2015 Q3 Form 10-Q Financial Statement
#000157791615000018 Filed on November 09, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $270.8M | $229.3M |
YoY Change | 18.11% | -4.68% |
Cost Of Revenue | $109.1M | $90.02M |
YoY Change | 21.22% | 33.31% |
Gross Profit | $161.7M | $139.3M |
YoY Change | 16.1% | -19.51% |
Gross Profit Margin | 59.71% | 60.74% |
Selling, General & Admin | $86.94M | $71.17M |
YoY Change | 22.16% | 13.61% |
% of Gross Profit | 53.76% | 51.09% |
Research & Development | $456.0K | $1.073M |
YoY Change | -57.5% | 25.94% |
% of Gross Profit | 0.28% | 0.77% |
Depreciation & Amortization | $17.91M | $11.21M |
YoY Change | 59.77% | 25.16% |
% of Gross Profit | 11.08% | 8.05% |
Operating Expenses | $93.44M | $73.14M |
YoY Change | 27.75% | 14.11% |
Operating Profit | $68.27M | $66.15M |
YoY Change | 3.21% | -39.29% |
Interest Expense | $4.800M | $5.100M |
YoY Change | -5.88% | 18.6% |
% of Operating Profit | 7.03% | 7.71% |
Other Income/Expense, Net | $3.022M | $4.553M |
YoY Change | -33.63% | 4.96% |
Pretax Income | $71.29M | $70.70M |
YoY Change | 0.84% | -37.6% |
Income Tax | $19.04M | $5.811M |
% Of Pretax Income | 26.71% | 8.22% |
Net Earnings | $471.2M | $9.273M |
YoY Change | 4980.92% | -2048.11% |
Net Earnings / Revenue | 173.96% | 4.04% |
Basic Earnings Per Share | $12.49 | -$11.53 |
Diluted Earnings Per Share | $0.24 | -$11.53 |
COMMON SHARES | ||
Basic Shares Outstanding | 37.74M shares | 32.38M shares |
Diluted Shares Outstanding | 145.6M shares | 32.38M shares |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $172.3M | $268.6M |
YoY Change | -35.85% | 102.11% |
Cash & Equivalents | $109.8M | $94.52M |
Short-Term Investments | $62.40M | $174.1M |
Other Short-Term Assets | $38.60M | $53.10M |
YoY Change | -27.31% | 25.53% |
Inventory | $31.89M | $22.48M |
Prepaid Expenses | ||
Receivables | $116.1M | $81.03M |
Other Receivables | $4.600M | $1.400M |
Total Short-Term Assets | $363.5M | $426.6M |
YoY Change | -14.8% | 70.03% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $153.5M | $139.3M |
YoY Change | 10.22% | 16.55% |
Goodwill | $531.3M | $214.6M |
YoY Change | 147.53% | |
Intangibles | $181.1M | $45.97M |
YoY Change | 294.03% | |
Long-Term Investments | $64.00M | $129.6M |
YoY Change | -50.62% | 1100.0% |
Other Assets | $31.78M | $43.93M |
YoY Change | -27.65% | 34547.73% |
Total Long-Term Assets | $1.329B | $856.3M |
YoY Change | 55.17% | -441.48% |
TOTAL ASSETS | ||
Total Short-Term Assets | $363.5M | $426.6M |
Total Long-Term Assets | $1.329B | $856.3M |
Total Assets | $1.692B | $1.283B |
YoY Change | 31.91% | 1011869.84% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $36.32M | $25.99M |
YoY Change | 39.71% | 53.8% |
Accrued Expenses | $39.78M | $27.80M |
YoY Change | 43.11% | -41.96% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $4.075M | $17.90M |
YoY Change | -77.23% | -73.44% |
Total Short-Term Liabilities | $246.7M | $211.2M |
YoY Change | 16.83% | 34.34% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $163.9M | $17.20M |
YoY Change | 852.92% | -92.8% |
Other Long-Term Liabilities | $20.38M | $2.216M |
YoY Change | 819.49% | -95.47% |
Total Long-Term Liabilities | $184.3M | $2.216M |
YoY Change | 8215.79% | -99.23% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $246.7M | $211.2M |
Total Long-Term Liabilities | $184.3M | $2.216M |
Total Liabilities | $686.2M | $460.0M |
YoY Change | 49.19% | 3.83% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.630B | -$2.837B |
YoY Change | -7.31% | 1430569.22% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.006B | $823.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.692B | $1.283B |
YoY Change | 31.91% | 145.87% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $471.2M | $9.273M |
YoY Change | 4980.92% | -2048.11% |
Depreciation, Depletion And Amortization | $17.91M | $11.21M |
YoY Change | 59.77% | 25.16% |
Cash From Operating Activities | $22.72M | $45.87M |
YoY Change | -50.47% | -31.32% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $17.14M | $14.36M |
YoY Change | 19.37% | 16.76% |
Acquisitions | $398.3M | |
YoY Change | ||
Other Investing Activities | -$434.0K | -$481.0K |
YoY Change | -9.77% | |
Cash From Investing Activities | -$186.6M | -$60.59M |
YoY Change | 208.03% | 47.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | $330.0K | $322.0K |
YoY Change | 2.48% | -78.17% |
Cash From Financing Activities | $127.2M | -$22.55M |
YoY Change | -664.21% | -84.82% |
NET CHANGE | ||
Cash From Operating Activities | $22.72M | $45.87M |
Cash From Investing Activities | -$186.6M | -$60.59M |
Cash From Financing Activities | $127.2M | -$22.55M |
Net Change In Cash | -$36.69M | -$37.26M |
YoY Change | -1.55% | -69.69% |
FREE CASH FLOW | ||
Cash From Operating Activities | $22.72M | $45.87M |
