|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.306M
-103.94%
YoY
|
-$58.53M
-57.24%
YoY
|
-$136.9M
-22.29%
YoY
|
-$176.1M
49.07%
YoY
|
-$118.2M
332.95%
YoY
|
| Depreciation, Depletion And Amortization |
$31.45M
12.79%
YoY
|
$27.89M
-5.43%
YoY
|
$29.49M
16.53%
YoY
|
$25.30M
18.79%
YoY
|
$21.30M
33.91%
YoY
|
| Cash From Operating Activities |
$78.81M
143.4%
YoY
|
$32.38M
-200.01%
YoY
|
-$32.38M
-64.07%
YoY
|
-$90.12M
20.63%
YoY
|
-$74.71M
-2685.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.10M
27.47%
YoY
|
$8.709M
50.0%
YoY
|
$5.806M
22.7%
YoY
|
$4.732M
-74.31%
YoY
|
$18.42M
63.86%
YoY
|
| Acquisitions |
$153.2M
N/A
|
$0.00
-100.0%
YoY
|
$14.57M
N/A
|
$0.00
-100.0%
YoY
|
$34.42M
428.77%
YoY
|
| Other Investing Activities |
-$137.5M
N/A
|
$0.00
-100.0%
YoY
|
-$14.57M
N/A
|
$0.00
-100.0%
YoY
|
-$34.42M
428.77%
YoY
|
| Cash From Investing Activities |
-$161.9M
572.0%
YoY
|
-$24.09M
-39.28%
YoY
|
-$39.67M
51.39%
YoY
|
-$26.20M
-59.83%
YoY
|
-$65.23M
160.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$245.8M
40.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.85M
-734.26%
YoY
|
-$11.49M
-32.89%
YoY
|
-$17.12M
-17.73%
YoY
|
-$20.80M
-108.85%
YoY
|
$235.0M
55.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$78.81M
143.4%
YoY
|
$32.38M
-200.01%
YoY
|
-$32.38M
-64.07%
YoY
|
-$90.12M
20.63%
YoY
|
-$74.71M
-2685.12%
YoY
|
| Cash From Investing Activities |
-$161.9M
572.0%
YoY
|
-$24.09M
-39.28%
YoY
|
-$39.67M
51.39%
YoY
|
-$26.20M
-59.83%
YoY
|
-$65.23M
160.03%
YoY
|
| Cash From Financing Activities |
$72.85M
-734.26%
YoY
|
-$11.49M
-32.89%
YoY
|
-$17.12M
-17.73%
YoY
|
-$20.80M
-108.85%
YoY
|
$235.0M
55.96%
YoY
|
| Net Change In Cash |
-$10.39M
214.85%
YoY
|
-$3.300M
-96.3%
YoY
|
-$89.16M
-34.98%
YoY
|
-$137.1M
-244.3%
YoY
|
$95.03M
-26.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.81M
143.4%
YoY
|
$32.38M
-200.01%
YoY
|
-$32.38M
-64.07%
YoY
|
-$90.12M
20.63%
YoY
|
-$74.71M
-2685.12%
YoY
|
| Capital Expenditures |
$11.10M
27.47%
YoY
|
$8.709M
50.0%
YoY
|
$5.806M
22.7%
YoY
|
$4.732M
-74.31%
YoY
|
$18.42M
63.86%
YoY
|
| Free Cash Flow |
$67.71M
186.05%
YoY
|
$23.67M
-161.99%
YoY
|
-$38.18M
-59.74%
YoY
|
-$94.86M
1.85%
YoY
|
-$93.13M
1015.2%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.963M
-175.7%
YoY
|
$1.295M
-120.27%
YoY
|
$4.271M
-129.65%
YoY
|
$654.0K
-103.63%
YoY
|
-$3.914M
-80.15%
YoY
|
-$6.390M
-79.15%
YoY
|
-$14.40M
-54.91%
YoY
|
-$18.01M
-51.01%
YoY
|
-$19.72M
-47.45%
YoY
|
-$30.65M
-19.4%
YoY
|
-$31.94M
-20.48%
YoY
|
-$36.77M
-21.3%
YoY
|
-$37.53M
-26.76%
YoY
|
-$38.02M
-18.15%
YoY
|
-$40.17M
10.52%
YoY
|
-$46.72M
91.51%
YoY
|
-$51.24M
366.94%
YoY
|
-$46.45M
473.47%
YoY
|
-$36.34M
441.38%
YoY
|
-$24.39M
282.88%
YoY
|
| Depreciation, Depletion And Amortization |
$9.954M
44.72%
YoY
|
$9.688M
41.99%
YoY
|
$7.478M
5.52%
YoY
|
$7.409M
1.45%
YoY
|
$6.878M
3.07%
YoY
|
$6.823M
-17.33%
YoY
|
$7.087M
58.09%
YoY
|
$7.303M
72.08%
YoY
|
$6.673M
-4.54%
YoY
|
$8.253M
19.25%
YoY
|
$4.483M
-7.85%
YoY
|
$4.244M
0.57%
YoY
|
$6.990M
18.84%
YoY
|
$6.921M
18.49%
YoY
|
$4.865M
30.81%
YoY
|
$4.220M
14.02%
YoY
|
$5.882M
18.88%
YoY
|
$5.841M
37.44%
YoY
|
$3.719M
51.98%
YoY
|
$3.701M
53.57%
YoY
|
| Cash From Operating Activities |
$23.92M
61.09%
YoY
|
$33.66M
107.07%
YoY
|
$15.47M
167.36%
YoY
|
$14.84M
34.12%
YoY
|
$14.85M
-2159.64%
YoY
|
$16.26M
-628.14%
YoY
|
$5.785M
-191.68%
YoY
|
$11.06M
-218.54%
YoY
|
-$721.0K
-94.72%
YoY
|
-$3.078M
-80.64%
YoY
|
-$6.310M
-69.59%
YoY
|
-$9.331M
-52.98%
YoY
|
-$13.66M
-59.39%
YoY
|
-$15.90M
-58.14%
YoY
|
-$20.75M
-15.41%
YoY
|
-$19.84M
194.89%
YoY
|
-$33.63M
514.53%
YoY
|
-$37.98M
-1030.86%
YoY
|
-$24.53M
3561.04%
YoY
|
-$6.729M
178.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.310M
23.0%
YoY
|
$5.137M
-27.22%
YoY
|
$3.271M
431.01%
YoY
|
$1.767M
-60.09%
YoY
|
$3.504M
300.0%
YoY
|
$7.058M
-10.25%
YoY
|
$616.0K
-88.41%
YoY
|
$4.427M
-24.23%
YoY
|
$876.0K
-34.97%
YoY
|
$7.864M
19.17%
YoY
|
$5.313M
-178.97%
YoY
|
$5.843M
-199.85%
YoY
|
$1.347M
-24.54%
YoY
|
$6.599M
-205.63%
YoY
|
-$6.728M
-53.62%
YoY
|
-$5.852M
85.54%
YoY
|
$1.785M
-55.18%
YoY
|
-$6.247M
-16.48%
YoY
|
-$14.50M
292.03%
YoY
|
-$3.154M
-26.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$10.41M
N/A
|
$3.873M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$137.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$294.0K
N/A
|
-$10.41M
N/A
|
-$3.873M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$34.42M
