|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$281.3M
55.33%
YoY
|
$181.1M
111.85%
YoY
|
$85.49M
-22.75%
YoY
|
$110.7M
-60.26%
YoY
|
$278.5M
587.62%
YoY
|
| Depreciation, Depletion And Amortization |
$17.39M
3.5%
YoY
|
$16.80M
-13.58%
YoY
|
$19.44M
24.62%
YoY
|
$15.60M
23.81%
YoY
|
$12.60M
17.76%
YoY
|
| Cash From Operating Activities |
$586.6M
87.27%
YoY
|
$313.3M
13.65%
YoY
|
$275.6M
-222.55%
YoY
|
-$224.9M
-131.81%
YoY
|
$707.1M
-9.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.67M
123.67%
YoY
|
$15.50M
54.19%
YoY
|
$10.05M
-67.15%
YoY
|
$30.60M
-248.71%
YoY
|
-$20.58M
16.91%
YoY
|
| Acquisitions |
$8.989M
-44.74%
YoY
|
$16.27M
N/A
|
$0.00
-100.0%
YoY
|
$96.50M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$8.989M
-44.74%
YoY
|
-$16.27M
N/A
|
$0.00
-100.0%
YoY
|
-$96.50M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$43.65M
37.42%
YoY
|
-$31.77M
216.05%
YoY
|
-$10.05M
-92.09%
YoY
|
-$127.1M
517.7%
YoY
|
-$20.58M
-95.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.0M
88.24%
YoY
|
$66.43M
-6.02%
YoY
|
$70.68M
-62.27%
YoY
|
$187.3M
168.0%
YoY
|
$69.90M
218.24%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$125.0M
N/A
|
$0.00
-100.0%
YoY
|
$70.00M
N/A
|
| Cash From Financing Activities |
-$218.7M
21.11%
YoY
|
-$180.6M
-27.64%
YoY
|
-$249.6M
-0.19%
YoY
|
-$250.1M
12.07%
YoY
|
-$223.1M
154.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$586.6M
87.27%
YoY
|
$313.3M
13.65%
YoY
|
$275.6M
-222.55%
YoY
|
-$224.9M
-131.81%
YoY
|
$707.1M
-9.32%
YoY
|
| Cash From Investing Activities |
-$43.65M
37.42%
YoY
|
-$31.77M
216.05%
YoY
|
-$10.05M
-92.09%
YoY
|
-$127.1M
517.7%
YoY
|
-$20.58M
-95.27%
YoY
|
| Cash From Financing Activities |
-$218.7M
21.11%
YoY
|
-$180.6M
-27.64%
YoY
|
-$249.6M
-0.19%
YoY
|
-$250.1M
12.07%
YoY
|
-$223.1M
154.83%
YoY
|
| Net Change In Cash |
$326.6M
227.45%
YoY
|
$99.74M
470.77%
YoY
|
$17.47M
-102.89%
YoY
|
-$605.3M
-230.73%
YoY
|
$463.0M
79.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$586.6M
87.27%
YoY
|
$313.3M
13.65%
YoY
|
$275.6M
-222.55%
YoY
|
-$224.9M
-131.81%
YoY
|
$707.1M
-9.32%
YoY
|
| Capital Expenditures |
$34.67M
123.67%
YoY
|
$15.50M
54.19%
YoY
|
$10.05M
-67.15%
YoY
|
$30.60M
-248.71%
YoY
|
-$20.58M
16.91%
YoY
|
| Free Cash Flow |
