2016 Q1 Form 10-Q Financial Statement

#000162828016015002 Filed on April 29, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $983.0M $1.033B
YoY Change -4.87% 16.32%
Cost Of Revenue $735.4M $739.6M
YoY Change -0.57% 17.41%
Gross Profit $247.6M $293.7M
YoY Change -15.71% 13.67%
Gross Profit Margin 25.19% 28.43%
Selling, General & Admin $146.8M $119.2M
YoY Change 23.15% 11.57%
% of Gross Profit 59.3% 40.59%
Research & Development $43.11M $38.86M
YoY Change 10.93% 9.43%
% of Gross Profit 17.41% 13.23%
Depreciation & Amortization $37.89M $37.08M
YoY Change 2.19% 32.11%
% of Gross Profit 15.31% 12.62%
Operating Expenses $189.9M $158.1M
YoY Change 20.14% 11.04%
Operating Profit $77.14M $150.3M
YoY Change -48.67% 18.63%
Interest Expense $2.865M $2.910M
YoY Change -1.55% 3.49%
% of Operating Profit 3.71% 1.94%
Other Income/Expense, Net -$81.00K -$7.440M
YoY Change -98.91% -453.44%
Pretax Income $72.14M $138.3M
YoY Change -47.84% 10.58%
Income Tax $25.25M $49.75M
% Of Pretax Income 35.0% 35.97%
Net Earnings $46.89M $88.56M
YoY Change -47.06% 9.47%
Net Earnings / Revenue 4.77% 8.57%
Basic Earnings Per Share $0.72 $1.33
Diluted Earnings Per Share $0.71 $1.30
COMMON SHARES
Basic Shares Outstanding 65.05M shares 66.43M shares
Diluted Shares Outstanding 65.98M shares 68.15M shares

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $145.8M $111.0M
YoY Change 31.35% 9.04%
Cash & Equivalents $145.8M $111.0M
Short-Term Investments $0.00
Other Short-Term Assets $68.20M $183.5M
YoY Change -62.83% 20.49%
Inventory $710.0M $629.3M
Prepaid Expenses
Receivables $124.6M $173.2M
Other Receivables $28.10M $5.300M
Total Short-Term Assets $1.077B $1.102B
YoY Change -2.32% 23.78%
LONG-TERM ASSETS
Property, Plant & Equipment $675.2M $558.8M
YoY Change 20.83% 12.87%
Goodwill $161.9M $114.3M
YoY Change 41.66% -9.54%
Intangibles $116.6M $96.16M
YoY Change 21.23% -3.95%
Long-Term Investments $99.90M $96.20M
YoY Change 3.85% 11.21%
Other Assets $83.68M $77.42M
YoY Change 8.09% 68.9%
Total Long-Term Assets $1.303B $978.5M
YoY Change 33.17% 11.97%
TOTAL ASSETS
Total Short-Term Assets $1.077B $1.102B
Total Long-Term Assets $1.303B $978.5M
Total Assets $2.380B $2.081B
YoY Change 14.37% 17.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $293.5M $304.7M
YoY Change -3.66% 18.18%
Accrued Expenses $475.3M $416.6M
YoY Change 14.09% 4.46%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.900M $2.200M
YoY Change 122.73% -29.03%
Total Short-Term Liabilities $794.3M $750.1M
YoY Change 5.89% 9.18%
LONG-TERM LIABILITIES
Long-Term Debt $527.5M $326.9M
YoY Change 61.36% -0.55%
Other Long-Term Liabilities $76.08M $101.1M
YoY Change -24.74% 18.4%
Total Long-Term Liabilities $76.08M $101.1M
YoY Change -24.74% 18.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $794.3M $750.1M
Total Long-Term Liabilities $76.08M $101.1M
Total Liabilities $1.437B $1.204B
YoY Change 19.35% 5.73%
SHAREHOLDERS EQUITY
Retained Earnings $382.0M $373.6M
YoY Change 2.24% 83.0%
Common Stock $646.0K $665.0K
YoY Change -2.86% 0.91%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $930.9M $862.3M
YoY Change
Total Liabilities & Shareholders Equity $2.380B $2.081B
YoY Change 14.37% 17.93%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income $46.89M $88.56M
YoY Change -47.06% 9.47%
Depreciation, Depletion And Amortization $37.89M $37.08M
YoY Change 2.19% 32.11%
Cash From Operating Activities $139.0M $4.225M
YoY Change 3190.13% -90.56%
INVESTING ACTIVITIES
Capital Expenditures $54.83M $30.78M
YoY Change 78.12% -22.46%
Acquisitions $54.83M $0.00
YoY Change
Other Investing Activities -$52.70M -$10.40M
YoY Change 406.73% 1385.71%
Cash From Investing Activities -$107.5M -$41.18M
YoY Change 161.07% 1.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $84.95M $86.27M
YoY Change -1.53% 35255.33%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$45.01M $19.12M
YoY Change -335.37% 265.15%
NET CHANGE
Cash From Operating Activities $139.0M $4.225M
Cash From Investing Activities -$107.5M -$41.18M
Cash From Financing Activities -$45.01M $19.12M
Net Change In Cash -$13.51M -$17.83M
YoY Change -24.25% -285.68%
FREE CASH FLOW
Cash From Operating Activities $139.0M $4.225M
Capital Expenditures $54.83M $30.78M
Free Cash Flow $84.18M -$26.56M
YoY Change -416.94% -626.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
64626088 shares
CY2016Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000931015
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
POLARIS INDUSTRIES INC/MN
CY2016Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
150778000 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
608039000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13342000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
124553000 USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6741000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14861000 USD
CY2016Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2016Q1 dei Trading Symbol
TradingSymbol
PII
CY2015Q4 pii Dealer Holdback
DealerHoldback
123276000 USD
CY2016Q1 pii Dealer Holdback
DealerHoldback
111480000 USD
CY2016Q1 pii Finite Lived Intangible Assets Accumulated Amortization Foreign Currency Translation Effect
FiniteLivedIntangibleAssetsAccumulatedAmortizationForeignCurrencyTranslationEffect
682000 USD
CY2015Q1 pii Noncash Loss From Manufacturing Affiliates
NoncashLossFromManufacturingAffiliates
3090000 USD
CY2016Q1 pii Noncash Loss From Manufacturing Affiliates
NoncashLossFromManufacturingAffiliates
2058000 USD
CY2015Q4 pii Parts Garments And Accessories
PartsGarmentsAndAccessories
189731000 USD
CY2016Q1 pii Parts Garments And Accessories
PartsGarmentsAndAccessories
192903000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
299660000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
293512000 USD
CY2016Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
9985000 USD
CY2015Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
23416000 USD
CY2016Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
25150000 USD
CY2015Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
141057000 USD
CY2016Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
147204000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-62492000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-59811000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
596143000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
8365000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
9318000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2752000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3407000 USD
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
742000 shares
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1594000 shares
CY2015Q1 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
725000 sqft
CY2015Q4 us-gaap Assets
Assets
2385659000 USD
CY2016Q1 us-gaap Assets
Assets
2379773000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1152922000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
1076670000 USD
CY2016Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
22057000 USD
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
19660000 USD
CY2016Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
20010000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
137600000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
111005000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
155349000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
145763000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-26595000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-9586000 USD
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.53
CY2016Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.55
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.55
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65309000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64620000 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
65309000 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64620000 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
653000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
646000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
59979000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49570000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
739614000 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
735418000 USD
CY2015Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
461476000 USD
CY2016Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
532404000 USD
CY2016Q1 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0506
CY2015Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
106486000 USD
CY2016Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
60168000 USD
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5868000 USD
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
915000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
166538000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
165862000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
13733000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
13728000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
37081000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
37894000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
2599000 USD
CY2016Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-8682000 USD
CY2015Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
392000 USD
CY2016Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-1359000 USD
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.72
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-8764000 USD
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3921000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
130184000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y2M4D
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
79055000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
51129000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4977000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5543000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
27476000 USD
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
27476000 USD
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
CY2015Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
14500000 USD
CY2016Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
0 USD
CY2015Q1 us-gaap Financial Services Revenue
FinancialServicesRevenue
14642000 USD
CY2016Q1 us-gaap Financial Services Revenue
FinancialServicesRevenue
19496000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
33728000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
37817000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2800000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
14800000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
11300000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3800000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
6100000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
11000000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
12700000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
86880000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
100314000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
53152000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
62497000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Translation Adjustments
FiniteLivedIntangibleAssetsTranslationAdjustments
1958000 USD
CY2016Q1 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
13600000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
49539000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
69580000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
131014000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
161911000 USD
CY2016Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
27961000 USD
CY2016Q1 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
2936000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
293731000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
247578000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
138313000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
72140000 USD
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1623000 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2058000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49750000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25251000 USD
CY2015Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
12446000 USD
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
6571000 USD
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
46175000 USD
CY2016Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
28126000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-40433000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9936000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-26749000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-34197000 USD
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-59831000 USD
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-31834000 USD
CY2015Q1 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
33241000 USD
CY2016Q1 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
21304000 USD
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
66063000 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-14371000 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6864000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-15047000 USD
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1717000 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
936000 shares
CY2015Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
138831000 USD
CY2016Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
154389000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
105103000 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
116572000 USD
CY2015Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
236117000 USD
CY2016Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
278483000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
2910000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
2865000 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
1027000 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
979000 USD
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
388970000 USD
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
387527000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
710001000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
710004000 USD
CY2015Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
167569000 USD
CY2016Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
170942000 USD
CY2015Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
36269000 USD
CY2016Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
41368000 USD
CY2015Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
99073000 USD
CY2016Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
99910000 USD
CY2015Q4 us-gaap Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
18884000 USD
CY2016Q1 us-gaap Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
20699000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
1394537000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
1436716000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2385659000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2379773000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
826783000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
794253000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
456417000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
527509000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5059000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
4895000 USD
CY2015Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
436757000 USD
CY2016Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