428.77%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.802M
-164.96%
YoY
|
-$142.6M
1920.67%
YoY
|
-$6.666M
59.4%
YoY
|
-$5.202M
-29.73%
YoY
|
-$7.392M
35.73%
YoY
|
-$7.058M
-13.48%
YoY
|
-$4.182M
-73.38%
YoY
|
-$7.403M
-23.81%
YoY
|
-$5.446M
-10.41%
YoY
|
-$8.158M
23.62%
YoY
|
-$15.71M
133.53%
YoY
|
-$9.716M
66.03%
YoY
|
-$6.079M
-13.45%
YoY
|
-$6.599M
-83.77%
YoY
|
-$6.728M
-53.62%
YoY
|
-$5.852M
85.54%
YoY
|
-$7.024M
1.81%
YoY
|
-$40.67M
190.71%
YoY
|
-$14.50M
292.03%
YoY
|
-$3.154M
-26.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.09M
3013.72%
YoY
|
$76.51M
-1254.1%
YoY
|
-$667.0K
-59.6%
YoY
|
-$2.149M
55.61%
YoY
|
-$838.0K
-54.08%
YoY
|
-$6.629M
43.8%
YoY
|
-$1.651M
-27.75%
YoY
|
-$1.381M
-54.62%
YoY
|
-$1.825M
-74.58%
YoY
|
-$4.610M
-55.71%
YoY
|
-$2.285M
-37.64%
YoY
|
-$3.043M
10.01%
YoY
|
-$7.178M
81.03%
YoY
|
-$10.41M
31.18%
YoY
|
-$3.664M
762.12%
YoY
|
-$2.766M
193.32%
YoY
|
-$3.965M
-101.62%
YoY
|
-$7.934M
-68.8%
YoY
|
-$425.0K
-100.24%
YoY
|
-$943.0K
-236.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.92M
61.09%
YoY
|
$33.66M
107.07%
YoY
|
$15.47M
167.36%
YoY
|
$14.84M
34.12%
YoY
|
$14.85M
-2159.64%
YoY
|
$16.26M
-628.14%
YoY
|
$5.785M
-191.68%
YoY
|
$11.06M
-218.54%
YoY
|
-$721.0K
-94.72%
YoY
|
-$3.078M
-80.64%
YoY
|
-$6.310M
-69.59%
YoY
|
-$9.331M
-52.98%
YoY
|
-$13.66M
-59.39%
YoY
|
-$15.90M
-58.14%
YoY
|
-$20.75M
-15.41%
YoY
|
-$19.84M
194.89%
YoY
|
-$33.63M
514.53%
YoY
|
-$37.98M
-1030.86%
YoY
|
-$24.53M
3561.04%
YoY
|
-$6.729M
178.06%
YoY
|
| Cash From Investing Activities |
$4.802M
-164.96%
YoY
|
-$142.6M
1920.67%
YoY
|
-$6.666M
59.4%
YoY
|
-$5.202M
-29.73%
YoY
|
-$7.392M
35.73%
YoY
|
-$7.058M
-13.48%
YoY
|
-$4.182M
-73.38%
YoY
|
-$7.403M
-23.81%
YoY
|
-$5.446M
-10.41%
YoY
|
-$8.158M
23.62%
YoY
|
-$15.71M
133.53%
YoY
|
-$9.716M
66.03%
YoY
|
-$6.079M
-13.45%
YoY
|
-$6.599M
-83.77%
YoY
|
-$6.728M
-53.62%
YoY
|
-$5.852M
85.54%
YoY
|
-$7.024M
1.81%
YoY
|
-$40.67M
190.71%
YoY
|
-$14.50M
292.03%
YoY
|
-$3.154M
-26.99%
YoY
|
| Cash From Financing Activities |
-$26.09M
3013.72%
YoY
|
$76.51M
-1254.1%
YoY
|
-$667.0K
-59.6%
YoY
|
-$2.149M
55.61%
YoY
|
-$838.0K
-54.08%
YoY
|
-$6.629M
43.8%
YoY
|
-$1.651M
-27.75%
YoY
|
-$1.381M
-54.62%
YoY
|
-$1.825M
-74.58%
YoY
|
-$4.610M
-55.71%
YoY
|
-$2.285M
-37.64%
YoY
|
-$3.043M
10.01%
YoY
|
-$7.178M
81.03%
YoY
|
-$10.41M
31.18%
YoY
|
-$3.664M
762.12%
YoY
|
-$2.766M
193.32%
YoY
|
-$3.965M
-101.62%
YoY
|
-$7.934M
-68.8%
YoY
|
-$425.0K
-100.24%
YoY
|
-$943.0K
-236.67%
YoY
|
| Net Change In Cash |
$2.567M
-61.4%
YoY
|
-$32.45M
-1363.22%
YoY
|
$8.105M
-14074.14%
YoY
|
$7.395M
225.63%
YoY
|
$6.651M
-183.21%
YoY
|
$2.569M
-116.21%
YoY
|
-$58.00K
-99.76%
YoY
|
$2.271M
-110.28%
YoY
|
-$7.993M
-70.3%
YoY
|
-$15.85M
-51.84%
YoY
|
-$24.31M
-21.94%
YoY
|
-$22.09M
-22.39%
YoY
|
-$26.92M
-39.68%
YoY
|
-$32.91M
-61.99%
YoY
|
-$31.14M
-21.08%
YoY
|
-$28.46M
162.89%
YoY
|
-$44.62M
-119.24%
YoY
|
-$86.58M
145.0%
YoY
|
-$39.46M
-123.22%
YoY
|
-$10.83M
78.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.92M
61.09%
YoY
|
$33.66M
107.07%
YoY
|
$15.47M
167.36%
YoY
|
$14.84M
34.12%
YoY
|
$14.85M
-2159.64%
YoY
|
$16.26M
-628.14%
YoY
|
$5.785M
-191.68%
YoY
|
$11.06M
-218.54%
YoY
|
-$721.0K
-94.72%
YoY
|
-$3.078M
-80.64%
YoY
|
-$6.310M
-69.59%
YoY
|
-$9.331M
-52.98%
YoY
|
-$13.66M
-59.39%
YoY
|
-$15.90M
-58.14%
YoY
|
-$20.75M
-15.41%
YoY
|
-$19.84M
194.89%
YoY
|
-$33.63M
514.53%
YoY
|
-$37.98M
-1030.86%
YoY
|
-$24.53M
3561.04%
YoY
|
-$6.729M
178.06%
YoY
|
| Capital Expenditures |
$4.310M
23.0%
YoY
|
$5.137M
-27.22%
YoY
|
$3.271M
431.01%
YoY
|
$1.767M
-60.09%
YoY
|
$3.504M
300.0%
YoY
|
$7.058M
-10.25%
YoY
|
$616.0K
-88.41%
YoY
|
$4.427M
-24.23%
YoY
|
$876.0K
-34.97%
YoY
|
$7.864M
19.17%
YoY
|
$5.313M
-178.97%
YoY
|
$5.843M
-199.85%
YoY
|
$1.347M
-24.54%
YoY
|
$6.599M
-205.63%
YoY
|
-$6.728M
-53.62%
YoY
|
-$5.852M
85.54%
YoY
|
$1.785M
-55.18%
YoY
|
-$6.247M
-16.48%
YoY
|
-$14.50M
292.03%
YoY
|
-$3.154M
-26.99%
YoY
|
| Free Cash Flow |
$19.61M
72.85%
YoY
|
$28.53M
210.12%
YoY
|
$12.20M
135.95%
YoY
|
$13.07M
96.99%
YoY
|
$11.35M
-810.46%
YoY
|
$9.198M
-184.06%
YoY
|
$5.169M
-144.47%
YoY
|
$6.634M
-143.72%
YoY
|
-$1.597M
-89.36%
YoY
|
-$10.94M
-51.36%
YoY
|
-$11.62M
-17.1%
YoY
|
-$15.17M
8.46%
YoY
|
-$15.01M
-57.63%
YoY
|
-$22.50M
-29.1%
YoY
|
-$14.02M
39.86%
YoY
|
-$13.99M
291.36%
YoY
|
-$35.42M
274.56%
YoY
|
-$31.73M
-374.5%
YoY
|
-$10.02M
-430.83%
YoY
|
-$3.575M
-288.16%
YoY
|
Loading...