|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$147.9M
8.91%
YoY
|
-$135.8M
135.14%
YoY
|
-$57.77M
-78.61%
YoY
|
-$270.1M
72.63%
YoY
|
-$156.5M
280.97%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
-8.33%
YoY
|
$2.400M
-97.23%
YoY
|
$86.68M
3511.46%
YoY
|
$2.400M
-72.49%
YoY
|
$8.724M
997.12%
YoY
|
| Cash From Operating Activities |
-$91.24M
-17.15%
YoY
|
-$110.1M
44.85%
YoY
|
-$76.03M
-39.67%
YoY
|
-$126.0M
89.58%
YoY
|
-$66.47M
170.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$1.827M
-18.18%
YoY
|
$2.233M
-165.46%
YoY
|
-$3.411M
16.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$129.0K
-99.11%
YoY
|
$14.53M
N/A
|
$0.00
-100.0%
YoY
|
-$5.500M
-89.55%
YoY
|
-$52.65M
21882.28%
YoY
|
| Cash From Investing Activities |
$129.0K
-99.11%
YoY
|
$14.53M
-895.02%
YoY
|
-$1.827M
-76.37%
YoY
|
-$7.733M
-86.21%
YoY
|
-$56.07M
1670.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$86.60M
N/A
|
N/A
N/A
|
$195.3M
-108604.37%
YoY
|
| Debt Paid & Issued, Net |
$1.137M
-96.33%
YoY
|
$30.97M
N/A
|
$0.00
-100.0%
YoY
|
$46.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$72.81M
-26.28%
YoY
|
$98.77M
-1.56%
YoY
|
$100.3M
782.04%
YoY
|
$11.38M
-94.91%
YoY
|
$223.5M
542.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$91.24M
-17.15%
YoY
|
-$110.1M
44.85%
YoY
|
-$76.03M
-39.67%
YoY
|
-$126.0M
89.58%
YoY
|
-$66.47M
170.26%
YoY
|
| Cash From Investing Activities |
$129.0K
-99.11%
YoY
|
$14.53M
-895.02%
YoY
|
-$1.827M
-76.37%
YoY
|
-$7.733M
-86.21%
YoY
|
-$56.07M
1670.77%
YoY
|
| Cash From Financing Activities |
$72.81M
-26.28%
YoY
|
$98.77M
-1.56%
YoY
|
$100.3M
782.04%
YoY
|
$11.38M
-94.91%
YoY
|
$223.5M
542.89%
YoY
|
| Net Change In Cash |
-$18.30M
-677.49%
YoY
|
$3.168M
-85.91%
YoY
|
$22.48M
-117.84%
YoY
|
-$126.0M
-224.86%
YoY
|
$100.9M
1342.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$91.24M
-17.15%
YoY
|
-$110.1M
44.85%
YoY
|
-$76.03M
-39.67%
YoY
|
-$126.0M
89.58%
YoY
|
-$66.47M
170.26%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$1.827M
-18.18%
YoY
|
$2.233M
-165.46%
YoY
|
-$3.411M
16.55%
YoY
|
| Free Cash Flow |
N/A
|
-$110.1M
41.45%
YoY
|
-$77.86M
-39.3%
YoY
|
-$128.3M
103.38%
YoY
|
-$63.06M
191.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.223M
-105.97%
YoY
|
-$75.52M
28.83%
YoY
|
-$31.59M
-32.09%
YoY
|
-$20.36M
69.4%
YoY
|
-$20.48M
9.52%
YoY
|
-$58.62M
130.21%
YoY
|
-$46.51M
249.82%
YoY
|
-$12.02M
22.45%
YoY
|
-$18.70M
103.28%
YoY
|
-$25.46M
-72.92%
YoY
|
-$13.30M
19.0%
YoY
|
-$9.816M
-93.64%
YoY
|
-$9.199M
-13.03%
YoY
|
-$94.03M
832.69%
YoY
|
-$11.17M
-64.38%
YoY
|
-$154.3M
233.13%
YoY
|
-$10.58M
-319.5%
YoY
|
-$10.08M
-24.43%
YoY
|
-$31.37M
87.75%
YoY
|
-$46.33M
320.17%
YoY
|
| Depreciation, Depletion And Amortization |
$21.07M
3412.33%
YoY
|
$21.00M
-0.75%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
20.0%
YoY
|
$21.15M
-2.23%
YoY
|
$600.0K
20.0%
YoY
|
$600.0K
0.0%
YoY
|
$500.0K
-16.67%
YoY
|
$21.63M
-1.67%
YoY
|
$500.0K
-97.71%
YoY
|
$600.0K
-98.6%
YoY
|
$600.0K
1.6%
YoY
|
$22.00M
11630.92%
YoY
|
$21.81M
1689.86%
YoY
|
$42.88M
5524.67%
YoY
|
$590.5K
77.58%
YoY
|
$187.6K
3.14%
YoY
|
$1.219M
98.72%
YoY
|
$762.4K
107.26%
YoY
|
| Cash From Operating Activities |
-$27.47M
-17.93%
YoY
|
-$25.73M
-55.05%
YoY
|
-$15.41M
-31.86%
YoY
|
-$16.63M
62.4%
YoY
|
-$33.47M
67.08%
YoY
|
-$57.24M
260.49%
YoY
|
-$22.62M
198.0%
YoY
|
-$10.24M
-64.49%
YoY
|
-$20.03M
-15.56%
YoY
|
-$15.88M
-50.31%
YoY
|
-$7.590M
-63.82%
YoY
|
-$28.84M
-36.35%
YoY
|
-$23.72M
-14.59%
YoY
|
-$31.95M
108.28%
YoY
|
-$20.98M
-46.04%
YoY
|
-$45.31M
6765.54%
YoY
|
-$27.78M
9363.45%
YoY
|
-$15.34M
-14.53%
YoY
|
-$38.88M
485.05%
YoY
|
-$660.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$119.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$213.0K
322.62%
YoY
|
$390.0K
-144.17%
YoY
|
$1.188M
-327.0%
YoY
|
$464.0K
-47.1%
YoY
|
-$50.40K
-141.81%
YoY
|
-$882.9K
-70.47%
YoY
|
-$523.3K
N/A
|
$877.2K
33.68%
YoY
|
$120.6K
-117.37%
YoY
|
-$2.990M
33.93%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.00K
N/A
|
$79.00K
-116.63%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
$0.00
N/A
|
-$475.0K
N/A
|
$15.00M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$130.00
-100.0%
YoY
|
-$5.500M
-101.77%
YoY
|
$272.2K
N/A
|
-$272.2K
-99.91%
YoY
|
-$47.76M
8196.58%
YoY
|
$311.4M
92529.63%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$43.00K
N/A
|
$198.0K
-141.68%
YoY
|
-$119.0K
-100.79%
YoY
|
$50.00K
N/A
|
$0.00
N/A
|
-$475.0K
-323.0%
YoY
|
$15.00M
-3946.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$213.0K
321.45%
YoY
|
-$390.0K
-93.89%
YoY
|
-$1.188M
373.02%
YoY
|
-$464.0K
-59.63%
YoY
|
$50.54K
-100.11%
YoY
|
-$6.383M
-102.07%
YoY
|
-$251.1K
N/A
|
-$1.149M
-99.64%
YoY
|
-$47.86M
3669.32%
YoY
|
$308.4M
-16359.56%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$645.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$324.6M
180216.67%
YoY
|
$6.320M
N/A
|
| Debt Paid & Issued, Net |
$209.0K
-38.71%
YoY
|
N/A
|
N/A
|
N/A
|
$341.0K
-20.7%
YoY
|
N/A
|
N/A
|
N/A
|
$430.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.96K
N/A
|
$8.008K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.81M
-9.3%
YoY
|
$12.87M
-61.82%
YoY
|
$14.67M
-689.94%
YoY
|
$14.62M
-73.96%
YoY
|
$30.66M
168.9%
YoY
|
$33.72M
-4123.51%
YoY
|
-$2.486M
2662.22%
YoY
|
$56.14M
-35.59%
YoY
|
$11.40M
-19.15%
YoY
|
-$838.0K
-105.59%
YoY
|
-$90.00K
-92.36%
YoY
|
$87.16M
-7134.44%
YoY
|
$14.10M
-1267.93%
YoY
|
$15.00M
-92.45%
YoY
|
-$1.178M
-99.61%
YoY
|
-$1.239M
2997.48%
YoY
|
-$1.207M
-100.38%
YoY
|
$198.7M
471.21%
YoY
|
-$305.1M
1395046.18%
YoY
|
-$40.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.47M
-17.93%
YoY
|
-$25.73M
-55.05%
YoY
|
-$15.41M
-31.86%
YoY
|
-$16.63M
62.4%
YoY
|
-$33.47M
67.08%
YoY
|
-$57.24M
260.49%
YoY
|
-$22.62M
198.0%
YoY
|
-$10.24M
-64.49%
YoY
|
-$20.03M
-15.56%
YoY
|
-$15.88M
-50.31%
YoY
|
-$7.590M
-63.82%
YoY
|
-$28.84M
-36.35%
YoY
|
-$23.72M
-14.59%
YoY
|
-$31.95M
108.28%
YoY
|
-$20.98M
-46.04%
YoY
|
-$45.31M
6765.54%
YoY
|
-$27.78M
9363.45%
YoY
|
-$15.34M
-14.53%
YoY
|
-$38.88M
485.05%
YoY
|
-$660.0K
N/A
|
| Cash From Investing Activities |
-$43.00K
N/A
|
$198.0K
-141.68%
YoY
|
-$119.0K
-100.79%
YoY
|
$50.00K
N/A
|
$0.00
N/A
|
-$475.0K
-323.0%
YoY
|
$15.00M
-3946.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$213.0K
321.45%
YoY
|
-$390.0K
-93.89%
YoY
|
-$1.188M
373.02%
YoY
|
-$464.0K
-59.63%
YoY
|
$50.54K
-100.11%
YoY
|
-$6.383M
-102.07%
YoY
|
-$251.1K
N/A
|
-$1.149M
-99.64%
YoY
|
-$47.86M
3669.32%
YoY
|
$308.4M
-16359.56%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$27.81M
-9.3%
YoY
|
$12.87M
-61.82%
YoY
|
$14.67M
-689.94%
YoY
|
$14.62M
-73.96%
YoY
|
$30.66M
168.9%
YoY
|
$33.72M
-4123.51%
YoY
|
-$2.486M
2662.22%
YoY
|
$56.14M
-35.59%
YoY
|
$11.40M
-19.15%
YoY
|
-$838.0K
-105.59%
YoY
|
-$90.00K
-92.36%
YoY
|
$87.16M
-7134.44%
YoY
|
$14.10M
-1267.93%
YoY
|
$15.00M
-92.45%
YoY
|
-$1.178M
-99.61%
YoY
|
-$1.239M
2997.48%
YoY
|
-$1.207M
-100.38%
YoY
|
$198.7M
471.21%
YoY
|
-$305.1M
1395046.18%
YoY
|
-$40.00K
N/A
|
| Net Change In Cash |
$295.0K
-110.5%
YoY
|
-$12.66M
-47.26%
YoY
|
-$865.0K
-91.44%
YoY
|
-$1.966M
-104.28%
YoY
|
-$2.809M
-67.45%
YoY
|
-$24.00M
45.4%
YoY
|
-$10.10M
25.2%
YoY
|
$45.90M
-19.66%
YoY
|
-$8.629M
-14.43%
YoY
|
-$16.50M
-2.37%
YoY
|
-$8.070M
-71.72%
YoY
|
$57.13M
-222.06%
YoY
|
-$10.08M
-66.53%
YoY
|
-$16.90M
-112.48%
YoY
|
-$28.54M
-19.9%
YoY
|
-$46.80M
6586.1%
YoY
|
-$30.13M
-2824.77%
YoY
|
$135.5M
770.6%
YoY
|
-$35.63M
316.07%
YoY
|
-$700.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.47M
-17.93%
YoY
|
-$25.73M
-55.05%
YoY
|
-$15.41M
-31.86%
YoY
|
-$16.63M
62.4%
YoY
|
-$33.47M
67.08%
YoY
|
-$57.24M
260.49%
YoY
|
-$22.62M
198.0%
YoY
|
-$10.24M
-64.49%
YoY
|
-$20.03M
-15.56%
YoY
|
-$15.88M
-50.31%
YoY
|
-$7.590M
-63.82%
YoY
|
-$28.84M
-36.35%
YoY
|
-$23.72M
-14.59%
YoY
|
-$31.95M
108.28%
YoY
|
-$20.98M
-46.04%
YoY
|
-$45.31M
6765.54%
YoY
|
-$27.78M
9363.45%
YoY
|
-$15.34M
-14.53%
YoY
|
-$38.88M
485.05%
YoY
|
-$660.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$119.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$213.0K
322.62%
YoY
|
$390.0K
-144.17%
YoY
|
$1.188M
-327.0%
YoY
|
$464.0K
-47.1%
YoY
|
-$50.40K
-141.81%
YoY
|
-$882.9K
-70.47%
YoY
|
-$523.3K
N/A
|
$877.2K
33.68%
YoY
|
$120.6K
-117.37%
YoY
|
-$2.990M
33.93%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$15.53M
-31.33%
YoY
|
N/A
|
N/A
|
-$57.24M
265.39%
YoY
|
-$22.62M
183.43%
YoY
|
-$10.24M
-65.89%
YoY
|
-$20.03M
-17.18%
YoY
|
-$15.67M
-50.9%
YoY
|
-$7.980M
-60.29%
YoY
|
-$30.03M
-32.95%
YoY
|
-$24.19M
-15.59%
YoY
|
-$31.90M
106.33%
YoY
|
-$20.09M
-44.01%
YoY
|
-$44.79M
N/A
|
-$28.65M
2917.05%
YoY
|
-$15.46M
-10.4%
YoY
|
-$35.89M
713.31%
YoY
|
N/A
|
Loading...