|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$17.03M
28.26%
YoY
|
$21.03M
290.77%
YoY
|
$10.71M
98.61%
YoY
|
$10.78M
129.35%
YoY
|
$13.28M
105.07%
YoY
|
$5.382M
-36.61%
YoY
|
$5.390M
-35.89%
YoY
|
$4.698M
-58.45%
YoY
|
$6.475M
-28.33%
YoY
|
$8.490M
-27.93%
YoY
|
$8.407M
-41.96%
YoY
|
$11.31M
-37.25%
YoY
|
$9.035M
-55.84%
YoY
|
$11.78M
-51.03%
YoY
|
$14.48M
-45.4%
YoY
|
$18.02M
-38.76%
YoY
|
$20.46M
-37.43%
YoY
|
$24.06M
68.94%
YoY
|
$26.53M
57.26%
YoY
|
| Cash & Equivalents |
$17.03M
28.26%
YoY
|
$21.03M
290.77%
YoY
|
$10.71M
98.61%
YoY
|
$10.78M
129.35%
YoY
|
$13.28M
105.07%
YoY
|
$5.382M
-36.61%
YoY
|
$5.390M
-36.27%
YoY
|
$4.698M
-58.63%
YoY
|
$6.475M
-28.73%
YoY
|
$8.490M
-28.24%
YoY
|
$8.457M
-41.81%
YoY
|
$11.36M
-37.15%
YoY
|
$9.085M
-55.59%
YoY
|
$11.83M
-50.92%
YoY
|
$14.53M
-45.21%
YoY
|
$18.07M
-38.69%
YoY
|
$20.46M
-37.43%
YoY
|
$24.11M
68.65%
YoY
|
$26.53M
57.26%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$445.0K
25.71%
YoY
|
$788.0K
66.24%
YoY
|
$519.0K
-12.63%
YoY
|
$158.0K
-57.64%
YoY
|
$354.0K
-57.45%
YoY
|
$474.0K
-48.53%
YoY
|
$594.0K
-18.41%
YoY
|
$373.0K
1.08%
YoY
|
$832.0K
25.11%
YoY
|
$921.0K
3.14%
YoY
|
$728.0K
-56.35%
YoY
|
$369.0K
-69.45%
YoY
|
$665.0K
-0.75%
YoY
|
$893.0K
-3.04%
YoY
|
$1.668M
-3.58%
YoY
|
$1.208M
91.75%
YoY
|
$670.0K
-27.17%
YoY
|
$921.0K
22.8%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$843.0K
N/A
|
$1.618M
N/A
|
N/A
|
$620.0K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$17.40M
29.52%
YoY
|
$21.48M
274.41%
YoY
|
$11.49M
95.99%
YoY
|
$11.29M
113.42%
YoY
|
$13.44M
96.2%
YoY
|
$5.736M
-38.47%
YoY
|
$5.864M
-37.14%
YoY
|
$5.292M
-56.03%
YoY
|
$6.848M
-27.18%
YoY
|
$9.322M
-25.1%
YoY
|
$9.328M
-39.34%
YoY
|
$12.04M
-38.87%
YoY
|
$9.404M
-56.6%
YoY
|
$12.45M
-49.67%
YoY
|
$15.38M
-43.98%
YoY
|
$19.69M
-36.81%
YoY
|
$21.67M
-34.97%
YoY
|
$24.73M
63.11%
YoY
|
$27.45M
55.79%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$10.00K
150.0%
YoY
|
$11.00K
450.0%
YoY
|
$12.00K
1100.0%
YoY
|
$7.000K
600.0%
YoY
|
$4.000K
100.0%
YoY
|
$2.000K
-94.87%
YoY
|
$1.000K
-99.3%
YoY
|
$1.000K
-99.36%
YoY
|
$2.000K
-98.8%
YoY
|
$39.00K
-78.69%
YoY
|
$142.0K
-28.28%
YoY
|
$157.0K
-23.79%
YoY
|
$167.0K
-64.32%
YoY
|
$183.0K
37.59%
YoY
|
$198.0K
-57.51%
YoY
|
$206.0K
-57.44%
YoY
|
$468.0K
-10.0%
YoY
|
$133.0K
-76.25%
YoY
|
$466.0K
-22.33%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-50.0%
YoY
|
$3.000K
-50.0%
YoY
|
$3.000K
-87.5%
YoY
|
$3.000K
-87.5%
YoY
|
$6.000K
-77.78%
YoY
|
$6.000K
-77.78%
YoY
|
$24.00K
-11.11%
YoY
|
$24.00K
-11.11%
YoY
|
$27.00K
50.0%
YoY
|
$27.00K
35.0%
YoY
|
$27.00K
35.0%
YoY
|
$27.00K
35.0%
YoY
|
| Total Long-Term Assets |
$10.00K
150.0%
YoY
|
$11.00K
450.0%
YoY
|
$12.00K
1100.0%
YoY
|
$7.000K
75.0%