$552.0M
85.37%
YoY
|
$297.8M
12.12%
YoY
|
$265.6M
-203.94%
YoY
|
-$255.5M
-135.11%
YoY
|
$727.7M
-8.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$65.24M
0.5%
YoY
|
$114.0M
65.03%
YoY
|
$60.27M
73.23%
YoY
|
$42.18M
21.31%
YoY
|
$64.92M
52.77%
YoY
|
$69.06M
32.74%
YoY
|
$34.79M
797.09%
YoY
|
$34.77M
779.44%
YoY
|
$42.49M
65.77%
YoY
|
$52.03M
36.54%
YoY
|
$3.878M
-73.31%
YoY
|
$3.954M
-81.51%
YoY
|
$25.63M
-30.06%
YoY
|
$38.10M
-66.43%
YoY
|
$14.53M
-68.22%
YoY
|
$21.39M
-69.36%
YoY
|
$36.65M
-25.9%
YoY
|
$113.5M
169.24%
YoY
|
$45.72M
293.57%
YoY
|
| Depreciation, Depletion And Amortization |
$2.057M
-51.17%
YoY
|
$8.056M
13.02%
YoY
|
$6.814M
164.93%
YoY
|
$6.228M
-5.59%
YoY
|
$4.213M
78.44%
YoY
|
$7.128M
48.53%
YoY
|
$2.572M
-72.59%
YoY
|
$6.597M
-30.25%
YoY
|
$2.361M
-46.66%
YoY
|
$4.799M
-49.66%
YoY
|
$9.383M
148.95%
YoY
|
$9.458M
32.99%
YoY
|
$4.426M
22.64%
YoY
|
$9.533M
-12.8%
YoY
|
$3.769M
-65.33%
YoY
|
$7.112M
-33.58%
YoY
|
$3.609M
35.73%
YoY
|
$10.93M
-23.55%
YoY
|
$10.87M
-23.98%
YoY
|
| Cash From Operating Activities |
-$291.7M
40.77%
YoY
|
$729.8M
345.44%
YoY
|
$31.91M
-60.18%
YoY
|
$32.14M
-87.94%
YoY
|
-$207.2M
5.09%
YoY
|
$163.8M
-61.27%
YoY
|
$80.13M
193.99%
YoY
|
$266.5M
877.07%
YoY
|
-$197.2M
-2.34%
YoY
|
$423.0M
163.11%
YoY
|
$27.26M
-57.81%
YoY
|
$27.27M
-19.71%
YoY
|
-$201.9M
-58.3%
YoY
|
$160.8M
-67.02%
YoY
|
$64.60M
-69.0%
YoY
|
$33.97M
-87.64%
YoY
|
-$484.2M
83.72%
YoY
|
$487.4M
97.35%
YoY
|
$208.4M
31.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.155M
-80.67%
YoY
|
$3.317M
-60.37%
YoY
|
$5.984M
141.68%
YoY
|
$14.22M
320.97%
YoY
|
$11.15M
774.35%
YoY
|
$8.370M
374.76%
YoY
|
$2.476M
-31.03%
YoY
|
$3.377M
18.78%
YoY
|
$1.275M
-31.27%
YoY
|
$1.763M
-70.87%
YoY
|
$3.590M
-135.23%
YoY
|
$2.843M
-129.54%
YoY
|
$1.855M
-139.19%
YoY
|
$6.053M
-232.71%
YoY
|
-$10.19M
799.38%
YoY
|
-$9.624M
72.38%
YoY
|
-$4.733M
-49.11%
YoY
|
-$4.561M
-38.36%
YoY
|
-$1.133M
-68.53%
YoY
|
| Acquisitions |
$1.152M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$24.96M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.152M
N/A
|
$0.00
-100.0%
YoY
|
-$8.989M
-44.4%
YoY
|
N/A
|
N/A
|
-$102.0K
N/A
|
-$16.17M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.46M
N/A
|
$0.00
N/A