Capital Expenditures | $17.14M | $14.36M |
Free Cash Flow | $5.578M | $31.51M |
YoY Change | -82.3% | -42.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2015Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | |
CY2015Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001577916 | |
CY2015Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2015Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
PREMIER, INC. | |
CY2015Q3 | pinc |
Adjustmentsto Additional Paidin Capital Decreaseincreasein Carryingamountof Redeemable Limited Partners Capital
AdjustmentstoAdditionalPaidinCapitalDecreaseincreaseinCarryingamountofRedeemableLimitedPartnersCapital
|
-466801000 | USD |
CY2015Q3 | pinc |
Adjustmentsto Additional Paidin Capital Dueto Quarterly Exchange
AdjustmentstoAdditionalPaidinCapitalDuetoQuarterlyExchange
|
879000 | USD |
CY2014Q3 | pinc |
Allocated Sharebased Compensation Expenseand Employee Stock Ownership Plan Esop Compensation Expense
AllocatedSharebasedCompensationExpenseandEmployeeStockOwnershipPlanESOPCompensationExpense
|
6439000 | USD |
CY2015Q3 | pinc |
Allocated Sharebased Compensation Expenseand Employee Stock Ownership Plan Esop Compensation Expense
AllocatedSharebasedCompensationExpenseandEmployeeStockOwnershipPlanESOPCompensationExpense
|
13700000 | USD |
CY2014Q3 | pinc |
Business Combination Provisional Information Initial Accounting Incomplete Adjustment Deferred Revenue
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentDeferredRevenue
|
2065000 | USD |
CY2015Q3 | pinc |
Business Combination Provisional Information Initial Accounting Incomplete Adjustment Deferred Revenue
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentDeferredRevenue
|
3092000 | USD |
CY2015Q3 | pinc |
Common Stock Owned Member Owners Percentage
CommonStockOwnedMemberOwnersPercentage
|
0.74 | |
CY2015Q3 | pinc |
Debt Instrument Covenant Compliance Numberof Quarters
DebtInstrumentCovenantComplianceNumberofQuarters
|
4 | Quarter |
CY2015Q3 | pinc |
Decreasein Payable Pursuantto Tax Receivable Agreement
DecreaseinPayablePursuanttoTaxReceivableAgreement
|
4600000 | USD |
CY2014Q3 | pinc |
Deferred Compensation Plan Expense
DeferredCompensationPlanExpense
|
-509000 | USD |
CY2015Q3 | pinc |
Deferred Compensation Plan Expense
DeferredCompensationPlanExpense
|
-1809000 | USD |
CY2015Q3 | pinc |
Deferred Tax Expense Benefit Basis Differencesin Assets Exchange Agreement
DeferredTaxExpenseBenefitBasisDifferencesinAssetsExchangeAgreement
|
-14400000 | USD |
CY2014Q3 | pinc |
Deferred Tax Expense Benefit Employee Service Sharebased Compensation
DeferredTaxExpenseBenefitEmployeeServiceSharebasedCompensation
|
-2400000 | USD |
CY2015Q3 | pinc |
Deferred Tax Expense Benefit Employee Service Sharebased Compensation
DeferredTaxExpenseBenefitEmployeeServiceSharebasedCompensation
|
-5100000 | USD |
CY2015Q3 | pinc |
Effective Income Tax Rate Estimated
EffectiveIncomeTaxRateEstimated
|
0.38 | |
CY2014Q3 | pinc |
Financial Reporting System Implementation Expense
FinancialReportingSystemImplementationExpense
|
0 | USD |
CY2015Q3 | pinc |
Financial Reporting System Implementation Expense
FinancialReportingSystemImplementationExpense
|
560000 | USD |
CY2014Q3 | pinc |
Income Lossfrom Equity Method Investments Offset
IncomeLossfromEquityMethodInvestmentsOffset
|
4866000 | USD |
CY2015Q3 | pinc |
Income Lossfrom Equity Method Investments Offset
IncomeLossfromEquityMethodInvestmentsOffset
|
4590000 | USD |
CY2015Q3 | pinc |
Income Tax Expense Benefit Portion Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitPortionAttributabletoNoncontrollingInterest
|
-16658000 | USD |
CY2015Q3 | pinc |
Income Taxes Reductionin Rate Percent
IncomeTaxesReductioninRatePercent
|
0.01 | |
CY2014Q3 | pinc |
Increase Decreasein Accounts Payable Accrued Liabilitiesand Other Current Liabilities
IncreaseDecreaseinAccountsPayableAccruedLiabilitiesandOtherCurrentLiabilities
|
-17732000 | USD |
CY2015Q3 | pinc |
Increase Decreasein Accounts Payable Accrued Liabilitiesand Other Current Liabilities
IncreaseDecreaseinAccountsPayableAccruedLiabilitiesandOtherCurrentLiabilities
|
-32710000 | USD |
CY2014Q3 | pinc |
Increase Decreasein Accounts Receivable Prepaid Expenseand Other Current Assets
IncreaseDecreaseinAccountsReceivablePrepaidExpenseandOtherCurrentAssets
|
17590000 | USD |
CY2015Q3 | pinc |
Increase Decreasein Accounts Receivable Prepaid Expenseand Other Current Assets
IncreaseDecreaseinAccountsReceivablePrepaidExpenseandOtherCurrentAssets
|
20139000 | USD |
CY2015Q3 | pinc |
Increase Decreasein Deferred Tax Assets
IncreaseDecreaseinDeferredTaxAssets
|
-4800000 | USD |
CY2015Q3 | pinc |
Increasein Deferred Tax Assets Netof Valuation Allowance
IncreaseinDeferredTaxAssetsNetofValuationAllowance
|
-6600000 | USD |
CY2014Q3 | pinc |
Increasein Deferred Tax Assetsand Additional Paidin Capital Dueto Quarterly Exchange
IncreaseinDeferredTaxAssetsandAdditionalPaidinCapitalDuetoQuarterlyExchange
|
0 | USD |
CY2015Q3 | pinc |
Increasein Deferred Tax Assetsand Additional Paidin Capital Dueto Quarterly Exchange
IncreaseinDeferredTaxAssetsandAdditionalPaidinCapitalDuetoQuarterlyExchange
|
879000 | USD |
CY2014Q3 | pinc |
Increasein Payablesand Decreasein Additional Paidin Capital Relatedto Tax Receivable Agreement
IncreaseinPayablesandDecreaseinAdditionalPaidinCapitalRelatedtoTaxReceivableAgreement
|
0 | USD |
CY2015Q3 | pinc |
Increasein Payablesand Decreasein Additional Paidin Capital Relatedto Tax Receivable Agreement
IncreaseinPayablesandDecreaseinAdditionalPaidinCapitalRelatedtoTaxReceivableAgreement
|
312000 | USD |
CY2014Q3 | pinc |
Increaseindeferredtaxassetsrelatedtoquarterlyexchangebymemberownerssharebasedcompensation
Increaseindeferredtaxassetsrelatedtoquarterlyexchangebymemberownerssharebasedcompensation
|
0 | USD |
CY2015Q3 | pinc |
Increaseindeferredtaxassetsrelatedtoquarterlyexchangebymemberownerssharebasedcompensation
Increaseindeferredtaxassetsrelatedtoquarterlyexchangebymemberownerssharebasedcompensation
|
1415000 | USD |
CY2014Q3 | pinc |
Increaseintaxreceivableagreementliabilityrelatedtoquarterlyexchangebymemberownerssharebasedcompensation
Increaseintaxreceivableagreementliabilityrelatedtoquarterlyexchangebymemberownerssharebasedcompensation
|
0 | USD |
CY2015Q3 | pinc |
Increaseintaxreceivableagreementliabilityrelatedtoquarterlyexchangebymemberownerssharebasedcompensation
Increaseintaxreceivableagreementliabilityrelatedtoquarterlyexchangebymemberownerssharebasedcompensation
|
1013000 | USD |
CY2015Q3 | pinc |
Increaseto Payable Pursuantto Tax Receivable Agreement
IncreasetoPayablePursuanttoTaxReceivableAgreement
|
1000000 | USD |
CY2014Q3 | pinc |
Limited Partners Capital Account Decreasedueto Distribution Payable
LimitedPartnersCapitalAccountDecreaseduetoDistributionPayable
|
22691000 | USD |
CY2015Q3 | pinc |
Limited Partners Capital Account Decreasedueto Distribution Payable
LimitedPartnersCapitalAccountDecreaseduetoDistributionPayable
|
23028000 | USD |
CY2015Q2 | pinc |
Limited Partners Capital Account Distribution Payable
LimitedPartnersCapitalAccountDistributionPayable
|
22432000 | USD |
CY2015Q3 | pinc |
Limited Partners Capital Account Distribution Payable
LimitedPartnersCapitalAccountDistributionPayable
|
23028000 | USD |
CY2014Q4 | pinc |
Limited Partners Capital Account Maximum Exchange
LimitedPartnersCapitalAccountMaximumExchange
|
0.1429 | |
CY2014Q3 | pinc |
Net Income Loss Attributableto Parent After Adjustment Of Redeemable Limited Partners Capital To Redemption Amount
NetIncomeLossAttributabletoParentAfterAdjustmentOfRedeemableLimitedPartnersCapitalToRedemptionAmount
|
-373384000 | USD |
CY2015Q3 | pinc |
Net Income Loss Attributableto Parent After Adjustment Of Redeemable Limited Partners Capital To Redemption Amount
NetIncomeLossAttributabletoParentAfterAdjustmentOfRedeemableLimitedPartnersCapitalToRedemptionAmount
|
471154000 | USD |
CY2014Q3 | pinc |
Noncash Distributions
NoncashDistributions
|
3112000 | USD |
CY2015Q3 | pinc |
Noncash Distributions
NoncashDistributions
|
1613000 | USD |
CY2015Q2 | pinc |
Payable Pursuantto Tax Receivable Agreement
PayablePursuanttoTaxReceivableAgreement
|
235900000 | USD |
CY2015Q3 | pinc |
Payable Pursuantto Tax Receivable Agreement
PayablePursuanttoTaxReceivableAgreement
|
231300000 | USD |
CY2015Q2 | pinc |
Payable Pursuantto Tax Receivable Agreement Current
PayablePursuanttoTaxReceivableAgreementCurrent
|
11123000 | USD |
CY2015Q3 | pinc |
Payable Pursuantto Tax Receivable Agreement Current
PayablePursuanttoTaxReceivableAgreementCurrent
|
11089000 | USD |
CY2015Q2 | pinc |
Payable Pursuantto Tax Receivable Agreement Noncurrent
PayablePursuanttoTaxReceivableAgreementNoncurrent
|
224754000 | USD |
CY2015Q3 | pinc |
Payable Pursuantto Tax Receivable Agreement Noncurrent
PayablePursuanttoTaxReceivableAgreementNoncurrent
|
220194000 | USD |
CY2014Q3 | pinc |
Payableincurredfor Repurchaseof Ownership Interest
PayableincurredforRepurchaseofOwnershipInterest
|
1515000 | USD |
CY2015Q3 | pinc |
Payableincurredfor Repurchaseof Ownership Interest
PayableincurredforRepurchaseofOwnershipInterest
|
373000 | USD |
CY2014Q3 | pinc |
Redeemable Limited Partners Capital Account Decrease Due To Adjustmentto Redemption Amount
RedeemableLimitedPartnersCapitalAccountDecreaseDueToAdjustmenttoRedemptionAmount
|
0 | USD |
CY2015Q3 | pinc |
Redeemable Limited Partners Capital Account Decrease Due To Adjustmentto Redemption Amount
RedeemableLimitedPartnersCapitalAccountDecreaseDueToAdjustmenttoRedemptionAmount
|
3268000 | USD |
CY2014Q3 | pinc |
Redeemable Limited Partners Capital Account Increase Decrease Due To Adjustmentto Redemption Amount
RedeemableLimitedPartnersCapitalAccountIncreaseDecreaseDueToAdjustmenttoRedemptionAmount
|
382657000 | USD |
CY2015Q3 | pinc |
Redeemable Limited Partners Capital Account Increase Decrease Due To Adjustmentto Redemption Amount
RedeemableLimitedPartnersCapitalAccountIncreaseDecreaseDueToAdjustmenttoRedemptionAmount
|
-466801000 | USD |
CY2015Q3 | pinc |
Reductionin Deferred Tax Assets Relatedto Departed Member Owners
ReductioninDeferredTaxAssetsRelatedtoDepartedMemberOwners
|
800000 | USD |
CY2014Q3 | pinc |
Reductionin Tax Receivable Agreementliability Relatedto Departed Member Owners Income Taxes
ReductioninTaxReceivableAgreementliabilityRelatedtoDepartedMemberOwnersIncomeTaxes
|
1073000 | USD |
CY2015Q3 | pinc |
Reductionin Tax Receivable Agreementliability Relatedto Departed Member Owners Income Taxes
ReductioninTaxReceivableAgreementliabilityRelatedtoDepartedMemberOwnersIncomeTaxes
|
789000 | USD |
CY2015Q3 | pinc |
Restricted Stock Vested Repurchased During Period Value
RestrictedStockVestedRepurchasedDuringPeriodValue
|
38000 | USD |
CY2015Q2 | pinc |
Revenue Sharing Payable Current
RevenueSharingPayableCurrent
|
59259000 | USD |
CY2015Q3 | pinc |
Revenue Sharing Payable Current
RevenueSharingPayableCurrent
|
58008000 | USD |
CY2014Q3 | pinc |
Segment Adjusted Earnings Before Interest Taxes Depreciationand Amortization
SegmentAdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
|
90518000 | USD |
CY2015Q3 | pinc |
Segment Adjusted Earnings Before Interest Taxes Depreciationand Amortization
SegmentAdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
|
104997000 | USD |
CY2014Q3 | pinc |
Tax Receivable Agreement Liability Adjustment
TaxReceivableAgreementLiabilityAdjustment
|
1073000 | USD |
CY2015Q3 | pinc |
Tax Receivable Agreement Liability Adjustment
TaxReceivableAgreementLiabilityAdjustment
|
-4818000 | USD |
CY2014Q3 | pinc |
Tax Receivable Agreement Liability Adjustment Offset
TaxReceivableAgreementLiabilityAdjustmentOffset
|
-1073000 | USD |
CY2015Q3 | pinc |
Tax Receivable Agreement Liability Adjustment Offset
TaxReceivableAgreementLiabilityAdjustmentOffset
|
-4818000 | USD |
CY2015Q3 | pinc |
Tax Receivable Agreement Percentage Recordedas Liabilities
TaxReceivableAgreementPercentageRecordedasLiabilities
|
0.85 | |
CY2014Q3 | pinc |
Temporary Equity Increase Decrease To Redemption Amount
TemporaryEquityIncreaseDecreaseToRedemptionAmount
|
-382657000 | USD |
CY2015Q3 | pinc |
Temporary Equity Increase Decrease To Redemption Amount
TemporaryEquityIncreaseDecreaseToRedemptionAmount
|
466801000 | USD |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
37634000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
36315000 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
99120000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
116142000 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
41261000 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
39784000 | USD |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
220685000 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
232548000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-177000 | USD |
CY2015Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13700000 | USD |
CY2014Q3 | us-gaap |
Administrative Services Revenue
AdministrativeServicesRevenue
|
106523000 | USD |
CY2015Q3 | us-gaap |
Administrative Services Revenue
AdministrativeServicesRevenue
|
117949000 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6439000 | USD |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13547000 | USD |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1153000 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1592000 | USD |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
903000 | USD |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6047000 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
1530191000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
1692276000 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
553169000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
363466000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
124000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
27000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
147000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
702000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
415435000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
127065000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
64618000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
63952000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
62447000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
62438000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
415412000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
126390000 | USD |
CY2014Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1278000 | USD |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
3472000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
131786000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
94522000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
146522000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
109835000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-37264000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-36687000 | USD |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9255000 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4185000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
55552000 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
47416000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
64807000 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
51601000 | USD |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
57257000 | USD |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
70999000 | USD |
CY2014Q3 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
10308000 | USD |
CY2015Q3 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
11865000 | USD |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
90021000 | USD |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
109123000 | USD |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
32764000 | USD |
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
38124000 | USD |
CY2015Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
37483000 | USD |
CY2015Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
35018000 | USD |
CY2015Q2 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
37483000 | USD |
CY2015Q3 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
35018000 | USD |
CY2014Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4409000 | USD |
CY2015Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
13197000 | USD |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
39824000 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
43197000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
8000000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
353700000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
339300000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
8005000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
7101000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
345718000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
332170000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
|
1200000 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11211000 | USD |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17912000 | USD |
CY2015Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
3444000 | USD |
CY2015Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
4578000 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-11.53 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
12.49 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-11.53 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.082 | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.267 | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
51066000 | USD |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
25861000 | USD |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
60300000 | USD |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y10M6D | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
17815000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
23862000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
56484000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
204981000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
38669000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
181119000 | USD |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
215645000 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
531263000 | USD |
CY2015Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
215645000 | USD |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
139287000 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
161712000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
70698000 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
71293000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
4866000 | USD |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
4590000 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5811000 | USD |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19040000 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1657000 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1169000 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1025000 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-281000 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-128000 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
12286000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
38669000 | USD |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
181119000 | USD |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
33058000 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
31889000 | USD |
CY2014Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
191000 | USD |
CY2015Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
241000 | USD |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
568461000 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
686196000 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1530191000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1692276000 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
269631000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
246706000 | USD |
CY2015Q3 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.74 | |
CY2015Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
17935000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
167977000 | USD |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2256000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4075000 | USD |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
15679000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
163902000 | USD |
CY2015Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
15679000 | USD |
CY2015Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
163902000 | USD |
CY2015Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
240667000 | USD |
CY2015Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
62438000 | USD |
CY2015Q2 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
174745000 | USD |
CY2015Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
63952000 | USD |
CY2015Q3 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-172000 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-22549000 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
127223000 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-60588000 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-186629000 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
45873000 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
22719000 | USD |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47900000 | USD |
CY2015Q3 | us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
38000 | USD |
CY2014Q3 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
22408000 | USD |
CY2015Q3 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
22432000 | USD |
CY2014Q3 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
34412000 | USD |
CY2015Q3 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
19211000 | USD |
CY2014Q3 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
0 | USD |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
55614000 | USD |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
47900000 | USD |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
798000 | USD |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
0 | USD |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
35595000 | USD |
CY2014Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable
|
54816000 | USD |
CY2015Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable
|
47900000 | USD |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4553000 | USD |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3022000 | USD |
CY2015Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2256000 | USD |
CY2015Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
4075000 | USD |
CY2015Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
73142000 | USD |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
93441000 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
66145000 | USD |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
68271000 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17137000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31779000 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-80000 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-652000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4776000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5349000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
20914000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
20376000 | USD |
CY2014Q3 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
596000 | USD |
CY2015Q3 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-535000 | USD |
CY2014Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-504000 | USD |
CY2015Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1809000 | USD |
CY2015Q3 | us-gaap |
Partners Capital Account Redemptions
PartnersCapitalAccountRedemptions
|
0 | USD |
CY2014Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-481000 | USD |
CY2015Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-434000 | USD |
CY2014Q3 | us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
19000 | USD |
CY2015Q3 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
1000000 | USD |
CY2014Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14360000 | USD |
CY2015Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17141000 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
22353000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
31483000 | USD |
CY2014Q3 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
5050000 | USD |
CY2015Q3 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
5450000 | USD |
CY2014Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
200000 | USD |
CY2015Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD |
CY2014Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2015Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-174000 | USD |
CY2014Q3 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
138660000 | USD |
CY2015Q3 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
307734000 | USD |
CY2014Q3 | us-gaap |
Proceeds From Secured Lines Of Credit
ProceedsFromSecuredLinesOfCredit
|
0 | USD |
CY2015Q3 | us-gaap |
Proceeds From Secured Lines Of Credit
ProceedsFromSecuredLinesOfCredit
|
150000000 | USD |
CY2014Q3 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD |
CY2015Q3 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
197000 | USD |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
64887000 | USD |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
52253000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
147625000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
153509000 | USD |
CY2014Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
322000 | USD |
CY2015Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
330000 | USD |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1073000 | USD |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
456000 | USD |
CY2014Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
96000 | USD |
CY2015Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
27000 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3118474000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2629512000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
63564000 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
77781000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
229308000 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
270835000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
59221000 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
75105000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
165744000 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
193054000 | USD |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71166000 | USD |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
86938000 | USD |
CY2014Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6439000 | USD |
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13547000 | USD |
CY2015Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
-3268000 | USD |
CY2015Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3118102000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2629311000 | USD |
CY2015Q2 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
4079832000 | USD |
CY2015Q3 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
3635391000 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32376000 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
145560000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32376000 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37735000 | shares |
CY2015Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates in the Preparation of Financial Statements</font></div><div style="line-height:120%;padding-bottom:12px;text-align:justify;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the Company's condensed consolidated financial statements in accordance with GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Significant estimates are evaluated on an ongoing basis, including allowances for doubtful accounts, useful lives of property and equipment, stock-based compensation, payables under tax receivable agreements, values of investments not publicly traded, the valuation allowance on deferred tax assets, uncertain income taxes, deferred revenue, estimates of future cash flows associated with asset impairments, and the allocation of purchase price. These estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.</font></div></div> |