|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.541B
-2.23%
YoY
|
$2.599B
-3.67%
YoY
|
$2.698B
7.88%
YoY
|
$2.501B
83.63%
YoY
|
$1.362B
59.86%
YoY
|
| Cost Of Revenue |
$889.0M
-0.45%
YoY
|
$893.0M
-6.0%
YoY
|
$950.0M
10.85%
YoY
|
$857.0M
85.5%
YoY
|
$462.0M
26.23%
YoY
|
| Gross Profit |
$1.652B
-3.17%
YoY
|
$1.706B
-2.4%
YoY
|
$1.748B
6.33%
YoY
|
$1.644B
82.67%
YoY
|
$900.0M
85.19%
YoY
|
| Selling, General & Admin |
$113.0M
-0.88%
YoY
|
$114.0M
1.79%
YoY
|
$112.0M
3.7%
YoY
|
$108.0M
22.73%
YoY
|
$88.00M
12.82%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$336.0M
30.74%
YoY
|
$257.0M
-10.45%
YoY
|
$287.0M
6.69%
YoY
|
$269.0M
-4.27%
YoY
|
$281.0M
-5.7%
YoY
|
| Operating Expenses |
$113.0M
-0.88%
YoY
|
$114.0M
1.79%
YoY
|
$112.0M
3.7%
YoY
|
$108.0M
22.73%
YoY
|
$88.00M
12.82%
YoY
|
| Operating Profit |
-$33.00M
-108.44%
YoY
|
$391.0M
13.99%
YoY
|
$343.0M
15.88%
YoY
|
$296.0M
-265.36%
YoY
|
-$179.0M
-85.11%
YoY
|
| Interest Expense |
$209.0M
-2.34%
YoY
|
$214.0M
3.38%
YoY
|
$207.0M
-16.19%
YoY
|
$247.0M
-4.26%
YoY
|
$258.0M
21.13%
YoY
|
| Other Income/Expense, Net |
$88.00M
7.32%
YoY
|
$82.00M
-1.2%
YoY
|
$83.00M
15.28%
YoY
|
$72.00M
46.94%
YoY
|
$49.00M
36.11%
YoY
|
| Pretax Income |
-$270.0M
-263.64%
YoY
|
$165.0M
14.58%
YoY
|
$144.0M
-16.76%
YoY
|
$173.0M
-138.44%
YoY
|
-$450.0M
-68.97%
YoY
|
| Income Tax |
$7.000M
-111.48%
YoY
|
-$61.00M
-260.53%
YoY
|
$38.00M
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
-133.33%
YoY
|
| Net Earnings |
-$283.0M
-233.49%
YoY
|
$212.0M
118.56%
YoY
|
$97.00M
-40.12%
YoY
|
$162.0M
-135.29%
YoY
|
-$459.0M
-68.13%
YoY
|
| Basic Earnings Per Share |
-$1.43
-240.2%
YoY
|
$1.02
131.82%
YoY
|
$0.44
-38.03%
YoY
|
$0.71
-136.41%
YoY
|
-$1.95
-68.09%
YoY
|
| Diluted Earnings Per Share |
-$1.43
-241.58%
YoY
|
$1.01
129.55%
YoY
|
$0.44
-38.03%
YoY
|
$0.71
-136.41%
YoY
|
-$1.95
-68.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
199.0M shares
-3.86%
YoY
|
207.0M shares
-3.27%
YoY
|
214.0M shares
-6.14%
YoY
|
228.0M
-3.39%
YoY
|
236.0M
0.0%
YoY
|
| Diluted Shares Outstanding |
199.0M shares
-4.78%
YoY
|
209.0M shares
-2.79%
YoY
|
215.0M shares
-5.7%
YoY
|
228.0M
-3.39%
YoY
|
236.0M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$622.0M
-1.27%
YoY
|
$629.0M
