2021 Q2 Form 10-Q Financial Statement

#000156459021041616 Filed on August 05, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2 2020 Q1
Revenue $5.671M $2.702M $11.31M
YoY Change 109.88% -83.46% 48.13%
Cost Of Revenue $1.662M $1.280M $1.920M
YoY Change 29.83% -64.84% -44.51%
Gross Profit $9.497M $2.260M $5.320M
YoY Change 320.23% -64.52% -10.89%
Gross Profit Margin 167.45% 83.63% 47.03%
Selling, General & Admin $3.813M $2.870M $3.530M
YoY Change 32.87% 58.56% 65.73%
% of Gross Profit 40.15% 126.99% 66.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.138M $2.465M $3.374M
YoY Change -13.26% -43.77% -6.91%
% of Gross Profit 22.51% 109.05% 63.41%
Operating Expenses $5.951M $5.690M $36.45M
YoY Change 4.59% -8.08% 533.91%
Operating Profit $3.546M -$3.430M -$31.13M
YoY Change -203.39% -2005.56% -14250.0%
Interest Expense $220.4K $241.2K $346.6K
YoY Change -8.6% -54.21% -28.66%
% of Operating Profit 6.22%
Other Income/Expense, Net -$235.0K $70.00K -$40.00K
YoY Change -435.76%
Pretax Income -$2.173M -$4.433M -$27.44M
YoY Change -50.99% -174.89% 1231.26%
Income Tax -$816.0K -$877.9K -$6.987M
% Of Pretax Income
Net Earnings -$1.357M -$3.555M -$20.45M
YoY Change -61.84% -177.22% 959.1%
Net Earnings / Revenue -23.92% -131.56% -180.84%
Basic Earnings Per Share -$0.05 -$0.21
Diluted Earnings Per Share -$0.05 -$0.21 -$1.238M
COMMON SHARES
Basic Shares Outstanding 28.31M 16.55M 16.34M
Diluted Shares Outstanding 28.31M 16.55M

Balance Sheet

Concept 2021 Q2 2020 Q2 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.909M $2.000M $500.0K
YoY Change 45.43% 33.33% 0.0%
Cash & Equivalents $2.909M $2.025M $498.8K
Short-Term Investments
Other Short-Term Assets $480.6K $2.300M $4.800M
YoY Change -79.1% 59.93% 220.0%
Inventory
Prepaid Expenses
Receivables $5.114M $2.200M $3.900M
Other Receivables $2.380M $1.600M $3.400M
Total Short-Term Assets $10.88M $8.200M $12.60M
YoY Change 32.72% -28.52% 41.57%
LONG-TERM ASSETS
Property, Plant & Equipment $98.37M $83.00M $86.00M
YoY Change 18.52% -57.37% -56.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $100.0K $200.0K
YoY Change -50.0% 0.0%
Other Assets $558.7K $231.4K $0.00
YoY Change 141.44% 15.69% -100.0%
Total Long-Term Assets $98.93M $83.50M $86.16M
YoY Change 18.48% -57.21% -56.24%
TOTAL ASSETS
Total Short-Term Assets $10.88M $8.200M $12.60M
Total Long-Term Assets $98.93M $83.50M $86.16M
Total Assets $109.8M $91.70M $98.76M
YoY Change 19.75% -55.62% -52.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.173M $700.0K $810.1K
YoY Change 67.61% 24.19% 62.02%
Accrued Expenses $1.455M $1.500M $1.200M
YoY Change -2.97% -21.05% -20.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $2.000M $0.00
YoY Change -100.0%
Long-Term Debt Due $2.000M
YoY Change
Total Short-Term Liabilities $9.383M $4.200M $2.057M
YoY Change 123.41% 71.86% 8.24%
LONG-TERM LIABILITIES
Long-Term Debt $19.90M $28.00M $32.00M
YoY Change -28.93% -32.53% -27.44%
Other Long-Term Liabilities $5.023M $3.000M $2.900M
YoY Change 67.43% 3.45% 0.0%
Total Long-Term Liabilities $24.92M $31.00M $32.00M
YoY Change -19.6% -25.3% -31.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.383M $4.200M $2.057M
Total Long-Term Liabilities $24.92M $31.00M $32.00M
Total Liabilities $34.52M $35.20M $34.06M
YoY Change -1.94% -19.9% -52.03%
SHAREHOLDERS EQUITY
Retained Earnings $53.03M $58.24M $62.45M
YoY Change -8.95% -58.0%
Common Stock $26.35M $3.657M $3.546M
YoY Change 620.49% 13.59%
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.785M $7.229M $7.553M
YoY Change -19.97% -8.06%
Treasury Stock Shares $483.6K $505.3K
Shareholders Equity $75.30M $56.50M $60.05M
YoY Change
Total Liabilities & Shareholders Equity $109.8M $91.72M $98.76M
YoY Change 19.72% -55.61% -52.01%

Cashflow Statement

Concept 2021 Q2 2020 Q2 2020 Q1
OPERATING ACTIVITIES
Net Income -$1.357M -$3.555M -$20.45M
YoY Change -61.84% -177.22% 959.1%
Depreciation, Depletion And Amortization $2.138M $2.465M $3.374M
YoY Change -13.26% -43.77% -6.91%
Cash From Operating Activities $5.560M $3.720M $4.010M
YoY Change 49.47% -29.41% -20.59%
INVESTING ACTIVITIES
Capital Expenditures -$266.8K -$60.00K -$30.00K
YoY Change 344.6% -107.41% -98.89%
Acquisitions
YoY Change
Other Investing Activities -$10.89M $30.00K -$80.00K
YoY Change -36412.97% -95.71% -94.2%
Cash From Investing Activities -$11.16M -$20.00K -$120.0K
YoY Change 55703.25% -101.32% -97.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 7.238M -2.170M -3.660M
YoY Change -433.57% -62.33% 302.2%
NET CHANGE
Cash From Operating Activities 5.560M 3.720M 4.010M
Cash From Investing Activities -11.16M -20.00K -120.0K
Cash From Financing Activities 7.238M -2.170M -3.660M
Net Change In Cash 1.638M 1.530M 230.0K
YoY Change 7.07% 50.0% 475.0%
FREE CASH FLOW
Cash From Operating Activities $5.560M $3.720M $4.010M
Capital Expenditures -$266.8K -$60.00K -$30.00K
Free Cash Flow $5.827M $3.780M $4.040M
YoY Change 54.16% -15.25% -47.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Revenue Practical Expedient Financing Component
RevenuePracticalExpedientFinancingComponent
true
CY2020Q2 us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
3108
CY2020Q3 us-gaap Liabilities
Liabilities
37027909
CY2020Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
411487
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
2415401
us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
313595
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2021Q2 us-gaap Liabilities
Liabilities
34518048
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01666
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22647306
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000500
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
503136
CY2021Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
25844372
CY2021Q2 phx Deferred Directors Compensation
DeferredDirectorsCompensation
1701110
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
53033376
CY2021Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
81081994
CY2021Q2 us-gaap Treasury Stock Value
TreasuryStockValue
5785433
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
75296561
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
109814609
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-8089662
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-499723
us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
3275996
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
588721
CY2021Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-235027
CY2020Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
73687
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-136083
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
44551
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.21
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.34
CY2021Q2 phx Weighted Average Number Of Shares Outstanding Basic And Diluted Common Shares
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedCommonShares
28117199
CY2020Q2 phx Weighted Average Number Of Shares Outstanding Basic And Diluted Common Shares
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedCommonShares
16403243
phx Weighted Average Number Of Shares Outstanding Basic And Diluted Common Shares
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedCommonShares
24308185
phx Weighted Average Number Of Shares Outstanding Basic And Diluted Common Shares
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedCommonShares
16375736
CY2021Q2 phx Weighted Average Number Of Shares Outstanding Basic And Diluted Other
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedOther
192059
CY2020Q2 phx Weighted Average Number Of Shares Outstanding Basic And Diluted Other
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedOther
141799
phx Weighted Average Number Of Shares Outstanding Basic And Diluted Other
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedOther
174454
phx Weighted Average Number Of Shares Outstanding Basic And Diluted Other
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedOther
152500
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
28309258
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16545042
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24482639
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16528236
CY2020Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
225758
CY2020Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.02
CY2020Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
454936
CY2020Q4 phx Adjustments To Additional Paid In Capital Distribution Of Restricted Stock To Officers And Directors
AdjustmentsToAdditionalPaidInCapitalDistributionOfRestrictedStockToOfficersAndDirectors
353
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
62335886
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-29240
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
161170
CY2021Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
289997
CY2021Q1 phx Adjustments To Additional Paid In Capital Distribution Of Restricted Stock To Officers And Directors
AdjustmentsToAdditionalPaidInCapitalDistributionOfRestrictedStockToOfficersAndDirectors
-1268
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14610340
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
258526
CY2021Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12754
CY2021Q2 phx Adjustments To Additional Paid In Capital Distribution Of Restricted Stock To Officers And Directors
AdjustmentsToAdditionalPaidInCapitalDistributionOfRestrictedStockToOfficersAndDirectors
58
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
1892114
CY2019Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7635
CY2019Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
343101
CY2020Q1 phx Adjustments To Additional Paid In Capital Distribution Of Deferred Directors Compensation
AdjustmentsToAdditionalPaidInCapitalDistributionOfDeferredDirectorsCompensation
-1
CY2020Q1 phx Common Shares To Be Issued To Directors For Services Value
CommonSharesToBeIssuedToDirectorsForServicesValue
53918
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
60051137
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-3555215
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
128196
CY2020Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2020Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
166132
CY2020Q2 phx Common Shares To Be Issued To Directors For Services Value
CommonSharesToBeIssuedToDirectorsForServicesValue
44058
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
56502044
us-gaap Profit Loss
ProfitLoss
-2453037
us-gaap Profit Loss
ProfitLoss
-22117915
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6176173
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
19337265
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10304016
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
533371
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
3457500
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19500653
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7042684
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
6061725
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8850000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11486725
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8793787
us-gaap Asset Impairment Charges
AssetImpairmentCharges
45855
us-gaap Asset Impairment Charges
AssetImpairmentCharges
29904528
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1117000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6158000
phx Gain From Leasing Of Fee Mineral Acreage
GainFromLeasingOfFeeMineralAcreage
316541
phx Gain From Leasing Of Fee Mineral Acreage
GainFromLeasingOfFeeMineralAcreage
567975
phx Proceeds From Leasing Of Fee Mineral Acreage
ProceedsFromLeasingOfFeeMineralAcreage
334938
phx Proceeds From Leasing Of Fee Mineral Acreage
ProceedsFromLeasingOfFeeMineralAcreage
582458
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
3258994
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
167425
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
184188
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-8089662
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
2415401
phx Cash Receipts Payments On Settled Derivative Contracts
CashReceiptsPaymentsOnSettledDerivativeContracts
-688807
phx Cash Receipts Payments On Settled Derivative Contracts
CashReceiptsPaymentsOnSettledDerivativeContracts
3230034
us-gaap Restricted Stock Expense
RestrictedStockExpense
542674
us-gaap Restricted Stock Expense
RestrictedStockExpense
619812
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-72126
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3718
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2134395
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2194430
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
89957
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
121635
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
209014
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
31755
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-1425471
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
134908
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-87065
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-6544
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
26263
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-950686
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
12693370
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
31943655
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10240333
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9825740
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
696759
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
196168
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11088858
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2741
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7635
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
757692
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1486031
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1478425
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6918666
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7781895
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4135610
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10690395
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6160691
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2908500
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2025081
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
4
phx Payments To Acquire Oil And Gas Property And Equipment Gross
PaymentsToAcquireOilAndGasPropertyAndEquipmentGross
23794178
phx Payments To Acquire Oil And Gas Property And Equipment Gross
PaymentsToAcquireOilAndGasPropertyAndEquipmentGross
10335534
phx Equity Offering Used For Acquisitions
EquityOfferingUsedForAcquisitions
-3718000
phx Increase Decrease In Accounts Payable For Properties And Equipment Additions Net
IncreaseDecreaseInAccountsPayableForPropertiesAndEquipmentAdditionsNet
-42154
phx Increase Decrease In Accounts Payable For Properties And Equipment Additions Net
IncreaseDecreaseInAccountsPayableForPropertiesAndEquipmentAdditionsNet
164650
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
20034024
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
10500184
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10899820
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25670624
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3517561
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18329017
CY2021Q2 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
2000000.0
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.31
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.26
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.38
CY2020Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.20
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1356594
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-3555215
us-gaap Net Income Loss
NetIncomeLoss
-2453037
us-gaap Net Income Loss
NetIncomeLoss
-22117915
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28309258
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16545042
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24482639
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16528236
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.34
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1356594
CY2020Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3555215
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2453037
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22117915
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1356594
CY2020Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3555215
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2453037
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-22117915
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28309258
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16545042
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24482639
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16528236