|
-$8.086M
N/A
|
-$24.96M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.307M
-70.34%
YoY
|
-$3.317M
-60.85%
YoY
|
-$14.97M
-19.68%
YoY
|
-$14.22M
320.97%
YoY
|
-$11.15M
774.35%
YoY
|
-$8.472M
380.54%
YoY
|
-$18.64M
419.28%
YoY
|
-$3.377M
18.78%
YoY
|
-$1.275M
-31.27%
YoY
|
-$1.763M
-97.46%
YoY
|
-$3.590M
-64.77%
YoY
|
-$2.843M
-83.95%
YoY
|
-$1.855M
-93.75%
YoY
|
-$69.51M
1424.07%
YoY
|
-$10.19M
799.38%
YoY
|
-$17.71M
217.21%
YoY
|
-$29.69M
220.67%
YoY
|
-$4.561M
-85.43%
YoY
|
-$1.133M
-68.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$69.89M
-13.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.63M
54.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.09M
-14.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.83M
-46.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.9M
500.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$168.9M
21.04%
YoY
|
-$31.27M
61.67%
YoY
|
-$25.23M
-27.86%
YoY
|
-$22.67M
89.9%
YoY
|
-$139.6M
22.04%
YoY
|
-$19.34M
-78.8%
YoY
|
-$34.98M
-7.45%
YoY
|
-$11.94M
211.29%
YoY
|
-$114.4M
-2.04%
YoY
|
-$91.22M
3888.68%
YoY
|
-$37.79M
140.16%
YoY
|
-$3.834M
-83.52%
YoY
|
-$116.7M
-44.08%
YoY
|
-$2.287M
-97.25%
YoY
|
-$15.74M
-52.02%
YoY
|
-$23.27M
-1.5%
YoY
|
-$208.8M
149.87%
YoY
|
-$83.09M
3.22%
YoY
|
-$32.80M
67.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$291.7M
40.77%
YoY
|
$729.8M
345.44%
YoY
|
$31.91M
-60.18%
YoY
|
$32.14M
-87.94%
YoY
|
-$207.2M
5.09%
YoY
|
$163.8M
-61.27%
YoY
|
$80.13M
193.99%
YoY
|
$266.5M
877.07%
YoY
|
-$197.2M
-2.34%
YoY
|
$423.0M
163.11%
YoY
|
$27.26M
-57.81%
YoY
|
$27.27M
-19.71%
YoY
|
-$201.9M
-58.3%
YoY
|
$160.8M
-67.02%
YoY
|
$64.60M
-69.0%
YoY
|
$33.97M
-87.64%
YoY
|
-$484.2M
83.72%
YoY
|
$487.4M
97.35%
YoY
|
$208.4M
31.47%
YoY
|
| Cash From Investing Activities |
-$3.307M
-70.34%
YoY
|
-$3.317M
-60.85%
YoY
|
-$14.97M
-19.68%
YoY
|
-$14.22M
320.97%
YoY
|
-$11.15M
774.35%
YoY
|
-$8.472M
380.54%
YoY
|
-$18.64M
419.28%
YoY
|
-$3.377M
18.78%
YoY
|
-$1.275M
-31.27%
YoY
|
-$1.763M
-97.46%
YoY
|
-$3.590M
-64.77%
YoY
|
-$2.843M
-83.95%
YoY
|
-$1.855M
-93.75%
YoY
|
-$69.51M
1424.07%
YoY
|
-$10.19M
799.38%
YoY
|
-$17.71M
217.21%
YoY
|
-$29.69M
220.67%
YoY
|
-$4.561M
-85.43%
YoY
|
-$1.133M
-68.53%
YoY
|
| Cash From Financing Activities |
-$168.9M
21.04%
YoY
|
-$31.27M
61.67%
YoY
|
-$25.23M
-27.86%
YoY
|
-$22.67M
89.9%
YoY
|
-$139.6M
22.04%
YoY
|
-$19.34M
-78.8%
YoY
|
-$34.98M
-7.45%
YoY
|
-$11.94M
211.29%
YoY
|
-$114.4M
-2.04%
YoY
|
-$91.22M
3888.68%
YoY
|
-$37.79M
140.16%
YoY
|
-$3.834M
-83.52%
YoY
|
-$116.7M
-44.08%
YoY
|
-$2.287M
-97.25%
YoY
|
-$15.74M
-52.02%
YoY
|
-$23.27M
-1.5%
YoY
|
-$208.8M
149.87%
YoY
|
-$83.09M
3.22%
YoY
|
-$32.80M
67.34%
YoY
|
| Net Change In Cash |
-$465.0M
30.34%
YoY
|
$695.2M
411.1%
YoY
|
-$8.299M
-131.31%
YoY
|
-$4.737M
-101.89%
YoY
|
-$356.8M
13.93%
YoY
|
$136.0M
-58.78%
YoY
|
$26.51M
-287.66%
YoY
|
$251.2M
1119.47%
YoY
|
-$313.1M
-2.04%
YoY
|
$330.0M
270.93%
YoY
|
-$14.13M
-136.53%
YoY
|
$20.60M
-393.68%
YoY
|
-$319.7M
-55.84%
YoY
|
$88.97M
-77.75%
YoY
|
$38.67M
-77.83%
YoY
|
-$7.013M
-102.85%
YoY
|
-$723.9M
103.28%
YoY
|
$399.8M
195.7%
YoY
|
$174.4M
28.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$291.7M
40.77%
YoY
|
$729.8M
345.44%
YoY
|
$31.91M
-60.18%
YoY
|
$32.14M
-87.94%
YoY
|
-$207.2M
5.09%
YoY
|
$163.8M
-61.27%
YoY
|
$80.13M
193.99%
YoY
|
$266.5M
877.07%
YoY
|
-$197.2M
-2.34%
YoY
|
$423.0M
163.11%
YoY
|
$27.26M
-57.81%
YoY
|
$27.27M
-19.71%
YoY
|
-$201.9M
-58.3%
YoY
|
$160.8M
-67.02%
YoY
|
$64.60M
-69.0%
YoY
|
$33.97M
-87.64%
YoY
|
-$484.2M
83.72%
YoY
|
$487.4M
97.35%
YoY
|
$208.4M
31.47%
YoY
|
| Capital Expenditures |
$2.155M
-80.67%
YoY
|
$3.317M
-60.37%
YoY
|
$5.984M
141.68%
YoY
|
$14.22M
320.97%
YoY
|
$11.15M
774.35%
YoY
|
$8.370M
374.76%
YoY
|
$2.476M
-31.03%
YoY
|
$3.377M
18.78%
YoY
|
$1.275M
-31.27%
YoY
|
$1.763M
-70.87%
YoY
|
$3.590M
-135.23%
YoY
|
$2.843M
-129.54%
YoY
|
$1.855M
-139.19%
YoY
|
$6.053M
-232.71%
YoY
|
-$10.19M
799.38%
YoY
|
-$9.624M
72.38%
YoY
|
-$4.733M
-49.11%
YoY
|
-$4.561M
-38.36%
YoY
|
-$1.133M
-68.53%
YoY
|
| Free Cash Flow |
-$293.9M
34.57%
YoY
|
$726.5M
367.29%
YoY
|
$25.92M
-66.62%
YoY
|
$17.93M
-93.19%
YoY
|
-$218.4M
10.03%
YoY
|
$155.5M
-63.09%
YoY
|
$77.65M
228.13%
YoY
|
$263.1M
976.95%
YoY
|
-$198.5M
-2.6%
YoY
|
$421.2M
172.27%
YoY
|
$23.67M
-68.36%
YoY
|
$24.43M
-43.96%
YoY
|
-$203.8M
-57.51%
YoY
|
$154.7M
-68.55%
YoY
|
$74.79M
-64.3%
YoY
|
$43.59M
-84.46%
YoY
|
-$479.5M
88.58%
YoY
|
$492.0M
93.4%
YoY
|
$209.5M
29.25%
YoY
|
Loading...