|
-$185.0M
-103.68%
YoY
|
$5.032B
90.61%
YoY
|
| Cash From Investing Activities |
-$737.0M
28.62%
YoY
|
-$573.0M
-9.91%
YoY
|
-$636.0M
-57.23%
YoY
|
-$1.487B
-59.5%
YoY
|
-$3.672B
189.82%
YoY
|
| Cash From Financing Activities |
$107.0M
-121.57%
YoY
|
-$496.0M
-41.51%
YoY
|
-$848.0M
-269.6%
YoY
|
$500.0M
-121.3%
YoY
|
-$2.347B
-585.92%
YoY
|
| Net Change In Cash |
$532.0M
9.24%
YoY
|
$487.0M
-37.16%
YoY
|
$775.0M
-166.13%
YoY
|
-$1.172B
18.74%
YoY
|
-$987.0M
-153.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.162B
-25.32%
YoY
|
$1.556B
-31.12%
YoY
|
$2.259B
-1321.08%
YoY
|
-$185.0M
-103.68%
YoY
|
$5.032B
90.61%
YoY
|
| Capital Expenditures |
$668.0M
-1.18%
YoY
|
$676.0M
4.97%
YoY
|
$644.0M
-20.1%
YoY
|
$806.0M
-205.64%
YoY
|
-$763.0M
-14.75%
YoY
|
| Free Cash Flow |
$494.0M
-43.86%
YoY
|
$880.0M
-45.51%
YoY
|
$1.615B
-262.97%
YoY
|
-$991.0M
-117.1%
YoY
|
$5.795B
63.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$151.0M
98.68%
YoY
|
$395.0M
-217.91%
YoY
|
$184.0M
1.66%
YoY
|
$240.0M
-46.78%
YoY
|
$76.00M
-107.61%
YoY
|
-$335.0M
-958.97%
YoY
|
$181.0M
105.68%
YoY
|
$451.0M
526.39%
YoY
|
-$999.0M
50.23%
YoY
|
$39.00M
-137.14%
YoY
|
$88.00M
-106.62%
YoY
|
$72.00M
-427.27%
YoY
|
-$665.0M
337.5%
YoY
|
-$105.0M
-166.88%
YoY
|
-$1.329B
-144.7%
YoY
|
-$22.00M
-114.57%
YoY
|
-$152.0M
-500.0%
YoY
|
$157.0M
-73.96%
YoY
|
$2.973B
779.59%
YoY
|
$151.0M
-27.4%
YoY
|
| Depreciation, Depletion And Amortization |
$265.0M
-3.99%
YoY
|
$279.0M
-62.9%
YoY
|
$303.0M
N/A
|
$267.0M
-58.15%
YoY
|
$276.0M
N/A
|
$752.0M
16.41%
YoY
|
N/A
|
$638.0M
3.74%
YoY
|
N/A
|
$646.0M
-28.7%
YoY
|
N/A
|
$615.0M
-11.64%
YoY
|
N/A
|
$906.0M
38.96%
YoY
|
N/A
|
$696.0M
3.73%
YoY
|
N/A
|
$652.0M
-8.3%
YoY
|
N/A
|
$671.0M
-10.65%
YoY
|
| Cash From Operating Activities |
$188.0M
-119.94%
YoY
|
$1.391B
-15.95%
YoY
|
$327.0M
56.46%
YoY
|
$387.0M
-490.91%
YoY
|
-$943.0M
N/A
|
$1.655B
-12.85%
YoY
|
$209.0M
N/A
|
-$99.00M
-127.5%
YoY
|
N/A
|
$1.899B
367.73%
YoY
|
N/A
|
$360.0M
-160.91%
YoY
|
N/A
|
$406.0M
-90.5%
YoY
|
N/A
|
-$591.0M
-177.76%
YoY
|
N/A
|
$4.272B
117.74%
YoY
|
N/A
|
$760.0M
12.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$163.0M