0.64%
YoY
|
$610.0M
-6.01%
YoY
|
$672.0M
-2.04%
YoY
|
$630.0M
-1.41%
YoY
|
$625.0M
-4.87%
YoY
|
$649.0M
-4.42%
YoY
|
$686.0M
-3.92%
YoY
|
$639.0M
-1.39%
YoY
|
$657.0M
-1.2%
YoY
|
$679.0M
2.57%
YoY
|
$714.0M
2.73%
YoY
|
$648.0M
35.28%
YoY
|
$665.0M
47.45%
YoY
|
$662.0M
56.5%
YoY
|
$695.0M
115.17%
YoY
|
$479.0M
190.3%
YoY
|
$451.0M
299.12%
YoY
|
$423.0M
331.63%
YoY
|
| Cost Of Revenue |
$219.0M
-1.79%
YoY
|
$221.0M
-0.9%
YoY
|
$218.0M
-0.46%
YoY
|
$227.0M
0.44%
YoY
|
$223.0M
-0.89%
YoY
|
$223.0M
-3.04%
YoY
|
$219.0M
-9.13%
YoY
|
$226.0M
-7.76%
YoY
|
$225.0M
-3.85%
YoY
|
$230.0M
-3.36%
YoY
|
$241.0M
4.78%
YoY
|
$245.0M
12.9%
YoY
|
$234.0M
36.05%
YoY
|
$238.0M
43.37%
YoY
|
$230.0M
65.47%
YoY
|
$217.0M
114.85%
YoY
|
$172.0M
207.14%
YoY
|
$166.0M
238.78%
YoY
|
$139.0M
189.58%
YoY
|
| Gross Profit |
$403.0M
-0.98%
YoY
|
$408.0M
1.49%
YoY
|
$392.0M
-8.84%
YoY
|
$445.0M
-3.26%
YoY
|
$407.0M
-1.69%
YoY
|
$402.0M
-5.85%
YoY
|
$430.0M
-1.83%
YoY
|
$460.0M
-1.92%
YoY
|
$414.0M
0.0%
YoY
|
$427.0M
0.0%
YoY
|
$438.0M
1.39%
YoY
|
$469.0M
-1.88%
YoY
|
$414.0M
34.85%
YoY
|
$427.0M
49.82%
YoY
|
$432.0M
52.11%
YoY
|
$478.0M
115.32%
YoY
|
$307.0M
181.65%
YoY
|
$285.0M
345.31%
YoY
|
$284.0M
468.0%
YoY
|
| Selling, General & Admin |
$247.0M
-3.52%
YoY
|
$246.0M
-4.28%
YoY
|
$248.0M
-6.77%
YoY
|
$252.0M
-4.18%
YoY
|
$256.0M
4.92%
YoY
|
$257.0M
0.39%
YoY
|
$266.0M
-1.12%
YoY
|
$263.0M
-5.4%
YoY
|
$244.0M
-7.58%
YoY
|
$256.0M
0.0%
YoY
|
$269.0M
1.13%
YoY
|
$278.0M
2.58%
YoY
|
$264.0M
19.46%
YoY
|
$256.0M
29.29%
YoY
|
$266.0M
31.03%
YoY
|
$271.0M
48.09%
YoY
|
$221.0M
46.36%
YoY
|
$198.0M
36.55%
YoY
|
$203.0M
24.54%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$64.00M
-7.25%
YoY
|
$67.00M
3.08%
YoY
|
$78.00M
23.81%
YoY
|
$122.0M
90.63%
YoY
|
$69.00M
6.15%
YoY
|
$65.00M
-30.85%
YoY
|
$63.00M
-3.08%
YoY
|
$64.00M
0.0%
YoY
|
$65.00M
1.56%
YoY
|
$94.00M
44.62%
YoY
|
$65.00M
-2.99%
YoY
|
$64.00M
-5.88%
YoY
|
$64.00M
-7.25%
YoY
|
$65.00M
-4.41%
YoY
|
$67.00M
-1.47%
YoY
|
$68.00M
-4.23%
YoY
|
$69.00M
-6.76%
YoY
|
$68.00M
-6.85%
YoY
|
$68.00M
-9.33%
YoY
|
| Operating Expenses |
$335.0M
-3.18%
YoY
|
$334.0M
-2.34%
YoY
|
$349.0M
-0.29%
YoY
|
$397.0M
14.41%
YoY
|
$346.0M
4.85%
YoY
|
$342.0M
-8.06%
YoY
|
$350.0M
-0.85%
YoY
|
$347.0M
-4.67%
YoY
|
$330.0M
-5.17%
YoY
|
$372.0M
9.09%
YoY
|
$353.0M
0.57%
YoY
|
$364.0M
1.96%
YoY
|
$348.0M
13.73%
YoY
|
$341.0M
21.35%
YoY
|
$351.0M
23.16%
YoY
|
$357.0M
33.71%
YoY
|
$306.0M
31.9%
YoY
|
$281.0M
26.01%
YoY
|
$285.0M
16.8%
YoY
|
| Operating Profit |
$62.00M
785.71%
YoY
|
$74.00M
23.33%
YoY
|
$43.00M
-54.74%
YoY
|
$65.00M
-46.28%
YoY
|
$7.000M
-91.67%
YoY
|
$60.00M
9.09%
YoY
|
$95.00M
11.76%
YoY
|
$121.0M
15.24%
YoY
|
$84.00M
5.0%
YoY
|
$55.00M
-36.05%
YoY
|
$85.00M
-7.61%
YoY
|
$105.0M
-11.76%
YoY
|
$80.00M
7900.0%
YoY
|
$86.00M
2050.0%
YoY
|
$92.00M
-757.14%
YoY
|
$119.0M
-370.45%
YoY
|
$1.000M
-100.81%
YoY
|
$4.000M
-102.52%
YoY
|
-$14.00M
-93.2%
YoY
|
| Interest Expense |
-$49.00M
-24.62%
YoY
|
-$57.00M
-8.06%
YoY
|
-$66.00M
-222.22%
YoY
|
-$65.00M
-220.37%
YoY
|
-$65.00M
4.84%
YoY
|
-$62.00M
12.73%
YoY
|
$54.00M
-16.92%
YoY
|
$54.00M
-212.5%
YoY
|
-$62.00M
-203.33%
YoY
|
-$55.00M
22.22%
YoY
|
$65.00M
6.56%
YoY
|
-$48.00M
-177.42%
YoY
|
$60.00M
-3.23%
YoY
|
-$45.00M
-28.57%
YoY
|
$61.00M
-7.58%
YoY
|
$62.00M
-6.06%
YoY
|
$62.00M
-1.59%
YoY
|
-$63.00M
-10.0%
YoY
|
$66.00M
11.86%
YoY
|
| Other Income/Expense, Net |
$24.00M
14.29%
YoY
|
$16.00M
N/A
|
-$1.000M
-104.76%
YoY
|
$23.00M
15.0%
YoY
|
$21.00M
N/A
|
$0.00
N/A
|
$21.00M
10.53%
YoY
|
$20.00M
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00M
5.56%
YoY
|
$22.00M
22.22%
YoY
|
$20.00M
25.0%
YoY
|
-$2.000M
N/A
|
$18.00M
28.57%
YoY
|
$18.00M
38.46%
YoY
|
$16.00M
128.57%
YoY
|
$0.00
-100.0%
YoY
|
$14.00M
133.33%
YoY
|
| Pretax Income |
$13.00M
-123.21%
YoY
|
-$205.0M
-1076.19%
YoY
|
-$8.000M
-113.56%
YoY
|
-$1.000M
-101.82%
YoY
|
-$56.00M
-286.67%
YoY
|
$21.00M
-90.5%
YoY
|
$59.00M
90.32%
YoY
|
$55.00M
-138.46%
YoY
|
$30.00M
-14.29%
YoY
|
$221.0M
497.3%
YoY
|
$31.00M
-16.22%
YoY
|
-$143.0M
-192.26%
YoY
|
$35.00M
-162.5%
YoY
|
$37.00M
-160.66%
YoY
|
$37.00M
-143.53%
YoY
|
$155.0M
-235.96%
YoY
|
-$56.00M
-70.53%
YoY
|
-$61.00M
-74.37%
YoY
|
-$85.00M
-69.09%
YoY
|
| Income Tax |
$1.000M
0.0%
YoY
|
-$1.000M
-98.08%
YoY
|
$6.000M
200.0%
YoY
|
$1.000M
-108.33%
YoY
|
$1.000M
0.0%
YoY
|
-$52.00M
-257.58%
YoY
|
$2.000M
N/A
|
-$12.00M
-500.0%
YoY
|
$1.000M
-50.0%
YoY
|
$33.00M
1550.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
200.0%
YoY
|
$2.000M