507499000 USD
CY2016Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
24260000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19123000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-45010000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-41179000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-107505000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4225000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
139008000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
88563000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
46889000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
158087000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
189930000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
150286000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
77144000 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
88030000 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
99802000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
80331000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
83684000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
4040000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-30156000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
9866000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
15000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
200000 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1572000 USD
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-7185000 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-935000 USD
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
4274000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
74188000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
76076000 USD
CY2015Q1 us-gaap Other Noncash Income
OtherNoncashIncome
6794000 USD
CY2016Q1 us-gaap Other Noncash Income
OtherNoncashIncome
7403000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7440000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-81000 USD
CY2015Q1 us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
346000 USD
CY2016Q1 us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
-6566000 USD
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
86267000 USD
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
84949000 USD
CY2015Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
35114000 USD
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
35430000 USD
CY2015Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2016Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
54830000 USD
CY2015Q1 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
10049000 USD
CY2016Q1 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
4408000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30784000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
54833000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
90619000 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
68224000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
19010000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
8987000 USD
CY2015Q1 us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
817324000 USD
CY2016Q1 us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
570832000 USD
CY2014Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
53104000 USD
CY2015Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
48634000 USD
CY2015Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
56474000 USD
CY2016Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
67207000 USD
CY2015Q1 us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
50000 USD
CY2016Q1 us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
105000 USD
CY2015Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
56474000 USD
CY2016Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
67207000 USD
CY2015Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
18439000 USD
CY2016Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
18545000 USD
CY2015Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
13919000 USD
CY2016Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
29173000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
650678000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
675164000 USD
CY2016Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1359000 USD
CY2015Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
723306000 USD
CY2016Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
504450000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
38863000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
43109000 USD
CY2015Q1 us-gaap Restricted Stock Expense
RestrictedStockExpense
6757000 USD
CY2016Q1 us-gaap Restricted Stock Expense
RestrictedStockExpense
9457000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
447173000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
381993000 USD
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1033345000 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
982996000 USD
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
69685000 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
77241000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
17094000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
15506000 USD
CY2015Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
6585000 USD
CY2016Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
5404000 USD
CY2016Q1 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
9331000 shares
CY2016Q1 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
1040000 shares
CY2016Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
84949000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
981477000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
930867000 USD
CY2015Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
9645000 USD
CY2016Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
12190000 USD
CY2016Q1 us-gaap Transfers Of Financial Assets Accounted For As Sale Initial Fair Value Of Liabilities Incurred
TransfersOfFinancialAssetsAccountedForAsSaleInitialFairValueOfLiabilitiesIncurred
182814000 USD
CY2015Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1803000 USD
CY2016Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1682000 USD
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68146000 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65982000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Employee Stock Ownership Plan Shares Not Committed To Be Released
WeightedAverageNumberOfSharesEmployeeStockOwnershipPlanSharesNotCommittedToBeReleased
87000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Employee Stock Ownership Plan Shares Not Committed To Be Released
WeightedAverageNumberOfSharesEmployeeStockOwnershipPlanSharesNotCommittedToBeReleased
92000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
66137000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
64758000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66429000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65046000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
205000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
196000 shares

Files In Submission

Name View Source Status
0001628280-16-015002-index-headers.html Edgar Link pending
0001628280-16-015002-index.html Edgar Link pending
0001628280-16-015002.txt Edgar Link pending
0001628280-16-015002-xbrl.zip Edgar Link pending
exhibit31a-03312016.htm Edgar Link pending
exhibit31b-03312016.htm Edgar Link pending
exhibit32a-03312016.htm Edgar Link pending
exhibit32b-03312016.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pii-03312016x10xq.htm Edgar Link pending
pii-20160331.xml Edgar Link completed
pii-20160331.xsd Edgar Link pending
pii-20160331_cal.xml Edgar Link unprocessable
pii-20160331_def.xml Edgar Link unprocessable
pii-20160331_lab.xml Edgar Link unprocessable
pii-20160331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending