|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.026M
-2.86%
YoY
|
$1.057M
200.97%
YoY
|
$351.1K
N/A
|
| Depreciation, Depletion And Amortization |
$30.79K
65.9%
YoY
|
$18.56K
-12.98%
YoY
|
$21.33K
N/A
|
| Cash From Operating Activities |
$1.180M
118.47%
YoY
|
$540.3K
-1046.09%
YoY
|
-$57.11K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$41.09K
N/A
|
N/A
N/A
|
$22.61K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.400K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$41.09K
-740.97%
YoY
|
$6.410K
-128.35%
YoY
|
-$22.61K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$375.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$346.4K
-1121.6%
YoY
|
-$33.91K
292.25%
YoY
|
-$8.645K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$1.180M
118.47%
YoY
|
$540.3K
-1046.09%
YoY
|
-$57.11K
N/A
|
| Cash From Investing Activities |
-$41.09K
-740.97%
YoY
|
$6.410K
-128.35%
YoY
|
-$22.61K
N/A
|
| Cash From Financing Activities |
$346.4K
-1121.6%
YoY
|
-$33.91K
292.25%
YoY
|
-$8.645K
N/A
|
| Net Change In Cash |
$1.486M
189.72%
YoY
|
$512.8K
-680.36%
YoY
|
-$88.36K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.180M
118.47%
YoY
|
$540.3K
-1046.09%
YoY
|
-$57.11K
N/A
|
| Capital Expenditures |
$41.09K
N/A
|
N/A
N/A
|
$22.61K
N/A
|
| Free Cash Flow |
$1.139M
110.86%
YoY
|
$540.3K
-777.8%
YoY
|
-$79.72K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$198.3K
-68.59%
YoY
|
$1.026M
-2.87%
YoY
|
$631.4K
35.38%
YoY
|
$1.057M
N/A
|
| Depreciation, Depletion And Amortization |
$14.90K
-44.4%
YoY
|
$27.10K
30.92%
YoY
|
$26.80K
34.0%
YoY
|
$20.70K
N/A
|
| Cash From Operating Activities |
-$5.016M
-1268.57%
YoY
|
$751.2K
345.55%
YoY
|
$429.2K
15.44%
YoY
|
$168.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$10.90K
-142.58%
YoY
|
$30.20K
17.97%
YoY
|
-$25.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$10.90K
-142.58%
YoY
|
-$30.20K
57.29%
YoY
|
$25.60K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.187M
1016.53%
YoY
|
N/A
N/A
|
$375.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.160M
1015.99%
YoY
|
-$26.30K
-10.54%
YoY
|
$372.8K
-8384.44%
YoY
|
-$29.40K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.016M
-1268.57%
YoY
|
$751.2K
345.55%
YoY
|
$429.2K
15.44%
YoY
|
$168.6K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$10.90K
-142.58%
YoY
|
-$30.20K
57.29%
YoY
|
$25.60K
N/A
|
| Cash From Financing Activities |
$4.160M
1015.99%
YoY
|
-$26.30K
-10.54%
YoY
|
$372.8K
-8384.44%
YoY
|
-$29.40K
N/A
|
| Net Change In Cash |
-$855.1K
-210.79%
YoY
|
$714.0K
333.25%
YoY
|
$771.8K
121.72%
YoY
|
$164.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.016M
-1268.57%
YoY
|
$751.2K
345.55%
YoY
|
$429.2K
15.44%
YoY
|
$168.6K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$10.90K
-142.58%
YoY
|
$30.20K
17.97%
YoY
|
-$25.60K
N/A
|
| Free Cash Flow |
-$5.016M
-1357.02%
YoY
|
$740.3K
281.2%
YoY
|
$399.0K
15.25%
YoY
|
$194.2K
N/A
|
Loading...