N/A
|
$2.000M
-50.0%
YoY
|
-$3.000M
0.0%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-120.0%
YoY
|
-$3.000M
-400.0%
YoY
|
| Net Earnings |
$11.00M
-119.3%
YoY
|
-$205.0M
-410.61%
YoY
|
-$16.00M
-129.63%
YoY
|
-$5.000M
-107.81%
YoY
|
-$57.00M
-303.57%
YoY
|
$66.00M
-64.71%
YoY
|
$54.00M
100.0%
YoY
|
$64.00M
-142.67%
YoY
|
$28.00M
-15.15%
YoY
|
$187.0M
450.0%
YoY
|
$27.00M
-22.86%
YoY
|
-$150.0M
-200.0%
YoY
|
$33.00M
-157.89%
YoY
|
$34.00M
-150.75%
YoY
|
$35.00M
-140.7%
YoY
|
$150.0M
-229.31%
YoY
|
-$57.00M
-70.0%
YoY
|
-$67.00M
-69.12%
YoY
|
-$86.00M
-68.84%
YoY
|
| Basic Earnings Per Share |
$0.05
-117.24%
YoY
|
N/A
|
-$0.08
-130.77%
YoY
|
-$0.02
-106.45%
YoY
|
-$0.29
-323.08%
YoY
|
N/A
|
$0.26
100.0%
YoY
|
$0.31
-144.29%
YoY
|
$0.13
-13.33%
YoY
|
N/A
|
$0.13
-13.33%
YoY
|
-$0.70
-206.06%
YoY
|
$0.15
-162.5%
YoY
|
N/A
|
$0.15
-141.67%
YoY
|
$0.66
-234.69%
YoY
|
-$0.24
-70.37%
YoY
|
N/A
|
-$0.36
-69.23%
YoY
|
| Diluted Earnings Per Share |
$0.05
-117.24%
YoY
|
-$1.03
-421.35%
YoY
|
-$0.08
-130.77%
YoY
|
-$0.02
-106.67%
YoY
|
-$0.29
-318.54%
YoY
|
$0.32
-64.02%
YoY
|
$0.26
100.0%
YoY
|
$0.30
-143.0%
YoY
|
$0.13
-11.53%
YoY
|
$0.89
489.29%
YoY
|
$0.13
-13.33%
YoY
|
-$0.70
-205.71%
YoY
|
$0.15
-162.5%
YoY
|
$0.15
-100.0%
YoY
|
$0.15
-141.67%
YoY
|
$0.66
-234.69%
YoY
|
-$0.24
-70.37%
YoY
|
-$283.9K
-69.12%
YoY
|
-$0.36
-69.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
201.4M shares
-0.32%
YoY
|
199.9M shares
-3.15%
YoY
|
199.9M shares
-4.31%
YoY
|
199.9M shares
-5.08%
YoY
|
202.0M shares
-4.05%
YoY
|
206.4M shares
-1.7%
YoY
|
208.9M shares
-3.16%
YoY
|
210.6M shares
-2.33%
YoY
|
210.6M shares
-5.17%
YoY
|
210.0M shares
-6.61%
YoY
|
215.7M
-4.05%
YoY
|
215.6M
-5.43%
YoY
|
222.1M
-5.5%
YoY
|
224.8M
-4.92%
YoY
|
224.8M
-4.73%
YoY
|
228.0M
-3.39%
YoY
|
235.0M
0.0%
YoY
|
236.5M
N/A
|
236.0M
0.43%
YoY
|
| Diluted Shares Outstanding |
200.0M shares
0.0%
YoY
|
N/A
|
199.0M shares
-4.33%
YoY
|
199.0M shares
-5.69%
YoY
|
200.0M shares
-5.21%
YoY
|
N/A
|
208.0M shares
-1.89%
YoY
|
211.0M shares
-1.86%
YoY
|
211.0M shares
-4.52%
YoY
|
N/A
|
212.0M shares
-5.36%
YoY
|
215.0M
-5.7%
YoY
|
221.0M
-5.96%
YoY
|
N/A
|
224.0M
-5.08%
YoY
|
228.0M
-3.39%
YoY
|
235.0M
-0.42%
YoY
|
N/A
|
236.0M
0.43%
YoY
|
Loading...