2021 Q1 Form 10-Q Financial Statement
#000119312521171625 Filed on May 25, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q4 |
---|---|---|
Revenue | $151.3M | $124.9M |
YoY Change | ||
Cost Of Revenue | $137.3M | |
YoY Change | ||
Gross Profit | -$12.38M | |
YoY Change | ||
Gross Profit Margin | -9.91% | |
Selling, General & Admin | $15.33M | $17.49M |
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $332.5K | $181.8K |
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $480.0K | -$1.564M |
YoY Change | ||
Operating Profit | -$482.2K | -$10.81M |
YoY Change | ||
Interest Expense | -$3.093M | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $5.301M | -$290.7K |
YoY Change | ||
Pretax Income | $4.820M | -$14.20M |
YoY Change | ||
Income Tax | $0.00 | |
% Of Pretax Income | 0.0% | |
Net Earnings | $4.819M | -$13.34M |
YoY Change | ||
Net Earnings / Revenue | 3.19% | -10.68% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $124.3K | -$54.76K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q1 | 2020 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.290M | |
YoY Change | ||
Cash & Equivalents | $1.285M | $179.5K |
Short-Term Investments | ||
Other Short-Term Assets | $160.0K | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | $162.2K | $215.4K |
Receivables | ||
Other Receivables | $146.1K | |
Total Short-Term Assets | $1.448M | $395.0K |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.151M | |
YoY Change | ||
Goodwill | $871.1K | |
YoY Change | 17.54% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $316.3M | |
YoY Change | ||
Total Long-Term Assets | $316.3M | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $1.448M | $395.0K |
Total Long-Term Assets | $316.3M | $0.00 |
Total Assets | $317.7M | $395.0K |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | $118.8K | $2.286K |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | $89.99K | |
YoY Change | ||
Total Short-Term Liabilities | $175.6K | $372.2K |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $45.39M | |
YoY Change | ||
Other Long-Term Liabilities | $5.840M | |
YoY Change | ||
Total Long-Term Liabilities | $5.840M | $55.34M |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $175.6K | $372.2K |
Total Long-Term Liabilities | $5.840M | $55.34M |
Total Liabilities | $6.013M | $372.2K |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | $4.817M | -$2.286K |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.000M | $22.71K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $317.7M | $395.0K |
YoY Change |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.819M | -$13.34M |
YoY Change | ||
Depreciation, Depletion And Amortization | $332.5K | $181.8K |
YoY Change | ||
Cash From Operating Activities | -$293.5K | -$17.95M |
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | $656.2K | -$694.0K |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$316.3M | -$575.7K |
YoY Change | ||
Cash From Investing Activities | -$316.3M | -$1.270M |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 317.6M | 34.78M |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -293.5K | -17.95M |
Cash From Investing Activities | -316.3M | -1.270M |
Cash From Financing Activities | 317.6M | 34.78M |
Net Change In Cash | 1.106M | 15.56M |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | -$293.5K | -$17.95M |
Capital Expenditures | $656.2K | -$694.0K |
Free Cash Flow | -$949.7K | -$17.26M |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Cash
Cash
|
1285361 | |
CY2020Q4 | us-gaap |
Cash
Cash
|
179512 | |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
162206 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
215448 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1447567 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
394960 | |
CY2021Q1 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
316250000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
317697567 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
394960 | |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
118786 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2286 | |
CY2021Q1 | nasd |
Accrued Offering Costs Current
AccruedOfferingCostsCurrent
|
56826 | |
CY2020Q4 | nasd |
Accrued Offering Costs Current
AccruedOfferingCostsCurrent
|
94960 | |
CY2020Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
275000 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
175612 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
372246 | |
CY2021Q1 | nasd |
Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
|
5837625 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
6013237 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
372246 | |
CY2021Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
306684320 | |
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
182370 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24209 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4816670 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2286 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5000010 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22714 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
317697567 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
394960 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
482211 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-482211 | |
CY2021Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-5301167 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5301167 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4818956 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
298798535 | |
CY2021Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-306684320 | |
CY2021Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-5301167 | |
CY2021Q1 | nasd |
Transaction Costs Associated With Initial Public Offering
TransactionCostsAssociatedWithInitialPublicOffering
|
234419 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
162206 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
116500 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-293498 | |
CY2021Q1 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
316250000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-316250000 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
309924999 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
8325000 | |
CY2021Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
325652 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
317649347 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1105849 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
179512 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1285361 | |
CY2021Q1 | nasd |
Offering Costs Included In Accrued Offering Costs
OfferingCostsIncludedInAccruedOfferingCosts
|
56826 | |
CY2021Q1 | nasd |
Initial Classification Of Classa Common Stock Subject To Possible Redemption
InitialClassificationOfClassaCommonStockSubjectToPossibleRedemption
|
301630950 | |
CY2021Q1 | nasd |
Change In Value Of Classa Common Stock Subject To Possible Redemption
ChangeInValueOfClassaCommonStockSubjectToPossibleRedemption
|
5053370 | |
CY2021Q1 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2020-08-20 | |
CY2021Q1 | nasd |
Stock Issuance Costs
StockIssuanceCosts
|
6827967 | |
CY2021Q1 | us-gaap |
Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
|
6325000 | |
CY2021Q1 | nasd |
Other Offering Costs
OtherOfferingCosts
|
502967 | |
CY2021Q1 | nasd |
Restricted Investments Term
RestrictedInvestmentsTerm
|
P185D | |
CY2021Q1 | us-gaap |
Share Price
SharePrice
|
10.00 | |
CY2021Q1 | nasd |
Percentage Of Redeeming Shares Of Public Shares Without The Companys Prior Written Consent
PercentageOfRedeemingSharesOfPublicSharesWithoutTheCompanysPriorWrittenConsent
|
0.15 | |
CY2021Q1 | nasd |
Percentage Of Public Shares To Be Redeemed On Non Completion Of Business Combination
PercentageOfPublicSharesToBeRedeemedOnNonCompletionOfBusinessCombination
|
1.00 | |
CY2021Q1 | nasd |
Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
|
11138792 | |
CY2021Q1 | nasd |
Minimum Percentage Of Outstanding Single Class Stockholders Required To Accept Tender
MinimumPercentageOfOutstandingSingleClassStockholdersRequiredToAcceptTender
|
0.50 | |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0.00 | |
CY2021Q1 | nasd |
Nonredeemable Net Income
NonredeemableNetIncome
|
4818956 | |
CY2021Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Use of Estimates </div></div></div></div> <div style="font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">The preparation of the condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. </div></div> <div style="font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. </div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2021Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family: times new roman; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Concentration of Credit Risk </div></div></div></div> <div style="font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on these accounts. </div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2021Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2020Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.21 | |
CY2021Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2021Q1 | nasd |
Percentage Of Underwriting Fee On Ipo Proceeds
PercentageOfUnderwritingFeeOnIpoProceeds
|
0.035 | |
CY2021Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Foresight Acquisition Corp. | |
CY2021Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-2992794 | |
CY2021Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q1 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2021Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2021Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2021Q1 | dei |
Entity File Number
EntityFileNumber
|
001-40033 | |
CY2021Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2021Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
233 Michigan Avenue | |
CY2021Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Chicago | |
CY2021Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IL | |
CY2021Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
60601 | |
CY2021Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.05 | |
CY2021Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.03 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
200000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
10800000 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
10857917 | |
CY2021Q1 | dei |
City Area Code
CityAreaCode
|
312 | |
CY2021Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
882-8897 | |
CY2021Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001832511 | |
CY2021Q1 | nasd |
Common Stock Threshold Percentage On Conversion Of Shares After Completion Of Ipo
CommonStockThresholdPercentageOnConversionOfSharesAfterCompletionOfIpo
|
0.20 | |
CY2021Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
100000 | |
CY2021Q1 | nasd |
Income And Franchise Tax
IncomeAndFranchiseTax
|
0 | |
CY2021Q1 | nasd |
Net Earnings
NetEarnings
|
0 |