$PHX
PHX MINERALS INC.

2017 Q2 Form 10-Q Financial Statement

#000156459018019474 Filed on August 06, 2018

View on sec.gov

Income Statement

Concept 2017 Q2
Revenue $12.44M
YoY Change 26.09%
Cost Of Revenue $3.780M
YoY Change 1.61%
Gross Profit $7.040M
YoY Change -11.22%
Gross Profit Margin 56.6%
Selling, General & Admin $1.800M
YoY Change 14.65%
% of Gross Profit 25.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.714M
YoY Change -20.89%
% of Gross Profit 66.97%
Operating Expenses $6.510M
YoY Change -13.55%
Operating Profit $530.0K
YoY Change 32.5%
Interest Expense $306.2K
YoY Change -7.54%
% of Operating Profit 57.77%
Other Income/Expense, Net
YoY Change
Pretax Income $1.828M
YoY Change -205.6%
Income Tax $567.0K
% Of Pretax Income 31.02%
Net Earnings $1.261M
YoY Change -260.24%
Net Earnings / Revenue 10.14%
Basic Earnings Per Share
Diluted Earnings Per Share $74.47K
COMMON SHARES
Basic Shares Outstanding 16.67M
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $600.0K
YoY Change 20.0%
Cash & Equivalents $560.9K
Short-Term Investments
Other Short-Term Assets $1.400M
YoY Change -36.36%
Inventory
Prepaid Expenses
Receivables $5.900M
Other Receivables $700.0K
Total Short-Term Assets $8.600M
YoY Change 21.13%
LONG-TERM ASSETS
Property, Plant & Equipment $196.6M
YoY Change 0.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $200.0K
YoY Change 0.0%
Other Assets $0.00
YoY Change
Total Long-Term Assets $196.9M
YoY Change 0.66%
TOTAL ASSETS
Total Short-Term Assets $8.600M
Total Long-Term Assets $196.9M
Total Assets $205.5M
YoY Change 1.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.800M
YoY Change 153.33%
Accrued Expenses $1.800M
YoY Change 50.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.500M
YoY Change 7.84%
LONG-TERM LIABILITIES
Long-Term Debt $50.00M
YoY Change 1.63%
Other Long-Term Liabilities $3.100M
YoY Change 6.9%
Total Long-Term Liabilities $53.10M
YoY Change 1.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.500M
Total Long-Term Liabilities $53.10M
Total Liabilities $89.50M
YoY Change 1.7%
SHAREHOLDERS EQUITY
Retained Earnings $113.0M
YoY Change
Common Stock $2.813M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.157M
YoY Change
Treasury Stock Shares $192.0K
Shareholders Equity $116.0M
YoY Change
Total Liabilities & Shareholders Equity $205.5M
YoY Change 1.37%

Cashflow Statement

Concept 2017 Q2
OPERATING ACTIVITIES
Net Income $1.261M
YoY Change -260.24%
Depreciation, Depletion And Amortization $4.714M
YoY Change -20.89%
Cash From Operating Activities $4.970M
YoY Change -26.8%
INVESTING ACTIVITIES
Capital Expenditures -$10.29M
YoY Change 1170.37%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$10.29M
YoY Change 1186.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.330M
YoY Change -189.28%
NET CHANGE
Cash From Operating Activities 4.970M
Cash From Investing Activities -10.29M
Cash From Financing Activities 5.330M
Net Change In Cash 10.00K
YoY Change -50.0%
FREE CASH FLOW
Cash From Operating Activities $4.970M
Capital Expenditures -$10.29M
Free Cash Flow $15.26M
YoY Change 100.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
407677
us-gaap Operating Lease Expense
OperatingLeaseExpense
10077449
us-gaap Operating Lease Expense
OperatingLeaseExpense
9545990
CY2018Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
3233172
CY2017Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
3391079
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12947000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
272100
phx Issuance Of Treasury Value To Esop
IssuanceOfTreasuryValueToEsop
-6735
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
501626
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2023500
phx Adjustments To Additional Paid In Capital Distribution Of Restricted Stock To Officers And Directors
AdjustmentsToAdditionalPaidInCapitalDistributionOfRestrictedStockToOfficersAndDirectors
819
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
phx Issuance Of Treasury Value To Esop
IssuanceOfTreasuryValueToEsop
18
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
454854
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2012329
phx Proceeds From Leasing Of Fee Mineral Acreage
ProceedsFromLeasingOfFeeMineralAcreage
1102818
phx Adjustments To Additional Paid In Capital Distribution Of Restricted Stock To Officers And Directors
AdjustmentsToAdditionalPaidInCapitalDistributionOfRestrictedStockToOfficersAndDirectors
622
phx Adjustments To Additional Paid In Capital Distribution Of Deferred Directors Compensation
AdjustmentsToAdditionalPaidInCapitalDistributionOfDeferredDirectorsCompensation
-1
phx Common Shares To Be Issued To Directors For Services Value
CommonSharesToBeIssuedToDirectorsForServicesValue
266182
phx Gain From Leasing Of Fee Mineral Acreage
GainFromLeasingOfFeeMineralAcreage
3999632
phx Proceeds From Leasing Of Fee Mineral Acreage
ProceedsFromLeasingOfFeeMineralAcreage
4026283
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
-660597
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
-87161
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
us-gaap Profit Loss
ProfitLoss
14080022
us-gaap Profit Loss
ProfitLoss
2492799
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
149000
CY2017Q4 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
557750
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
266182
us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
-3819639
us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
1879668
us-gaap Restricted Stock Expense
RestrictedStockExpense
501626
us-gaap Restricted Stock Expense
RestrictedStockExpense
454854
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2897
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-77124
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-196362
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-125261
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-127375
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
52644
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-130284
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
40197
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
7577880
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
11828438
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21657902
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14321237
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
7743097
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
18011721
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
966279
phx Proceeds From Payment To Acquire Investments In Partnerships
ProceedsFromPaymentToAcquireInvestmentsInPartnerships
3379
phx Proceeds From Payment To Acquire Investments In Partnerships
ProceedsFromPaymentToAcquireInvestmentsInPartnerships
-18531
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
1085137
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
718700
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7620860
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17311552
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
13529879
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
16702602
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
25352099
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11202602
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
272100
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
407677
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2023500
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2012329
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14117820
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3079994
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-80778
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
89679
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
557791
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
471213
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
477013
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
560892
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
15452
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
60276
phx Payments To Acquire Oil And Gas Property And Equipment Gross
PaymentsToAcquireOilAndGasPropertyAndEquipmentGross
8150830
phx Payments To Acquire Oil And Gas Property And Equipment Gross
PaymentsToAcquireOilAndGasPropertyAndEquipmentGross
19579304
phx Increase Decrease In Accounts Payable For Properties And Equipment Additions Net
IncreaseDecreaseInAccountsPayableForPropertiesAndEquipmentAdditionsNet
558546
phx Increase Decrease In Accounts Payable For Properties And Equipment Additions Net
IncreaseDecreaseInAccountsPayableForPropertiesAndEquipmentAdditionsNet
-1567583
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
8709376
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
18011721
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-11.38
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.10
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.21
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.31
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
31838
CY2018Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
153788
CY2017Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
137221
CY2018Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
749843
CY2017Q4 phx Number Of Non Core Marginal Wells Sold
NumberOfNonCoreMarginalWellsSold
79
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
147230
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
221321
CY2018Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
84260
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
735702
CY2018Q2 phx Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral Current
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateralCurrent
84260
CY2017Q3 phx Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral Current
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateralCurrent
190778
CY2018Q2 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
3098771
CY2018Q2 phx Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral Current
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateralCurrent
-84260
CY2017Q3 phx Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral Current
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateralCurrent
-190778
CY2017Q3 phx Derivative Asset Fair Value Gross Non Current Asset
DerivativeAssetFairValueGrossNonCurrentAsset
9439
CY2018Q2 phx Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral Non Current
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateralNonCurrent
7943
CY2017Q4 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
-272236
CY2017Q4 phx Decrease In Gross Asset Value Due To Sale Of Asset
DecreaseInGrossAssetValueDueToSaleOfAsset
800000
phx Number Of Non Core Marginal Wells Sold
NumberOfNonCoreMarginalWellsSold
245
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
527387
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
-388361
phx Decrease In Gross Asset Value Due To Sale Of Asset
DecreaseInGrossAssetValueDueToSaleOfAsset
900000
phx Computation Of Oil Natural Gas And Ngl Reserves
ComputationOfOilNaturalGasAndNglReserves
P12M
CY2018Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2017Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2018Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
3303480
CY2017Q3 us-gaap Derivative Assets
DerivativeAssets
516159
CY2017Q3 phx Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral Non Current
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateralNonCurrent
9439
CY2018Q2 phx Derivative Liabilities Fair Value Gross Non Current Liabilities
DerivativeLiabilitiesFairValueGrossNonCurrentLiabilities
296912
CY2017Q3 phx Derivative Liabilities Fair Value Gross Non Current Liabilities
DerivativeLiabilitiesFairValueGrossNonCurrentLiabilities
38204
CY2018Q2 phx Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral Non Current
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateralNonCurrent
-7943
CY2017Q3 phx Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral Non Current
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateralNonCurrent
-9439
CY2017Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
151553
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
-1255605
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Purchases Sales Issues Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchasesSalesIssuesSettlements
-9266
CY2018Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-1113318
us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
12777000
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018Q2 phx Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit
-103035

Files In Submission

Name View Source Status
0001564590-18-019474-index-headers.html Edgar Link pending
0001564590-18-019474-index.html Edgar Link pending
0001564590-18-019474.txt Edgar Link pending
0001564590-18-019474-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
phx-10q_20180630.htm Edgar Link pending
phx-20180630.xml Edgar Link completed
phx-20180630.xsd Edgar Link pending
phx-20180630_cal.xml Edgar Link unprocessable
phx-20180630_def.xml Edgar Link unprocessable
phx-20180630_lab.xml Edgar Link unprocessable
phx-20180630_pre.xml Edgar Link unprocessable
phx-ex311_7.htm Edgar Link pending
phx-ex312_9.htm Edgar Link pending
phx-ex321_6.htm Edgar Link pending
phx-ex322_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending