2022 Q2 Form 10-Q Financial Statement
#000156459022027118 Filed on July 29, 2022
Income Statement
Concept | 2022 Q2 | 2021 Q4 | 2021 Q2 |
---|---|---|---|
Revenue | $233.1M | $313.3M | $240.7M |
YoY Change | -3.13% | -2.71% | 3.49% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $177.4M | $225.9M | $177.6M |
YoY Change | -0.15% | 3.56% | 2.63% |
% of Gross Profit | |||
Research & Development | $4.241M | $5.033M | |
YoY Change | -15.74% | ||
% of Gross Profit | |||
Depreciation & Amortization | $2.200M | $4.215M | $1.900M |
YoY Change | 15.79% | 8.08% | 5.56% |
% of Gross Profit | |||
Operating Expenses | $4.241M | $230.1M | $5.033M |
YoY Change | -15.74% | 3.64% | -97.15% |
Operating Profit | |||
YoY Change | |||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$7.970M | -$8.341M | -$6.779M |
YoY Change | 17.57% | 54.46% | 11.13% |
Pretax Income | $43.69M | $74.84M | $52.45M |
YoY Change | -16.7% | -20.91% | 5.57% |
Income Tax | $8.495M | $10.72M | $9.590M |
% Of Pretax Income | 19.44% | 14.33% | 18.29% |
Net Earnings | $19.17M | $34.90M | $23.15M |
YoY Change | -17.18% | -24.32% | 6.81% |
Net Earnings / Revenue | 8.22% | 11.14% | 9.62% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $725.5K | $827.1K | $549.8K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q2 | 2021 Q4 | 2021 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $147.3M | $200.5M | $139.1M |
YoY Change | 5.9% | -33.06% | 20.86% |
Cash & Equivalents | $147.3M | $200.5M | $139.1M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $303.1M | $289.3M | $300.3M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $450.4M | $489.7M | $439.4M |
YoY Change | 2.51% | -8.06% | 18.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $33.41M | $37.15M | $185.7M |
YoY Change | -82.01% | -4.2% | 369.28% |
Goodwill | $172.7M | $172.7M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $34.17M | $0.00 | $72.68M |
YoY Change | -52.99% | -100.0% | -44.89% |
Other Assets | $65.51M | $63.78M | $61.66M |
YoY Change | 6.24% | 19.67% | 21.14% |
Total Long-Term Assets | $530.2M | $497.9M | $576.8M |
YoY Change | -8.08% | -22.07% | -9.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $450.4M | $489.7M | $439.4M |
Total Long-Term Assets | $530.2M | $497.9M | $576.8M |
Total Assets | $980.6M | $987.6M | $1.016B |
YoY Change | -3.5% | -15.7% | 0.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.78M | $23.75M | $25.59M |
YoY Change | -18.78% | -7.93% | 19.56% |
Accrued Expenses | $234.9M | $278.7M | $297.4M |
YoY Change | -21.04% | -34.52% | -1.51% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $258.0M | $306.0M | $326.0M |
YoY Change | -20.85% | -32.63% | -4.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $44.91M | $44.08M | $33.39M |
YoY Change | 34.51% | 50.44% | 56.03% |
Total Long-Term Liabilities | $44.91M | $44.08M | $33.39M |
YoY Change | 34.51% | 49.93% | 56.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $258.0M | $306.0M | $326.0M |
Total Long-Term Liabilities | $44.91M | $44.08M | $33.39M |
Total Liabilities | $303.0M | $350.1M | $873.1M |
YoY Change | -65.3% | -27.64% | -1.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $27.57M | -$4.933M | |
YoY Change | -85.11% | ||
Common Stock | $446.0M | $391.2M | |
YoY Change | 11.99% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $120.7M | $120.2M | $143.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $980.6M | $987.6M | $1.016B |
YoY Change | -3.5% | -15.7% | 0.58% |
Cashflow Statement
Concept | 2022 Q2 | 2021 Q4 | 2021 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $19.17M | $34.90M | $23.15M |
YoY Change | -17.18% | -24.32% | 6.81% |
Depreciation, Depletion And Amortization | $2.200M | $4.215M | $1.900M |
YoY Change | 15.79% | 8.08% | 5.56% |
Cash From Operating Activities | $159.7M | -$9.484M | $102.1M |
YoY Change | 56.46% | -105.6% | -30.7% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$946.0K | -$1.720M | -$1.852M |
YoY Change | -48.92% | 760.0% | 15.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$14.21M | $72.64M | -$25.00K |
YoY Change | 56724.0% | -19.19% | -99.98% |
Cash From Investing Activities | -$15.15M | $70.92M | -$1.777M |
YoY Change | 752.67% | -20.93% | -98.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -70.78M | -122.5M | -60.69M |
YoY Change | 16.63% | 17.32% | 506.87% |
NET CHANGE | |||
Cash From Operating Activities | 159.7M | -9.484M | 102.1M |
Cash From Investing Activities | -15.15M | 70.92M | -1.777M |
Cash From Financing Activities | -70.78M | -122.5M | -60.69M |
Net Change In Cash | 73.78M | -61.04M | 39.61M |
YoY Change | 86.25% | -139.43% | 41.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | $159.7M | -$9.484M | $102.1M |
Capital Expenditures | -$946.0K | -$1.720M | -$1.852M |
Free Cash Flow | $160.7M | -$7.764M | $103.9M |
YoY Change | 54.58% | -104.58% | -30.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
27290000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
637572000 | |
us-gaap |
Profit Loss
ProfitLoss
|
79661000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-5095000 | ||
us-gaap |
Dividends
Dividends
|
12366000 | ||
pjt |
Adjustment To Non Redeemable Non Controlling Interests For Tax Distributions
AdjustmentToNonRedeemableNonControllingInterestsForTaxDistributions
|
-7310000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
95370000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
15387000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
95370000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8401000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1687000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4512000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2867000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
19871000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
19606000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1012000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-125833000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-2529000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-347000 | ||
pjt |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-11268000 | ||
pjt |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-10578000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-870000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
264000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
660000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-1930000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
117476000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-47621000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
54164000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
97638000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
19979000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
162813000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1752000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1852000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-35937000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
63323000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
12366000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2500000 | ||
pjt |
Tax Distributions
TaxDistributions
|
7310000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
42000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
42000000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
15387000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
20415000 | ||
pjt |
Payment For Units Exchanged
PaymentForUnitsExchanged
|
10995000 | ||
pjt |
Payment For Units Exchanged
PaymentForUnitsExchanged
|
65208000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
83926000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
80294000 | ||
pjt |
Payments Under Tax Receivable Agreement
PaymentsUnderTaxReceivableAgreement
|
559000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-177887000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1778000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
133000 | ||
pjt |
Non Cash Receipt Of Shares
NonCashReceiptOfShares
|
1125000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5215000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
10000 | ||
CY2022Q2 | pjt |
Cash Subject To Notice Requirement
CashSubjectToNoticeRequirement
|
600000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
239783000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
482297000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
9900000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1687000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
1372000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
63000 | ||
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2168000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2077000 | |
CY2022Q2 | us-gaap |
Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
|
5200000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
800000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
800000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
385000 | |
CY2021Q2 | us-gaap |
Dividends
Dividends
|
1230000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
71076000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
41550000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
33406000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37147000 | |
us-gaap |
Depreciation
Depreciation
|
4600000 | ||
us-gaap |
Depreciation
Depreciation
|
3700000 | ||
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1900000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
50480000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
46690000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
20596000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
24386000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3800000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3900000 | ||
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2700000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
4900000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
4900000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
4800000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
3300000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
77237000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
78697000 | |
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
1900000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
299513000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
139106000 | |
us-gaap |
Lease Cost
LeaseCost
|
15273000 | ||
CY2021Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
37000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
37000 | ||
CY2022Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1083000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
2087000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1585000 | ||
CY2022Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
196000 | |
CY2021Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
219000 | |
us-gaap |
Sublease Income
SubleaseIncome
|
406000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
489000 | ||
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
7755000 | |
CY2021Q2 | us-gaap |
Lease Cost
LeaseCost
|
7531000 | |
us-gaap |
Lease Cost
LeaseCost
|
14959000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
11268000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
10578000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
13592000 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
15600000 | ||
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6980000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
13826000 | ||
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1900000 | |
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
14600000 | ||
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6868000 | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
240681000 | |
pjt |
Payments Under Tax Receivable Agreement
PaymentsUnderTaxReceivableAgreement
|
1165000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-130543000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-4158000 | ||
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
27357000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-53162000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
677651000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
pjt |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Expected To Vest Outstanding Requisite Service Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExpectedToVestOutstandingRequisiteServicePeriod
|
P2Y1M6D | ||
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y3M18D | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y7M6D | |
pjt |
Adjustments To Additional Paid In Capital Change In Ownership Interest Value
AdjustmentsToAdditionalPaidInCapitalChangeInOwnershipInterestValue
|
-10868000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
83926000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
677651000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-160407000 | ||
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
646576000 | |
CY2022Q2 | pjt |
Adjustments To Additional Paid In Capital Change In Ownership Interest Value
AdjustmentsToAdditionalPaidInCapitalChangeInOwnershipInterestValue
|
-4435000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
42856000 | |
CY2021Q2 | pjt |
Adjustment To Non Redeemable Non Controlling Interests For Tax Distributions
AdjustmentToNonRedeemableNonControllingInterestsForTaxDistributions
|
-8305000 | |
CY2021Q2 | pjt |
Adjustments To Additional Paid In Capital Change In Ownership Interest Value
AdjustmentsToAdditionalPaidInCapitalChangeInOwnershipInterestValue
|
-16417000 | |
CY2021Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
34398000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
656757000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
687846000 | |
us-gaap |
Profit Loss
ProfitLoss
|
86652000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
509000 | ||
us-gaap |
Dividends
Dividends
|
2500000 | ||
pjt |
Adjustment To Non Redeemable Non Controlling Interests For Tax Distributions
AdjustmentToNonRedeemableNonControllingInterestsForTaxDistributions
|
-8305000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
57238000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
20415000 | ||
pjt |
Stock Issued During Period Value Deliveries Of Vested Shares
StockIssuedDuringPeriodValueDeliveriesOfVestedShares
|
2000 | ||
pjt |
Adjustments To Additional Paid In Capital Change In Ownership Interest Value
AdjustmentsToAdditionalPaidInCapitalChangeInOwnershipInterestValue
|
-63976000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
80294000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
656757000 | |
us-gaap |
Profit Loss
ProfitLoss
|
79661000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
86652000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
57238000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7643000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
10327000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
9565000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1185000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
69625000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-28998000 | ||
pjt |
Tax Distributions
TaxDistributions
|
8305000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
15000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
15000000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
200481000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
147319000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4770000 | ||
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
43831000 | |
CY2021Q4 | pjt |
Cash Subject To Notice Requirement
CashSubjectToNoticeRequirement
|
41200000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
238166000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
444546000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
7900000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
7701000 | ||
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1853000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1330000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1185000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
501000 | ||
CY2021Q4 | us-gaap |
Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
|
3400000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
71076000 | |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
2200000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
43688000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
52446000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
93836000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
96335000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8495000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9590000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14175000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9683000 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.194 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.183 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.151 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.101 | ||
CY2022Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
12617000 | ||
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
36301000 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
27290000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
95370000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
57238000 | ||
CY2022Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
4595000 | |
CY2021Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
3674000 | |
CY2022Q2 | pjt |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExpectedToVestOutstandingNumber
|
6691240 | |
CY2022Q2 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
7600000 | |
CY2021Q2 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
8100000 | |
CY2022Q2 | pjt |
Deferred Compensation Arrangement With Individual Unrecognized Compensation Expense Not Yet Recognized
DeferredCompensationArrangementWithIndividualUnrecognizedCompensationExpenseNotYetRecognized
|
28500000 | |
pjt |
Deferred Compensation Arrangement With Individual Compensation Expense Not Yet Recognized Period For Recognisation
DeferredCompensationArrangementWithIndividualCompensationExpenseNotYetRecognizedPeriodForRecognisation
|
P2Y2M12D | ||
CY2021Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
733000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2804000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
6765000 | ||
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.046 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.047 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
24755000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
19187000 | |
CY2022Q2 | pjt |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
53671000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
14548000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
29674000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
28170000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
170005000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
26166000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
143839000 | |
pjt |
Payment For Units Exchanged
PaymentForUnitsExchanged
|
11000000.0 | ||
pjt |
Payment For Units Exchanged
PaymentForUnitsExchanged
|
65200000 | ||
CY2022Q2 | pjt |
Amount Due Pursuant To Tax Receivable Agreement
AmountDuePursuantToTaxReceivableAgreement
|
31300000 | |
CY2021Q4 | pjt |
Amount Due Pursuant To Tax Receivable Agreement
AmountDuePursuantToTaxReceivableAgreement
|
31100000 | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
233141000 | |
us-gaap |
Revenues
Revenues
|
479460000 | ||
us-gaap |
Revenues
Revenues
|
447381000 | ||
CY2022Q2 | us-gaap |
Assets
Assets
|
980610000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
987625000 |