1.24%
YoY
|
$192.0M
-44.51%
YoY
|
$157.0M
-9.25%
YoY
|
$158.0M
-52.12%
YoY
|
$161.0M
N/A
|
$346.0M
3.9%
YoY
|
$173.0M
N/A
|
$330.0M
6.11%
YoY
|
N/A
|
$333.0M
-24.83%
YoY
|
N/A
|
$311.0M
-185.67%
YoY
|
N/A
|
$443.0M
-204.24%
YoY
|
N/A
|
-$363.0M
7.4%
YoY
|
N/A
|
-$425.0M
-8.21%
YoY
|
N/A
|
-$338.0M
-21.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$243.0M
-6175.0%
YoY
|
-$4.000M
-103.6%
YoY
|
-$2.000M
-108.33%
YoY
|
-$67.00M
737.5%
YoY
|
$4.000M
N/A
|
$111.0M
98.21%
YoY
|
$24.00M
N/A
|
-$8.000M
-83.33%
YoY
|
N/A
|
$56.00M
-133.53%
YoY
|
N/A
|
-$48.00M
-90.66%
YoY
|
N/A
|
-$167.0M
317.5%
YoY
|
N/A
|
-$514.0M
-82.08%
YoY
|
N/A
|
-$40.00M
-84.5%
YoY
|
N/A
|
-$2.869B
2416.67%
YoY
|
| Cash From Investing Activities |
-$406.0M
158.6%
YoY
|
-$196.0M
-16.6%
YoY
|
-$159.0M
N/A
|
-$225.0M
-33.43%
YoY
|
-$157.0M
N/A
|
-$235.0M
-15.16%
YoY
|
N/A
|
-$338.0M
-5.85%
YoY
|
N/A
|
-$277.0M
-54.59%
YoY
|
N/A
|
-$359.0M
-59.06%
YoY
|
N/A
|
-$610.0M
31.18%
YoY
|
N/A
|
-$877.0M
-72.65%
YoY
|
N/A
|
-$465.0M
-35.51%
YoY
|
N/A
|
-$3.207B
487.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.00M
N/A
|
N/A
N/A
|
$7.000M
N/A
|
$1.000M
-100.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$208.0M
133.71%
YoY
|
N/A
N/A
|
-$573.0M
N/A
|
N/A
N/A
|
-$89.00M
154.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$35.00M
-55.7%
YoY
|
N/A
N/A
|
-$1.534B
883.33%
YoY
|
N/A
N/A
|
-$79.00M
-43.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.00M
-52.08%
YoY
|
-$322.0M
-61.94%
YoY
|
-$68.00M
N/A
|
$545.0M
55.71%
YoY
|
-$48.00M
N/A
|
-$846.0M
24.41%
YoY
|
N/A
|
$350.0M
-308.33%
YoY
|
N/A
|
-$680.0M
-550.33%
YoY
|
N/A
|
-$168.0M
-148.14%
YoY
|
N/A
|
$151.0M
-105.93%
YoY
|
N/A
|
$349.0M
73.63%
YoY
|
N/A
|
-$2.548B
847.21%
YoY
|
N/A
|
$201.0M
-73.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$188.0M
-119.94%
YoY
|
$1.391B
-15.95%
YoY
|
$327.0M
56.46%
YoY
|
$387.0M
-490.91%
YoY
|
-$943.0M
N/A
|
$1.655B
-12.85%
YoY
|
$209.0M
N/A
|
-$99.00M
-127.5%
YoY
|
N/A
|
$1.899B
367.73%
YoY
|
N/A
|
$360.0M
-160.91%
YoY
|
N/A
|
$406.0M
-90.5%
YoY
|
N/A
|
-$591.0M
-177.76%
YoY
|
N/A
|
$4.272B
117.74%
YoY
|
N/A
|
$760.0M
12.09%
YoY
|
| Cash From Investing Activities |
-$406.0M
158.6%
YoY
|
-$196.0M
-16.6%
YoY
|
-$159.0M
N/A
|
-$225.0M
-33.43%
YoY
|
-$157.0M
N/A
|
-$235.0M
-15.16%
YoY
|
N/A
|
-$338.0M
-5.85%
YoY
|
N/A
|
-$277.0M
-54.59%
YoY
|
N/A
|
-$359.0M
-59.06%
YoY
|
N/A
|
-$610.0M
31.18%
YoY
|
N/A
|
-$877.0M
-72.65%
YoY
|
N/A
|
-$465.0M
-35.51%
YoY
|
N/A
|
-$3.207B
487.36%
YoY
|
| Cash From Financing Activities |
-$23.00M
-52.08%
YoY
|
-$322.0M
-61.94%
YoY
|
-$68.00M
N/A
|
$545.0M
55.71%
YoY
|
-$48.00M
N/A
|
-$846.0M
24.41%
YoY
|
N/A
|
$350.0M
-308.33%
YoY
|
N/A
|
-$680.0M
-550.33%
YoY
|
N/A
|
-$168.0M
-148.14%
YoY
|
N/A
|
$151.0M
-105.93%
YoY
|
N/A
|
$349.0M
73.63%
YoY
|
N/A
|
-$2.548B
847.21%
YoY
|
N/A
|
$201.0M
-73.27%
YoY
|
| Net Change In Cash |
-$241.0M
-79.01%
YoY
|
$873.0M
52.09%
YoY
|
$100.0M
-52.15%
YoY
|
$707.0M
-912.64%
YoY
|
-$1.148B
N/A
|
$574.0M
-39.07%
YoY
|
$209.0M
N/A
|
-$87.00M
-47.9%
YoY
|
N/A
|
$942.0M
-1877.36%
YoY
|
N/A
|
-$167.0M
-85.08%
YoY
|
N/A
|
-$53.00M
-104.21%
YoY
|
N/A
|
-$1.119B
-50.18%
YoY
|
N/A
|
$1.259B
29.53%
YoY
|
N/A
|
-$2.246B
-354.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$188.0M
-119.94%
YoY
|
$1.391B
-15.95%
YoY
|
$327.0M
56.46%
YoY
|
$387.0M
-490.91%
YoY
|
-$943.0M
N/A
|
$1.655B
-12.85%
YoY
|
$209.0M
N/A
|
-$99.00M
-127.5%
YoY
|
N/A
|
$1.899B
367.73%
YoY
|
N/A
|
$360.0M
-160.91%
YoY
|
N/A
|
$406.0M
-90.5%
YoY
|
N/A
|
-$591.0M
-177.76%
YoY
|
N/A
|
$4.272B
117.74%
YoY
|
N/A
|
$760.0M
12.09%
YoY
|
| Capital Expenditures |
$163.0M
1.24%
YoY
|
$192.0M
-44.51%
YoY
|
$157.0M
-9.25%
YoY
|
$158.0M
-52.12%
YoY
|
$161.0M
N/A
|
$346.0M
3.9%
YoY
|
$173.0M
N/A
|
$330.0M
6.11%
YoY
|
N/A
|
$333.0M
-24.83%
YoY
|
N/A
|
$311.0M
-185.67%
YoY
|
N/A
|
$443.0M
-204.24%
YoY
|
N/A
|
-$363.0M
7.4%
YoY
|
N/A
|
-$425.0M
-8.21%
YoY
|
N/A
|
-$338.0M
-21.76%
YoY
|
| Free Cash Flow |
$25.00M
-102.26%
YoY
|
$1.199B
-8.4%
YoY
|
$170.0M
372.22%
YoY
|
$229.0M
-153.38%
YoY
|
-$1.104B
N/A
|
$1.309B
-16.41%
YoY
|
$36.00M
N/A
|
-$429.0M
-975.51%
YoY
|
N/A
|
$1.566B
-4332.43%
YoY
|
N/A
|
$49.00M
-121.49%
YoY
|
N/A
|
-$37.00M
-100.79%
YoY
|
N/A
|
-$228.0M
-120.77%
YoY
|
N/A
|
$4.697B
93.69%
YoY
|
N/A
|
$1.098B
-1.08%
YoY
|
Loading...