YoY
|
$4.000K
-20.0%
YoY
|
$2.000K
-95.24%
YoY
|
$1.000K
-99.53%
YoY
|
$4.000K
-98.47%
YoY
|
$5.000K
-98.35%
YoY
|
$42.00K
-88.59%
YoY
|
$211.0K
-49.03%
YoY
|
$261.0K
-42.76%
YoY
|
$303.0K
-38.79%
YoY
|
$368.0K
-16.93%
YoY
|
$414.0K
-16.02%
YoY
|
$456.0K
-9.16%
YoY
|
$495.0K
-8.33%
YoY
|
$443.0K
-23.62%
YoY
|
$493.0K
-20.48%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.40M
29.52%
YoY
|
$21.48M
274.41%
YoY
|
$11.49M
95.99%
YoY
|
$11.29M
113.42%
YoY
|
$13.44M
96.2%
YoY
|
$5.736M
-38.47%
YoY
|
$5.864M
-37.14%
YoY
|
$5.292M
-56.03%
YoY
|
$6.848M
-27.18%
YoY
|
$9.322M
-25.1%
YoY
|
$9.328M
-39.34%
YoY
|
$12.04M
-38.87%
YoY
|
$9.404M
-56.6%
YoY
|
$12.45M
-49.67%
YoY
|
$15.38M
-43.98%
YoY
|
$19.69M
-36.81%
YoY
|
$21.67M
-34.97%
YoY
|
$24.73M
63.11%
YoY
|
$27.45M
55.79%
YoY
|
| Total Long-Term Assets |
$10.00K
|
$11.00K
|
$12.00K
|
$7.000K
|
$4.000K
|
$2.000K
|
$1.000K
|
$4.000K
|
$5.000K
|
$42.00K
|
$211.0K
|
$261.0K
|
$303.0K
|
$368.0K
|
$414.0K
|
$456.0K
|
$495.0K
|
$443.0K
|
$493.0K
|
| Total Assets |
$17.41M
29.55%
YoY
|
$21.49M
274.47%
YoY
|
$11.51M
96.16%
YoY
|
$11.30M
113.39%
YoY
|
$13.44M
96.12%
YoY
|
$5.738M
-38.72%
YoY
|
$5.865M
-38.52%
YoY
|
$5.296M
-56.93%
YoY
|
$6.853M
-29.4%
YoY
|
$9.364M
-26.92%
YoY
|
$9.539M
-39.59%
YoY
|
$12.30M
-38.96%
YoY
|
$9.707M
-56.2%
YoY
|
$12.81M
-49.09%
YoY
|
$15.79M
-43.49%
YoY
|
$20.14M
-36.37%
YoY
|
$22.16M
-34.55%
YoY
|
$25.17M
59.91%
YoY
|
$27.94M
53.2%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$260.0K
-39.11%
YoY
|
$435.0K
71.94%
YoY
|
$516.0K
180.43%
YoY
|
$235.0K
-29.85%
YoY
|
$427.0K
33.44%
YoY
|
$253.0K
-61.49%
YoY
|
$184.0K
6.36%
YoY
|
$335.0K
-47.74%
YoY
|
$320.0K
-64.52%
YoY
|
$657.0K
-15.66%
YoY
|
$173.0K
-68.14%
YoY
|
$641.0K
-44.16%
YoY
|
$902.0K
174.16%
YoY
|
$779.0K
175.27%
YoY
|
$543.0K
68.63%
YoY
|
$1.148M
229.89%
YoY
|
$329.0K
-46.94%
YoY
|
$283.0K
-61.23%
YoY
|
$322.0K
-56.49%
YoY
|
| Accrued Expenses |
$690.0K
-18.15%
YoY
|
$905.0K
18.77%
YoY
|
$1.150M
56.46%
YoY
|
$971.0K
-18.27%
YoY
|
$843.0K
-9.26%
YoY
|
$762.0K
-22.01%
YoY
|
$735.0K
-64.71%
YoY
|
$1.188M
-27.87%
YoY
|
$929.0K
-31.49%
YoY
|
$977.0K
-4.68%
YoY
|
$2.083M
37.13%
YoY
|
$1.647M
-6.37%
YoY
|
$1.356M
-39.57%
YoY
|
$1.025M
-61.47%
YoY
|
$1.519M
-30.1%
YoY
|
$1.759M
-21.12%
YoY
|
$2.244M
42.03%
YoY
|
$2.660M
80.95%
YoY
|
$2.173M
45.84%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$1.340M
32.02%
YoY
|
$1.666M
81.28%
YoY
|
$1.206M
-20.81%
YoY
|
$1.270M
1.68%
YoY
|
$1.015M
-37.88%
YoY
|
$919.0K
-60.49%
YoY
|
$1.523M
-36.33%
YoY
|
$1.249M
-47.87%
YoY
|
$1.634M
-15.73%
YoY
|
$2.326M
6.02%
YoY
|
$2.392M
-21.24%
YoY
|
$2.396M
-6.88%
YoY
|
$1.939M
-36.8%
YoY
|
$2.194M
-12.06%
YoY
|
$3.037M
17.8%
YoY
|
$2.573M
17.49%
YoY
|
$3.068M
39.45%
YoY
|
$2.495M
11.88%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.89K
-79.48%
YoY
|
$70.00K
-65.35%
YoY
|
$104.0K
-55.56%
YoY
|
$138.0K
-48.89%
YoY
|
$170.0K
-43.33%
YoY
|
$202.0K
-38.79%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.89K
-79.48%
YoY
|
$70.00K
-65.35%
YoY
|
$104.0K
-55.56%
YoY
|
$138.0K
-48.89%
YoY
|
$170.0K
-67.92%
YoY
|
$202.0K
-63.93%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$1.340M
32.02%
YoY
|
$1.666M
81.28%
YoY
|
$1.206M
-20.81%
YoY
|
$1.270M
1.68%
YoY
|
$1.015M
-37.88%
YoY
|
$919.0K
-60.49%
YoY
|
$1.523M
-36.33%
YoY
|
$1.249M
-47.87%
YoY
|
$1.634M
-15.73%
YoY
|
$2.326M
6.02%
YoY
|
$2.392M
-21.24%
YoY
|
$2.396M
-6.88%
YoY
|
$1.939M
-36.8%
YoY
|
$2.194M
-12.06%
YoY
|
$3.037M
17.8%
YoY
|
$2.573M
17.49%
YoY
|
$3.068M
39.45%
YoY
|
$2.495M
11.88%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.89K
-79.48%
YoY
|
$70.00K
-65.35%
YoY
|
$104.0K
-55.56%
YoY
|
$138.0K
-48.89%
YoY
|
$170.0K
-67.92%
YoY
|
$202.0K
-63.93%
YoY
|
| Total Liabilities |
$950.0K
-25.2%
YoY
|
$1.340M
32.02%
YoY
|
$1.666M
81.28%
YoY
|
$1.206M
-20.81%
YoY
|
$1.270M
1.68%
YoY
|
$1.015M
-37.88%
YoY
|
$919.0K
-60.49%
YoY
|
$1.523M
-36.33%
YoY
|
$1.249M
-47.87%
YoY
|
$1.634M
-17.22%
YoY
|
$2.326M
2.74%
YoY
|
$2.392M
-23.85%
YoY
|
$2.396M
-11.62%
YoY
|
$1.974M
-39.04%
YoY
|
$2.264M
-16.05%
YoY
|
$3.141M
11.7%
YoY
|
$2.711M
10.2%
YoY
|
$3.238M
19.04%
YoY
|
$2.697M
-3.33%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$159.1M
7.38%
YoY
|
-$155.1M
5.94%
YoY
|
-$152.7M
5.5%
YoY
|
-$150.3M
4.95%
YoY
|
-$148.1M
4.79%
YoY
|
-$146.4M
5.14%
YoY
|
-$144.7M
5.4%
YoY
|
-$143.2M
6.45%
YoY
|
-$141.4M
7.11%
YoY
|
-$139.2M
8.43%
YoY
|
-$137.3M
9.28%
YoY
|
-$134.5M
10.21%
YoY
|
-$132.0M
N/A
|
-$128.4M
9.82%
YoY
|
-$125.6M
N/A
|
-$122.1M
N/A
|
N/A
|
-$116.9M
N/A
|
N/A
|
| Common Stock |
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$16.46M
35.27%
YoY
|
$20.15M
326.57%
YoY
|
$9.839M
98.93%
YoY
|
$10.10M
167.56%
YoY
|
$12.17M
117.17%
YoY
|
$4.723M
-38.9%
YoY
|
$4.946M
-31.43%
YoY
|
$3.773M
-61.9%
YoY
|
$5.604M
-23.35%
YoY
|
$7.730M
-28.68%
YoY
|
$7.213M
-46.68%
YoY
|
$9.904M
-41.75%
YoY
|
$7.311M
-62.41%
YoY
|
$10.84M
-50.58%
YoY
|
$13.53M
-46.42%
YoY
|
$17.00M
-41.05%
YoY
|
$19.45M
-38.05%
YoY
|
$21.93M
68.49%
YoY
|
$25.25M
63.4%
YoY
|
| Total Liabilities & Shareholders Equity |
$17.41M
29.55%
YoY
|
$21.49M
274.47%
YoY
|
$11.51M
96.16%
YoY
|
$11.30M
113.39%
YoY
|
$13.44M
96.12%
YoY
|
$5.738M
-38.72%
YoY
|
$5.865M
-38.52%
YoY
|
$5.296M
-56.93%
YoY
|
$6.853M
-29.4%
YoY
|
$9.364M
-26.92%
YoY
|
$9.539M
-39.59%
YoY
|
$12.30M
-38.96%
YoY
|
$9.707M
-56.2%
YoY
|
$12.81M
-49.09%
YoY
|
$15.79M
-43.49%
YoY
|
$20.14M
-36.37%
YoY
|
$22.16M
-34.55%
YoY
|
$25.17M
59.91%
YoY
|
$27.94M
53.2%
YoY
|
Loading...