2016 Q4 Form 10-Q Financial Statement
#000156459016027932 Filed on November 07, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
Revenue | $33.66M | $31.01M | $22.63M |
YoY Change | 48.74% | 50.08% | 48.98% |
Cost Of Revenue | $15.27M | $14.64M | $10.59M |
YoY Change | 44.19% | 45.68% | 38.61% |
Gross Profit | $18.39M | $16.38M | $12.04M |
YoY Change | 52.74% | 54.25% | 59.47% |
Gross Profit Margin | 54.63% | 52.8% | 53.2% |
Selling, General & Admin | $10.64M | $8.940M | $6.430M |
YoY Change | 65.47% | 56.57% | 57.21% |
% of Gross Profit | 57.86% | 54.6% | 53.41% |
Research & Development | $7.400M | $6.622M | $5.090M |
YoY Change | 45.38% | 53.86% | 30.85% |
% of Gross Profit | 40.24% | 40.44% | 42.28% |
Depreciation & Amortization | $730.0K | $660.0K | $690.0K |
YoY Change | 5.8% | 50.0% | 81.58% |
% of Gross Profit | 3.97% | 4.03% | 5.73% |
Operating Expenses | $18.04M | $15.56M | $11.52M |
YoY Change | 56.6% | 55.4% | 15.9% |
Operating Profit | $350.0K | $813.0K | $520.0K |
YoY Change | -32.69% | 35.05% | -121.76% |
Interest Expense | -$310.0K | $345.0K | -$470.0K |
YoY Change | -34.04% | 16.16% | 135.0% |
% of Operating Profit | -88.57% | 42.44% | -90.38% |
Other Income/Expense, Net | $140.0K | $380.0K | $850.0K |
YoY Change | -83.53% | -246.15% | -42.57% |
Pretax Income | $170.0K | $851.0K | $910.0K |
YoY Change | -81.32% | 1926.19% | -181.98% |
Income Tax | $70.00K | $43.00K | $90.00K |
% Of Pretax Income | 41.18% | 5.05% | 9.89% |
Net Earnings | $100.0K | $808.0K | $820.0K |
YoY Change | -87.8% | 6115.38% | -172.57% |
Net Earnings / Revenue | 0.3% | 2.61% | 3.62% |
Basic Earnings Per Share | $0.01 | ||
Diluted Earnings Per Share | $4.916K | $0.01 | $46.59K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.78M | 15.32M | |
Diluted Shares Outstanding | 16.86M |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $100.5M | $62.00M | $10.10M |
YoY Change | 895.05% | 507.84% | |
Cash & Equivalents | $33.64M | $47.94M | $10.12M |
Short-Term Investments | $66.90M | $14.10M | |
Other Short-Term Assets | $3.000M | $1.600M | $1.100M |
YoY Change | 172.73% | 77.78% | |
Inventory | $27.70M | $20.49M | $11.84M |
Prepaid Expenses | |||
Receivables | $17.40M | $17.53M | $12.89M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $148.7M | $101.6M | $35.94M |
YoY Change | 313.72% | 179.24% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.90M | $13.30M | $12.35M |
YoY Change | 20.64% | 6.42% | |
Goodwill | $3.881M | $3.881M | $3.881M |
YoY Change | 0.0% | ||
Intangibles | $37.00K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $637.0K | |
YoY Change | -100.0% | ||
Total Long-Term Assets | $18.80M | $17.18M | $16.91M |
YoY Change | 11.2% | -0.67% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $148.7M | $101.6M | $35.94M |
Total Long-Term Assets | $18.80M | $17.18M | $16.91M |
Total Assets | $167.5M | $118.8M | $52.85M |
YoY Change | 216.95% | 121.28% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.200M | $3.540M | $3.182M |
YoY Change | 126.27% | 36.15% | |
Accrued Expenses | $13.70M | $4.337M | $2.895M |
YoY Change | 373.23% | -40.59% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.700M | $1.419M | $5.227M |
YoY Change | -29.21% | -81.57% | |
Total Short-Term Liabilities | $25.40M | $16.41M | $17.47M |
YoY Change | 45.36% | -13.16% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $11.40M | $9.991M | $10.68M |
YoY Change | 6.71% | -29.14% | |
Other Long-Term Liabilities | $6.800M | $747.0K | $678.0K |
YoY Change | 902.95% | -91.88% | |
Total Long-Term Liabilities | $18.20M | $10.74M | $11.36M |
YoY Change | 60.2% | -53.91% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $25.40M | $16.41M | $17.47M |
Total Long-Term Liabilities | $18.20M | $10.74M | $11.36M |
Total Liabilities | $43.51M | $35.04M | $39.92M |
YoY Change | 9.0% | -16.77% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$187.2M | -$187.3M | -$185.3M |
YoY Change | 1.02% | ||
Common Stock | $311.2M | $271.1M | $100.3M |
YoY Change | 210.37% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $124.0M | $83.79M | -$85.04M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $167.5M | $118.8M | $52.85M |
YoY Change | 217.01% | 121.28% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $100.0K | $808.0K | $820.0K |
YoY Change | -87.8% | 6115.38% | -172.57% |
Depreciation, Depletion And Amortization | $730.0K | $660.0K | $690.0K |
YoY Change | 5.8% | 50.0% | 81.58% |
Cash From Operating Activities | $0.00 | -$3.180M | $2.960M |
YoY Change | -100.0% | -175.89% | -331.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.200M | -$1.280M | -$500.0K |
YoY Change | 140.0% | -80.34% | 35.14% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$52.98M | -$14.12M | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$54.19M | -$15.39M | -$500.0K |
YoY Change | 10738.0% | 136.41% | 35.14% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $38.70M | $68.50M | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 39.89M | 52.08M | -2.540M |
YoY Change | -1670.47% | 718.87% | -6450.0% |
NET CHANGE | |||
Cash From Operating Activities | 0.000 | -3.180M | 2.960M |
Cash From Investing Activities | -54.19M | -15.39M | -500.0K |
Cash From Financing Activities | 39.89M | 52.08M | -2.540M |
Net Change In Cash | -14.30M | 33.51M | -80.00K |
YoY Change | 17775.0% | 729.46% | -95.03% |
FREE CASH FLOW | |||
Cash From Operating Activities | $0.00 | -$3.180M | $2.960M |
Capital Expenditures | -$1.200M | -$1.280M | -$500.0K |
Free Cash Flow | $1.200M | -$1.900M | $3.460M |
YoY Change | -65.32% | -117.76% | -480.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1095000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47935000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17531000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12889000 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
20486000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
11837000 | |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1628000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
101643000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35942000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12351000 | |
CY2016Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
14063000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1938000 | |
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3772000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
52848000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3540000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3182000 | |
CY2015Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
4038000 | |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4337000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2895000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5227000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13303000 | |
CY2016Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
5374000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
637000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
118827000 | |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1419000 | |
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18783907 | |
CY2016Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
14638000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6622000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
16375000 | |
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5584000 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3356000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
297000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
15562000 | |
us-gaap |
Interest Expense
InterestExpense
|
1322000 | ||
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10014000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
813000 | |
us-gaap |
Interest Expense
InterestExpense
|
742000 | ||
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
602000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5089000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10121000 | |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
3881000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
3881000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
345000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
27728000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
37567000 | ||
us-gaap |
Gross Profit
GrossProfit
|
41065000 | ||
CY2015Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10048000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
27045000 | ||
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
10616000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4304000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-833000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
851000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43000 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2703000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4254000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
218000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4617000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
479000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8649000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
PI | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
IMPINJ INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001114995 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-185315000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52848000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
39920000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
684000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17474000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
10683000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
2526000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
678000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
710000 | |
CY2015Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
258000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-187306000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-85035000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
118827000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1190000 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
18000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
271074000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1842000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
747000 | |
CY2016Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
5094000 | |
CY2015Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
4984000 | |
CY2016Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
954000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1103000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16413000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
35041000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
83786000 | |
CY2016Q3 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
227000 | |
CY2016Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
413000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9991000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
495000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4382000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4382000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
41898000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1079000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
8476000 | ||
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
495000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18780000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18780000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
37000 | |
CY2015Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
97963000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
100276000 | |
CY2016Q3 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
30889000 | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
20299000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
78302000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
55165000 | ||
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
124000 | |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
365000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
330000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
687000 | ||
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
31013000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
20664000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
78632000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
55852000 | ||
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
14574000 | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
9988000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
37408000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
26889000 | ||
CY2016Q3 | us-gaap |
Cost Of Services
CostOfServices
|
64000 | |
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
60000 | |
us-gaap |
Cost Of Services
CostOfServices
|
159000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
156000 | ||
us-gaap |
Gross Profit
GrossProfit
|
28807000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
17782000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12488000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
15902000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
10151000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8214000 | ||
CY2016Q3 | pi |
Interest Income And Other Income Expense Net
InterestIncomeAndOtherIncomeExpenseNet
|
383000 | |
CY2015Q3 | pi |
Interest Income And Other Income Expense Net
InterestIncomeAndOtherIncomeExpenseNet
|
-263000 | |
pi |
Interest Income And Other Income Expense Net
InterestIncomeAndOtherIncomeExpenseNet
|
477000 | ||
pi |
Interest Income And Other Income Expense Net
InterestIncomeAndOtherIncomeExpenseNet
|
-177000 | ||
CY2016Q3 | pi |
Interest Income Expense And Other Income Expense Net
InterestIncomeExpenseAndOtherIncomeExpenseNet
|
38000 | |
CY2015Q3 | pi |
Interest Income Expense And Other Income Expense Net
InterestIncomeExpenseAndOtherIncomeExpenseNet
|
-560000 | |
pi |
Interest Income Expense And Other Income Expense Net
InterestIncomeExpenseAndOtherIncomeExpenseNet
|
-845000 | ||
pi |
Interest Income Expense And Other Income Expense Net
InterestIncomeExpenseAndOtherIncomeExpenseNet
|
-919000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
808000 | |
CY2016Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
608000 | |
CY2015Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2826000 | |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
6258000 | ||
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
200000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2813000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8034000 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15318000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3904000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7991000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3813000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16859000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3904000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7991000 | ||
CY2015Q3 | pi |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
4065000 | |
pi |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
8117000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
142000 | |
CY2015Q4 | pi |
Warrant Liability
WarrantLiability
|
2865000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8394000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.72 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.20 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
42000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1678000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
160000 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
98000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
78000 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1776000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
82000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
65233000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
60517000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2639000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1282000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
177000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
885000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-318000 | ||
pi |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-510000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
217000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1285000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
165000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3814000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2327000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-16443000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2639000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
954000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
556000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3813000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2143000 | ||
pi |
Amortization And Write Off Of Deferred Debt Issuance Cost
AmortizationAndWriteOffOfDeferredDebtIssuanceCost
|
220000 | ||
pi |
Amortization And Write Off Of Deferred Debt Issuance Cost
AmortizationAndWriteOffOfDeferredDebtIssuanceCost
|
96000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-559000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1417000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-27000 | ||
pi |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
79000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
377000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1118000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1254000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-9499000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
14116000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
68808000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
550000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2040000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
12021000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
344000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
62000 | ||
pi |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
59000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
63756000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
9716000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3263000 | ||
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10202000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
37814000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6939000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
2.48 | |
CY2015 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y9M7D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y9M15D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P6Y2M27D | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
8666000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
66175000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;"><font style="Background-color:#FFFFFF;">Reclassifications</font></p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">In the consolidated statements of operations, certain prior year amounts have been reclassified to conform to the current year presentation. During the three and nine months ended September 30, 2015, respectively, cost of product revenue increased $26,000 and $72,000, research and development expenses increased $115,000 and $324,000, sales and marketing expenses increased $48,000 and $134,000 and general and administrative expenses decreased $189,000 and $530,000. There was no change to the net income as a result of the reclassification.</p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the financial statements, as well as the reported amounts of revenue and expenses during the periods presented. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, reserve for returns, collectability of accounts receivable, estimated costs to complete development contracts, warranty obligations, deferred revenue, inventory excess and obsolescence, depreciable lives of fixed assets, the determination of the fair value of stock awards and warrants and accrued liabilities, compensation and employee related benefits. To the extent there are material differences between these estimates, judgments, or assumptions and actual results, our financial statements will be affected.</p></div> | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
35704000 | |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
On June 16, 2016, our board of directors and stockholders approved an amendment to our certificate of incorporation to effect a reverse split of our authorized, issued and outstanding common stock and redeemable convertible preferred stock at a 1-for-12 ratio per share. | ||
CY2016Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.0833 | |
CY2016Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
3400000 | |
CY2016Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1839000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
852000 | |
CY2016Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
5543000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3269000 | |
CY2016Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
13104000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
7716000 | |
CY2016Q3 | us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
16500000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1896000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
582000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
168000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
73000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2237000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1022000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.72 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
19.62 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
3.30 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.64 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.84 | |
CY2015Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
136000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
58000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
54000 | ||
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
140000 | |
CY2015Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
1.76 | |
pi |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriodWeightedAverageExercisePrice
|
5.33 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
1.70 | ||
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
3.26 | |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
7000000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
755000 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
285000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1417000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
885000 | ||
CY2016Q3 | pi |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
15460000 | |
pi |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
3997000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
161000 | |
us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
126000 | ||
us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
184000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
141000 | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1400000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.72 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.20 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.72 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.20 | ||
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
0 | |
CY2016Q3 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
0 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
62002000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
3000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
7000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
61998000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
10121000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
10121000 |