|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$175.7M
30.9%
YoY
|
-$134.2M
33.06%
YoY
|
-$100.9M
32.15%
YoY
|
-$76.33M
78.64%
YoY
|
-$42.73M
64.41%
YoY
|
| Depreciation, Depletion And Amortization |
$418.4K
55.19%
YoY
|
$269.6K
4.68%
YoY
|
$257.6K
68.4%
YoY
|
$152.9K
97.67%
YoY
|
$77.37K
673.7%
YoY
|
| Cash From Operating Activities |
-$137.1M
14.1%
YoY
|
-$120.1M
29.1%
YoY
|
-$93.05M
38.54%
YoY
|
-$67.16M
50.59%
YoY
|
-$44.60M
107.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$164.6K
-69.41%
YoY
|
$538.1K
498.02%
YoY
|
$89.98K
-27.61%
YoY
|
$124.3K
-195.59%
YoY
|
-$130.0K
225.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$164.6K
-69.41%
YoY
|
-$538.1K
498.02%
YoY
|
-$89.98K
-27.61%
YoY
|
-$124.3K
-4.41%
YoY
|
-$130.0K
225.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$342.9M
N/A
|
N/A
N/A
|
$156.8M
52.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.6M
5900.42%
YoY
|
$2.677M
-99.18%
YoY
|
$325.4M
3661.61%
YoY
|
$8.650M
-93.98%
YoY
|
$143.7M
41.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$137.1M
14.1%
YoY
|
-$120.1M
29.1%
YoY
|
-$93.05M
38.54%
YoY
|
-$67.16M
50.59%
YoY
|
-$44.60M
107.44%
YoY
|
| Cash From Investing Activities |
-$164.6K
-69.41%
YoY
|
-$538.1K
498.02%
YoY
|
-$89.98K
-27.61%
YoY
|
-$124.3K
-4.41%
YoY
|
-$130.0K
225.08%
YoY
|
| Cash From Financing Activities |
$160.6M
5900.42%
YoY
|
$2.677M
-99.18%
YoY
|
$325.4M
3661.61%
YoY
|
$8.650M
-93.98%
YoY
|
$143.7M
41.97%
YoY
|
| Net Change In Cash |
$23.37M
-119.81%
YoY
|
-$118.0M
-150.8%
YoY
|
$232.3M
-496.09%
YoY
|
-$58.64M
-159.26%
YoY
|
$98.94M
24.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$137.1M
14.1%
YoY
|
-$120.1M
29.1%
YoY
|
-$93.05M
38.54%
YoY
|
-$67.16M
50.59%
YoY
|
-$44.60M
107.44%
YoY
|
| Capital Expenditures |
$164.6K
-69.41%
YoY
|
$538.1K
498.02%
YoY
|
$89.98K
-27.61%
YoY
|
$124.3K
-195.59%
YoY
|
-$130.0K
225.08%
YoY
|
| Free Cash Flow |
-$137.2M
13.73%
YoY
|
-$120.7M
29.56%
YoY
|
-$93.14M
38.42%
YoY
|
-$67.29M
51.31%
YoY
|
-$44.47M
107.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.20M
-15.41%
YoY
|
-$46.74M
34.46%
YoY
|
-$37.14M
-10.97%
YoY
|
-$45.48M
52.97%
YoY
|
-$46.34M
65.39%
YoY
|
-$34.76M
6.15%
YoY
|
-$41.71M
76.75%
YoY
|
-$29.73M
35.77%
YoY
|
-$28.02M
23.81%
YoY
|
-$32.75M
-16.45%
YoY
|
-$23.60M
178.03%
YoY
|
-$21.90M
73.5%
YoY
|
-$22.63M
41.2%
YoY
|
-$39.20M
217.61%
YoY
|
-$8.488M
-7.18%
YoY
|
-$12.62M
-16.98%
YoY
|
-$16.03M
165.35%
YoY
|
-$12.34M
16.87%
YoY
|
-$9.144M
-40.71%
YoY
|
-$15.20M
164.61%
YoY
|
| Depreciation, Depletion And Amortization |
$104.7K
-0.57%
YoY
|
$104.9K
15.27%
YoY
|
$105.2K
141.45%
YoY
|
$103.0K
49.99%
YoY
|
$105.3K
58.68%
YoY
|
$91.00K
37.84%
YoY
|
$43.57K
-39.09%
YoY
|
$68.67K
11.26%
YoY
|
$66.36K
7.26%
YoY
|
$66.02K
42.99%
YoY
|
$71.53K
85.46%
YoY
|
$61.72K
74.6%
YoY
|
$61.87K
88.34%
YoY
|
$46.17K
38.36%
YoY
|
$38.57K
33.23%
YoY
|
$35.35K
134.88%
YoY
|
$32.85K
N/A
|
$33.37K
233.7%
YoY
|
$28.95K
-1188.35%
YoY
|
$15.05K
465.79%
YoY
|
| Cash From Operating Activities |
-$48.77M
26.76%
YoY
|
-$37.95M
8.58%
YoY
|
-$30.67M
-7.79%
YoY
|
-$29.98M
8.3%
YoY
|
-$38.47M
58.76%
YoY
|
-$34.95M
46.81%
YoY
|
-$33.26M
41.24%
YoY
|
-$27.68M
35.15%
YoY
|
-$24.23M
-3.86%
YoY
|
-$23.81M
16.64%
YoY
|
-$23.55M
55.13%
YoY
|
-$20.48M
49.65%
YoY
|
-$25.20M
40.96%
YoY
|
-$20.41M
63.26%
YoY
|
-$15.18M
51.24%
YoY
|
-$13.69M
15.42%
YoY
|
-$17.88M
75.31%
YoY
|
-$12.50M
40.33%
YoY
|
-$10.04M
51.52%
YoY
|
-$11.86M
98.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$52.10K
-67.64%
YoY
|
$1.500K
-99.07%
YoY
|
$18.70K
-93.9%
YoY
|
-$16.60K
-141.37%
YoY
|
$161.0K
424.26%
YoY
|
$160.9K
466.95%
YoY
|
$306.3K
2540.78%
YoY
|
$40.13K
14.43%
YoY
|
$30.71K
61.29%
YoY
|
$28.38K
20.05%
YoY
|
$11.60K
-122.78%
YoY
|
$35.07K
-250.06%
YoY
|
$19.04K
-172.2%
YoY
|
$23.64K
-134.49%
YoY
|
-$50.92K
82.25%
YoY
|
-$23.37K
-0.76%
YoY
|
-$26.37K
163.7%
YoY
|
-$68.54K
N/A
|
-$27.94K
29.53%
YoY
|
-$23.55K
27.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$52.10K
-67.64%
YoY
|
-$1.500K
-99.07%
YoY
|
-$18.70K
-93.9%
YoY
|
$16.60K
-141.37%
YoY
|
-$161.0K
424.26%
YoY
|
-$160.9K
466.95%
YoY
|
-$306.3K
2540.78%
YoY
|
-$40.13K
14.43%
YoY
|
-$30.71K
61.29%
YoY
|
-$28.38K
20.05%
YoY
|
-$11.60K
-77.22%
YoY
|
-$35.07K
50.06%
YoY
|
-$19.04K
-27.8%
YoY
|
-$23.64K
-65.51%
YoY
|
-$50.92K
82.25%
YoY
|
-$23.37K
-0.76%
YoY
|
-$26.37K
163.7%
YoY
|
-$68.54K
N/A
|
-$27.94K
29.53%
YoY
|
-$23.55K
27.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$171.4M
16722.01%
YoY
|
$400.00
-99.91%
YoY
|
$29.10K
-84.66%
YoY
|
N/A
N/A
|
$1.019M
741.93%
YoY
|
$443.0K
-99.31%
YoY
|
$189.8K
N/A
|
$278.7M
N/A
|
$121.0K
451.76%
YoY
|
$64.08M
568.97%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$21.93K
N/A
|
$9.580M
12370.19%
YoY
|
$8.340K
-99.99%
YoY
|
-$411.1K
-100.61%
YoY
|
$0.00
-100.0%
YoY
|
$76.82K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.50K
-18.54%
YoY
|
$271.5K
-52.05%
YoY
|
$160.4M
16074.1%
YoY
|
-$22.90K
-107.08%
YoY
|
-$75.50K
-109.5%
YoY
|
$566.2K
-99.78%
YoY
|
$991.9K
-939.9%
YoY
|
$323.4K
-99.49%
YoY
|
$795.0K
-1500.95%
YoY
|
$261.7M
-163876.42%
YoY
|
-$118.1K
799.47%
YoY
|
$63.84M
614.63%
YoY
|
-$56.75K
-48.47%
YoY
|
-$159.8K
-74.2%
YoY
|
-$13.13K
-15.62%
YoY
|
$8.933M
2816.95%
YoY
|
-$110.1K
-100.08%
YoY
|
-$619.4K
-100.93%
YoY
|
-$15.56K
-100.05%
YoY
|
$306.3K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$48.77M
26.76%
YoY
|
-$37.95M
8.58%
YoY
|
-$30.67M
-7.79%
YoY
|
-$29.98M
8.3%
YoY
|
-$38.47M
58.76%
YoY
|
-$34.95M
46.81%
YoY
|
-$33.26M
41.24%
YoY
|
-$27.68M
35.15%
YoY
|
-$24.23M
-3.86%
YoY
|
-$23.81M
16.64%
YoY
|
-$23.55M
55.13%
YoY
|
-$20.48M
49.65%
YoY
|
-$25.20M
40.96%
YoY
|
-$20.41M
63.26%
YoY
|
-$15.18M
51.24%
YoY
|
-$13.69M
15.42%
YoY
|
-$17.88M
75.31%
YoY
|
-$12.50M
40.33%
YoY
|
-$10.04M
51.52%
YoY
|
-$11.86M
98.8%
YoY
|
| Cash From Investing Activities |
-$52.10K
-67.64%
YoY
|
-$1.500K
-99.07%
YoY
|
-$18.70K
-93.9%
YoY
|
$16.60K
-141.37%
YoY
|
-$161.0K
424.26%
YoY
|
-$160.9K
466.95%
YoY
|
-$306.3K
2540.78%
YoY
|
-$40.13K
14.43%
YoY
|
-$30.71K
61.29%
YoY
|
-$28.38K
20.05%
YoY
|
-$11.60K
-77.22%
YoY
|
-$35.07K
50.06%
YoY
|
-$19.04K
-27.8%
YoY
|
-$23.64K
-65.51%
YoY
|
-$50.92K
82.25%
YoY
|
-$23.37K
-0.76%
YoY
|
-$26.37K
163.7%
YoY
|
-$68.54K
N/A
|
-$27.94K
29.53%
YoY
|
-$23.55K
27.78%
YoY
|
| Cash From Financing Activities |
-$61.50K
-18.54%
YoY
|
$271.5K
-52.05%
YoY
|
$160.4M
16074.1%
YoY
|
-$22.90K
-107.08%
YoY
|
-$75.50K
-109.5%
YoY
|
$566.2K
-99.78%
YoY
|
$991.9K
-939.9%
YoY
|
$323.4K
-99.49%
YoY
|
$795.0K
-1500.95%
YoY
|
$261.7M
-163876.42%
YoY
|
-$118.1K
799.47%
YoY
|
$63.84M
614.63%
YoY
|
-$56.75K
-48.47%
YoY
|
-$159.8K
-74.2%
YoY
|
-$13.13K
-15.62%
YoY
|
$8.933M
2816.95%
YoY
|
-$110.1K
-100.08%
YoY
|
-$619.4K
-100.93%
YoY
|
-$15.56K
-100.05%
YoY
|
$306.3K
N/A
|
| Net Change In Cash |
-$48.88M
26.28%
YoY
|
-$37.68M
9.07%
YoY
|
$129.7M
-498.29%
YoY
|
-$29.99M
9.44%
YoY
|
-$38.71M
64.94%
YoY
|
-$34.55M
-114.52%
YoY
|
-$32.58M
37.57%
YoY
|
-$27.40M
-163.25%
YoY
|
-$23.47M
-7.17%
YoY
|
$237.9M
-1255.03%
YoY
|
-$23.68M
55.33%
YoY
|
$43.32M
-1006.85%
YoY
|
-$25.28M
40.31%
YoY
|
-$20.60M
56.14%
YoY
|
-$15.25M
51.22%
YoY
|
-$4.777M
-58.73%
YoY
|
-$18.02M
-113.47%
YoY
|
-$13.19M
-122.73%
YoY
|
-$10.08M
-136.52%
YoY
|
-$11.58M
93.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.77M
26.76%
YoY
|
-$37.95M
8.58%
YoY
|
-$30.67M
-7.79%
YoY
|
-$29.98M
8.3%
YoY
|
-$38.47M
58.76%
YoY
|
-$34.95M
46.81%
YoY
|
-$33.26M
41.24%
YoY
|
-$27.68M
35.15%
YoY
|
-$24.23M
-3.86%
YoY
|
-$23.81M
16.64%
YoY
|
-$23.55M
55.13%
YoY
|
-$20.48M
49.65%
YoY
|
-$25.20M
40.96%
YoY
|
-$20.41M
63.26%
YoY
|
-$15.18M
51.24%
YoY
|
-$13.69M
15.42%
YoY
|
-$17.88M
75.31%
YoY
|
-$12.50M
40.33%
YoY
|
-$10.04M
51.52%
YoY
|
-$11.86M
98.8%
YoY
|
| Capital Expenditures |
$52.10K
-67.64%
YoY
|
$1.500K
-99.07%
YoY
|
$18.70K
-93.9%
YoY
|
-$16.60K
-141.37%
YoY
|
$161.0K
424.26%
YoY
|
$160.9K
466.95%
YoY
|
$306.3K
2540.78%
YoY
|
$40.13K
14.43%
YoY
|
$30.71K
61.29%
YoY
|
$28.38K
20.05%
YoY
|
$11.60K
-122.78%
YoY
|
$35.07K
-250.06%
YoY
|
$19.04K
-172.2%
YoY
|
$23.64K
-134.49%
YoY
|
-$50.92K
82.25%
YoY
|
-$23.37K
-0.76%
YoY
|
-$26.37K
163.7%
YoY
|
-$68.54K
N/A
|
-$27.94K
29.53%
YoY
|
-$23.55K
27.78%
YoY
|
| Free Cash Flow |
-$48.82M
26.37%
YoY
|
-$37.95M
8.09%
YoY
|
-$30.69M
-8.58%
YoY
|
-$29.96M
8.08%
YoY
|
-$38.63M
59.23%
YoY
|
-$35.11M
47.31%
YoY
|
-$33.57M
42.47%
YoY
|
-$27.72M
35.12%
YoY
|
-$24.26M
-3.81%
YoY
|
-$23.84M
16.64%
YoY
|
-$23.56M
55.73%
YoY
|
-$20.52M
50.16%
YoY
|
-$25.22M
41.27%
YoY
|
-$20.44M
64.35%
YoY
|
-$15.13M
51.15%
YoY
|
-$13.66M
15.45%
YoY
|
-$17.85M
75.22%
YoY
|
-$12.43M
39.56%
YoY
|
-$10.01M
51.59%
YoY
|
-$11.84M
99.02%
YoY
|
Loading...