|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$465.5M
-520.13%
YoY
|
$110.8M
-77.96%
YoY
|
$502.8M
12.46%
YoY
|
$447.1M
-9.48%
YoY
|
$493.9M
295.75%
YoY
|
| Depreciation, Depletion And Amortization |
$286.5M
0.07%
YoY
|
$286.3M
10.58%
YoY
|
$258.9M
11.21%
YoY
|
$232.8M
-1.81%
YoY
|
$237.1M
-9.05%
YoY
|
| Cash From Operating Activities |
$741.0M
176.29%
YoY
|
$268.2M
-71.03%
YoY
|
$925.8M
82.03%
YoY
|
$508.6M
73.17%
YoY
|
$293.7M
-71.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$182.9M
-30.11%
YoY
|
$261.7M
-36.57%
YoY
|
$412.6M
-234.57%
YoY
|
-$306.6M
-202.78%
YoY
|
$298.3M
39.46%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$22.70M
-153.79%
YoY
|
-$42.20M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$43.40M
-18.88%
YoY
|
$53.50M
-208.3%
YoY
|
-$49.40M
174.44%
YoY
|
-$18.00M
221.43%
YoY
|
-$5.600M
-108.86%
YoY
|
| Cash From Investing Activities |
-$139.5M
-48.5%
YoY
|
-$270.9M
-41.36%
YoY
|
-$462.0M
42.33%
YoY
|
-$324.6M
6.81%
YoY
|
-$303.9M
101.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.400M
-97.1%
YoY
|
$82.70M
-165.74%
YoY
|
-$125.8M
-73.29%
YoY
|
-$470.9M
-202.01%
YoY
|
$461.6M
817.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$693.0M
1070.61%
YoY
|
-$59.20M
-86.27%
YoY
|
-$431.3M
18.75%
YoY
|
-$363.2M
237.55%
YoY
|
-$107.6M
-74.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$741.0M
176.29%
YoY
|
$268.2M
-71.03%
YoY
|
$925.8M
82.03%
YoY
|
$508.6M
73.17%
YoY
|
$293.7M
-71.17%
YoY
|
| Cash From Investing Activities |
-$139.5M
-48.5%
YoY
|
-$270.9M
-41.36%
YoY
|
-$462.0M
42.33%
YoY
|
-$324.6M
6.81%
YoY
|
-$303.9M
101.66%
YoY
|
| Cash From Financing Activities |
-$693.0M
1070.61%
YoY
|
-$59.20M
-86.27%
YoY
|
-$431.3M
18.75%
YoY
|
-$363.2M
237.55%
YoY
|
-$107.6M
-74.1%
YoY
|
| Net Change In Cash |
-$66.70M
-16.52%
YoY
|
-$79.90M
-345.85%
YoY
|
$32.50M
-118.14%
YoY
|
-$179.2M
39.56%
YoY
|
-$128.4M
-127.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$741.0M
176.29%
YoY
|
$268.2M
-71.03%
YoY
|
$925.8M
82.03%
YoY
|
$508.6M
73.17%
YoY
|
$293.7M
-71.17%
YoY
|
| Capital Expenditures |
$182.9M
-30.11%
YoY
|
$261.7M
-36.57%
YoY
|
$412.6M
-234.57%
YoY
|
-$306.6M
-202.78%
YoY
|
$298.3M
39.46%
YoY
|
| Free Cash Flow |
$558.1M
8486.15%
YoY
|
$6.500M
-98.73%
YoY
|
$513.2M
-37.05%
YoY
|
$815.2M
-17821.74%
YoY
|
-$4.600M
-100.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.40M
-29.04%
YoY
|
-$303.6M
-2964.15%
YoY
|
-$15.80M
-157.04%
YoY
|
-$79.30M
-215.43%
YoY
|
-$66.80M
-1857.89%
YoY
|
$10.60M
-89.75%
YoY
|
$27.70M
-81.74%
YoY
|
$68.70M
-48.85%
YoY
|
$3.800M
-96.65%
YoY
|
$103.4M
-47.11%
YoY
|
$151.7M
-18.57%
YoY
|
$134.3M
-3019.57%
YoY
|
$113.4M
62.23%
YoY
|
$195.5M
125.23%
YoY
|
$186.3M
62.57%
YoY
|
-$4.600M
-102.9%
YoY
|
$69.90M
-47.87%
YoY
|
$86.80M
-56.34%
YoY
|
$114.6M
-31.29%
YoY
|
| Depreciation, Depletion And Amortization |
$63.20M
-13.9%
YoY
|
$67.60M
-14.97%
YoY
|
$66.70M
-2.49%
YoY
|
$66.90M
4.37%
YoY
|
$73.40M
16.69%
YoY
|
$79.50M
10.42%
YoY
|
$68.40M
10.32%
YoY
|
$64.10M
9.2%
YoY
|
$62.90M
1.78%
YoY
|
$72.00M
14.47%
YoY
|
$62.00M
19.92%
YoY
|
$58.70M
12.24%
YoY
|
$61.80M
0.82%
YoY
|
$62.90M
6.79%
YoY
|
$51.70M
-13.69%
YoY
|
$52.30M
14.69%
YoY
|
$61.30M
2.85%
YoY
|
$58.90M
-16.1%
YoY
|
$59.90M
-5.52%
YoY
|
| Cash From Operating Activities |
-$320.2M
-484.86%
YoY
|
$178.7M
-13.38%
YoY
|
$158.8M
656.19%
YoY
|
$320.3M
118.93%
YoY
|
$83.20M
-178.94%
YoY
|
$206.3M
-62.48%
YoY
|
$21.00M
-25.27%
YoY
|
$146.3M
-34.6%
YoY
|
-$105.4M
-184.86%
YoY
|
$549.8M
39.19%
YoY
|
$28.10M
-83.53%
YoY
|
$223.7M
-2931.65%
YoY
|
$124.2M
-352.95%
YoY
|
$395.0M
181.54%
YoY
|
$170.6M
-504.27%
YoY
|
-$7.900M
-105.66%
YoY
|
-$49.10M
-187.68%
YoY
|
$140.3M
-59.08%
YoY
|
-$42.20M
-111.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.70M
-16.57%
YoY
|
$64.70M
-6.23%
YoY
|
$42.10M
-38.36%
YoY
|
$40.50M
-64.78%
YoY
|
$35.60M
-50.62%
YoY
|
$69.00M
-31.62%
YoY
|
$68.30M
-35.26%
YoY
|
$115.0M
2.86%
YoY
|
$72.10M
-23.62%
YoY
|
$100.9M
-189.29%
YoY
|
$105.5M
-242.18%
YoY
|
$111.8M
-280.32%
YoY
|
$94.40M
64.46%
YoY
|
-$113.0M
14.14%
YoY
|
-$74.20M
-12.6%
YoY
|
-$62.00M
-10.14%
YoY
|
$57.40M
26.43%
YoY
|
-$99.00M
20.58%
YoY
|
-$84.90M
94.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$91.90M
-1358.9%
YoY
|
$2.000M
-87.73%
YoY
|
$25.00M
57.23%
YoY
|
$9.100M
54.24%
YoY
|
$7.300M
-52.6%
YoY
|
$16.30M
-207.24%
YoY
|
$15.90M
-131.61%
YoY
|
$5.900M
-45.37%
YoY
|
$15.40M
190.57%
YoY
|
-$15.20M
-71.54%
YoY
|
-$50.30M
-310.46%
YoY
|
$10.80M
-261.19%
YoY
|
$5.300M
-70.88%
YoY
|
-$53.40M
35.88%
YoY
|
$23.90M
-4083.33%
YoY
|
-$6.700M
-135.08%
YoY
|
$18.20M
19.74%
YoY
|
-$39.30M
163.76%
YoY
|
-$600.0K
-102.18%
YoY
|
| Cash From Investing Activities |
-$121.6M
329.68%
YoY
|
-$62.70M
18.98%
YoY
|
-$17.10M
-67.37%
YoY
|
-$31.40M
-71.22%
YoY
|
-$28.30M
-50.09%
YoY
|
-$52.70M
-54.61%
YoY
|
-$52.40M
-66.37%
YoY
|
-$109.1M
8.02%
YoY
|
-$56.70M
-36.36%
YoY
|
-$116.1M
-30.23%
YoY
|
-$155.8M
209.74%
YoY
|
-$101.0M
47.02%
YoY
|
-$89.10M
127.3%
YoY
|
-$166.4M
20.32%
YoY
|
-$50.30M
-41.17%
YoY
|
-$68.70M
37.68%
YoY
|
-$39.20M
29.8%
YoY
|
-$138.3M
42.58%
YoY
|
-$85.50M
427.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.200M
283.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.400M
-85.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00M
-74.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.80M
-63.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$172.3M
-42.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$506.6M
-990.33%
YoY
|
-$233.8M
64.65%
YoY
|
-$130.3M
2732.61%
YoY
|
-$272.0M
861.13%
YoY
|
-$56.90M
-149.18%
YoY
|
-$142.0M
-61.61%
YoY
|
-$4.600M
-105.18%
YoY
|
-$28.30M
-73.94%
YoY
|
$115.7M
-378.13%
YoY
|
-$369.9M
55.49%
YoY
|
$88.80M
-179.07%
YoY
|
-$108.6M
-405.92%
YoY
|
-$41.60M
-14.23%
YoY
|
-$237.9M
-222.95%
YoY
|
-$112.3M
-170.45%
YoY
|
$35.50M
-115.03%
YoY
|
-$48.50M
-78.38%
YoY
|
$193.5M
-142.75%
YoY
|
$159.4M
-303.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$320.2M
-484.86%
YoY
|
$178.7M
-13.38%
YoY
|
$158.8M
656.19%
YoY
|
$320.3M
118.93%
YoY
|
$83.20M
-178.94%
YoY
|
$206.3M
-62.48%
YoY
|
$21.00M
-25.27%
YoY
|
$146.3M
-34.6%
YoY
|
-$105.4M
-184.86%
YoY
|
$549.8M
39.19%
YoY
|
$28.10M
-83.53%
YoY
|
$223.7M
-2931.65%
YoY
|
$124.2M
-352.95%
YoY
|
$395.0M
181.54%
YoY
|
$170.6M
-504.27%
YoY
|
-$7.900M
-105.66%
YoY
|
-$49.10M
-187.68%
YoY
|
$140.3M
-59.08%
YoY
|
-$42.20M
-111.53%
YoY
|
| Cash From Investing Activities |
-$121.6M
329.68%
YoY
|
-$62.70M
18.98%
YoY
|
-$17.10M
-67.37%
YoY
|
-$31.40M
-71.22%
YoY
|
-$28.30M
-50.09%
YoY
|
-$52.70M
-54.61%
YoY
|
-$52.40M
-66.37%
YoY
|
-$109.1M
8.02%
YoY
|
-$56.70M
-36.36%
YoY
|
-$116.1M
-30.23%
YoY
|
-$155.8M
209.74%
YoY
|
-$101.0M
47.02%
YoY
|
-$89.10M
127.3%
YoY
|
-$166.4M
20.32%
YoY
|
-$50.30M
-41.17%
YoY
|
-$68.70M
37.68%
YoY
|
-$39.20M
29.8%
YoY
|
-$138.3M
42.58%
YoY
|
-$85.50M
427.78%
YoY
|
| Cash From Financing Activities |
$506.6M
-990.33%
YoY
|
-$233.8M
64.65%
YoY
|
-$130.3M
2732.61%
YoY
|
-$272.0M
861.13%
YoY
|
-$56.90M
-149.18%
YoY
|
-$142.0M
-61.61%
YoY
|
-$4.600M
-105.18%
YoY
|
-$28.30M
-73.94%
YoY
|
$115.7M
-378.13%
YoY
|
-$369.9M
55.49%
YoY
|
$88.80M
-179.07%
YoY
|
-$108.6M
-405.92%
YoY
|
-$41.60M
-14.23%
YoY
|
-$237.9M
-222.95%
YoY
|
-$112.3M
-170.45%
YoY
|
$35.50M
-115.03%
YoY
|
-$48.50M
-78.38%
YoY
|
$193.5M
-142.75%
YoY
|
$159.4M
-303.84%
YoY
|
| Net Change In Cash |
$61.90M
-3195.0%
YoY
|
-$117.8M
-1115.52%
YoY
|
$11.40M
-131.67%
YoY
|
$16.90M
89.89%
YoY
|
-$2.000M
-95.69%
YoY
|
$11.60M
-81.82%
YoY
|
-$36.00M
-7.46%
YoY
|
$8.900M
-36.88%
YoY
|
-$46.40M
2800.0%
YoY
|
$63.80M
-786.02%
YoY
|
-$38.90M
-586.25%
YoY
|
$14.10M
-134.31%
YoY
|
-$1.600M
-98.83%
YoY
|
-$9.300M
-104.76%
YoY
|
$8.000M
-74.76%
YoY
|
-$41.10M
-71.95%
YoY
|
-$137.1M
-32.4%
YoY
|
$195.5M
-194.58%
YoY
|
$31.70M
-88.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$320.2M
-484.86%
YoY
|
$178.7M
-13.38%
YoY
|
$158.8M
656.19%
YoY
|
$320.3M
118.93%
YoY
|
$83.20M
-178.94%
YoY
|
$206.3M
-62.48%
YoY
|
$21.00M
-25.27%
YoY
|
$146.3M
-34.6%
YoY
|
-$105.4M
-184.86%
YoY
|
$549.8M
39.19%
YoY
|
$28.10M
-83.53%
YoY
|
$223.7M
-2931.65%
YoY
|
$124.2M
-352.95%
YoY
|
$395.0M
181.54%
YoY
|
$170.6M
-504.27%
YoY
|
-$7.900M
-105.66%
YoY
|
-$49.10M
-187.68%
YoY
|
$140.3M
-59.08%
YoY
|
-$42.20M
-111.53%
YoY
|
| Capital Expenditures |
$29.70M
-16.57%
YoY
|
$64.70M
-6.23%
YoY
|
$42.10M
-38.36%
YoY
|
$40.50M
-64.78%
YoY
|
$35.60M
-50.62%
YoY
|
$69.00M
-31.62%
YoY
|
$68.30M
-35.26%
YoY
|
$115.0M
2.86%
YoY
|
$72.10M
-23.62%
YoY
|
$100.9M
-189.29%
YoY
|
$105.5M
-242.18%
YoY
|
$111.8M
-280.32%
YoY
|
$94.40M
64.46%
YoY
|
-$113.0M
14.14%
YoY
|
-$74.20M
-12.6%
YoY
|
-$62.00M
-10.14%
YoY
|
$57.40M
26.43%
YoY
|
-$99.00M
20.58%
YoY
|
-$84.90M
94.28%
YoY
|
| Free Cash Flow |
-$349.9M
-835.08%
YoY
|
$114.0M
-16.97%
YoY
|
$116.7M
-346.72%
YoY
|
$279.8M
793.93%
YoY
|
$47.60M
-126.82%
YoY
|
$137.3M
-69.41%
YoY
|
-$47.30M
-38.89%
YoY
|
$31.30M
-72.03%
YoY
|
-$177.5M
-695.64%
YoY
|
$448.9M
-11.63%
YoY
|
-$77.40M
-131.62%
YoY
|
$111.9M
106.84%
YoY
|
$29.80M
-127.98%
YoY
|
$508.0M
112.29%
YoY
|
$244.8M
473.3%
YoY
|
$54.10M
-74.07%
YoY
|
-$106.5M
-1104.72%
YoY
|
$239.3M
-43.69%
YoY
|
$42.70M
-89.58%
YoY
|
Loading...