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28309258
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16545042
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24482639
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16528236
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.34
CY2021Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
258526
CY2020Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
128196
us-gaap Restricted Stock Expense
RestrictedStockExpense
542674
us-gaap Restricted Stock Expense
RestrictedStockExpense
619812
CY2020Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-2537404
CY2021Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
1277998
CY2021Q2 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
323187303
CY2020Q3 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
324886491
CY2021Q2 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
32894588
CY2020Q3 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
18993814
CY2021Q2 us-gaap Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
681125
CY2020Q3 us-gaap Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
582444
CY2021Q2 phx Oil And Gas Property Successful Effort Method Gross Excluding Other Oil And Gas Property
OilAndGasPropertySuccessfulEffortMethodGrossExcludingOtherOilAndGasProperty
356763016
CY2020Q3 phx Oil And Gas Property Successful Effort Method Gross Excluding Other Oil And Gas Property
OilAndGasPropertySuccessfulEffortMethodGrossExcludingOtherOilAndGasProperty
344462749
CY2021Q2 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
259018926
CY2020Q3 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
263590801
CY2021Q2 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
97744090
CY2020Q3 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
80871948
phx Computation Of Oil Natural Gas And Ngl Reserves
ComputationOfOilNaturalGasAndNglReserves
P12M
CY2021Q2 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
37879
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
37879
CY2021Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
7976
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
7976
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
29315807
CY2020Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
358826
CY2021Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
8108502
CY2020Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
707647
CY2021Q2 phx Net Cash Received Paid On Derivative Contracts Settled
NetCashReceivedPaidOnDerivativeContractsSettled
-1004690
CY2020Q2 phx Net Cash Received Paid On Derivative Contracts Settled
NetCashReceivedPaidOnDerivativeContractsSettled
1699122
phx Net Cash Received Paid On Derivative Contracts Settled
NetCashReceivedPaidOnDerivativeContractsSettled
-688807
phx Net Cash Received Paid On Derivative Contracts Settled
NetCashReceivedPaidOnDerivativeContractsSettled
3230034
CY2021Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-4482793
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-7400855
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-814633
CY2021Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-5487483
CY2020Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-838282
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-8089662
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2415401
CY2021Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
130690
CY2021Q2 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
6885018
CY2021Q2 phx Derivative Asset Fair Value Gross Non Current Asset
DerivativeAssetFairValueGrossNonCurrentAsset
144462
CY2021Q2 phx Derivative Liabilities Fair Value Gross Non Current Liabilities
DerivativeLiabilitiesFairValueGrossNonCurrentLiabilities
1498636
CY2020Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
864466
CY2020Q3 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
1146408
CY2020Q3 phx Derivative Liabilities Fair Value Gross Non Current Liabilities
DerivativeLiabilitiesFairValueGrossNonCurrentLiabilities
425705
CY2021Q2 phx Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral Current
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateralCurrent
130690
CY2021Q2 phx Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral Current
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateralCurrent
130690
CY2021Q2 phx Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral Non Current
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateralNonCurrent
144462
CY2021Q2 phx Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral Non Current
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateralNonCurrent
144462
CY2020Q3 phx Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral Current
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateralCurrent
864466
CY2020Q3 phx Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral Current
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateralCurrent
864466
CY2021Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
6754328
CY2021Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1354174
CY2020Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
281942
CY2020Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
425705
CY2021Q2 phx Producing Properties Fair Value
ProducingPropertiesFairValue
587
CY2021Q2 phx Impairment Of Oil And Gas Properties Measured At Fair Value
ImpairmentOfOilAndGasPropertiesMeasuredAtFairValue
37879
phx Producing Properties Fair Value
ProducingPropertiesFairValue
587
phx Impairment Of Oil And Gas Properties Measured At Fair Value
ImpairmentOfOilAndGasPropertiesMeasuredAtFairValue
37879
phx Producing Properties Fair Value
ProducingPropertiesFairValue
5288710
phx Impairment Of Oil And Gas Properties Measured At Fair Value
ImpairmentOfOilAndGasPropertiesMeasuredAtFairValue
29315807
CY2021Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
7976
CY2020Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
358826
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
588721

Files In Submission

Name View Source Status
0001564590-21-041616-index-headers.html Edgar Link pending
0001564590-21-041616-index.html Edgar Link pending
0001564590-21-041616.txt Edgar Link pending
0001564590-21-041616-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
phx-10q_20210630.htm Edgar Link pending
phx-10q_20210630_htm.xml Edgar Link completed
phx-20210630.xsd Edgar Link pending
phx-20210630_cal.xml Edgar Link unprocessable
phx-20210630_def.xml Edgar Link unprocessable
phx-20210630_lab.xml Edgar Link unprocessable
phx-20210630_pre.xml Edgar Link unprocessable
phx-ex311_7.htm Edgar Link pending
phx-ex312_8.htm Edgar Link pending
phx-ex321_9.htm Edgar Link pending
phx-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending