2024 Q2 Form 10-Q Financial Statement

#000161740624000039 Filed on May 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $686.0M $639.0M
YoY Change -3.92% -1.39%
Cost Of Revenue $226.0M $225.0M
YoY Change -7.76% -3.85%
Gross Profit $460.0M $414.0M
YoY Change -1.92% 0.0%
Gross Profit Margin 67.06% 64.79%
Selling, General & Admin $263.0M $244.0M
YoY Change -5.4% -7.58%
% of Gross Profit 57.17% 58.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $64.00M $65.00M
YoY Change 0.0% 1.56%
% of Gross Profit 13.91% 15.7%
Operating Expenses $347.0M $330.0M
YoY Change -4.67% -5.17%
Operating Profit $121.0M $84.00M
YoY Change 15.24% 5.0%
Interest Expense $54.00M -$62.00M
YoY Change -212.5% -203.33%
% of Operating Profit 44.63% -73.81%
Other Income/Expense, Net $20.00M $0.00
YoY Change -9.09% -100.0%
Pretax Income $55.00M $30.00M
YoY Change -138.46% -14.29%
Income Tax -$12.00M $1.000M
% Of Pretax Income -21.82% 3.33%
Net Earnings $64.00M $28.00M
YoY Change -142.67% -15.15%
Net Earnings / Revenue 9.33% 4.38%
Basic Earnings Per Share $0.31 $0.13
Diluted Earnings Per Share $0.30 $0.13
COMMON SHARES
Basic Shares Outstanding 210.6M shares 210.6M shares
Diluted Shares Outstanding 211.0M shares 211.0M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $449.0M $378.0M
YoY Change -43.66% -55.11%
Cash & Equivalents $449.0M $378.0M
Short-Term Investments
Other Short-Term Assets $75.00M $62.00M
YoY Change -9.64% 12.73%
Inventory
Prepaid Expenses
Receivables $133.0M $125.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $657.0M $565.0M
YoY Change -35.21% -44.99%
LONG-TERM ASSETS
Property, Plant & Equipment $7.422B $7.632B
YoY Change -9.57% -6.9%
Goodwill
YoY Change
Intangibles $42.00M $42.00M
YoY Change -2.33% -2.33%
Long-Term Investments
YoY Change
Other Assets $35.00M $32.00M
YoY Change -22.22% -3.03%
Total Long-Term Assets $8.509B $8.520B
YoY Change 2.15% -0.07%
TOTAL ASSETS
Total Short-Term Assets $657.0M $565.0M
Total Long-Term Assets $8.509B $8.520B
Total Assets $9.166B $9.085B
YoY Change -1.9% -4.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $230.0M $223.0M
YoY Change -17.56% -8.61%
Accrued Expenses $279.0M $267.0M
YoY Change 22.37% 15.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $678.0M $648.0M
YoY Change 6.27% 9.46%
LONG-TERM LIABILITIES
Long-Term Debt $4.581B $4.489B
YoY Change 2.03% -1.69%
Other Long-Term Liabilities $171.0M $206.0M
YoY Change -15.76% -0.48%
Total Long-Term Liabilities $4.752B $4.695B
YoY Change 1.26% -1.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $678.0M $648.0M
Total Long-Term Liabilities $4.752B $4.695B
Total Liabilities $5.430B $5.296B
YoY Change 2.72% -1.29%
SHAREHOLDERS EQUITY
Retained Earnings -$355.0M -$367.0M
YoY Change 115.15% -2031.58%
Common Stock $4.135B $4.156B
YoY Change -2.08% -1.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.780B $3.789B
YoY Change
Total Liabilities & Shareholders Equity $9.166B $9.085B
YoY Change -1.9% -4.9%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $64.00M $28.00M
YoY Change -142.67% -15.15%
Depreciation, Depletion And Amortization $64.00M $65.00M
YoY Change 0.0% 1.56%
Cash From Operating Activities $117.0M $92.00M
YoY Change -19.86% -11.54%
INVESTING ACTIVITIES
Capital Expenditures $51.00M $70.00M
YoY Change -27.14% 29.63%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$51.00M -$70.00M
YoY Change -26.09% -242.86%
FINANCING ACTIVITIES
Cash Dividend Paid $355.0M
YoY Change 533.93%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 8.000M -$362.0M
YoY Change -107.27% 66.82%
NET CHANGE
Cash From Operating Activities 117.0M $92.00M
Cash From Investing Activities -51.00M -$70.00M
Cash From Financing Activities 8.000M -$362.0M
Net Change In Cash 74.00M -$340.0M
YoY Change -324.24% 431.25%
FREE CASH FLOW
Cash From Operating Activities $117.0M $92.00M
Capital Expenditures $51.00M $70.00M
Free Cash Flow $66.00M $22.00M
YoY Change -13.16% -56.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#DebtAndCapitalLeaseObligations
CY2023Q4 us-gaap Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#DebtAndCapitalLeaseObligations
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
639000000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
648000000 usd
CY2024Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
52000000 usd
CY2023Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
60000000 usd
CY2024Q1 pk Impairment And Casualty Loss
ImpairmentAndCasualtyLoss
6000000 usd
CY2023Q1 pk Impairment And Casualty Loss
ImpairmentAndCasualtyLoss
1000000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
65000000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
64000000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17000000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16000000 usd
CY2024Q1 us-gaap Other Expenses
OtherExpenses
21000000 usd
CY2023Q1 us-gaap Other Expenses
OtherExpenses
20000000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
561000000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
583000000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
15000000 usd
CY2024Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
14000000 usd
CY2023Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
92000000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
80000000 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
10000000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
53000000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
52000000 usd
CY2024Q1 pk Interest Expense Debt Of Assets In Receivership
InterestExpenseDebtOfAssetsInReceivership
14000000 usd
CY2023Q1 pk Interest Expense Debt Of Assets In Receivership
InterestExpenseDebtOfAssetsInReceivership
8000000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000 usd
CY2024Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
0 usd
CY2023Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
1000000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
30000000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
35000000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
29000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
33000000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
28000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
33000000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
209000000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
220000000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
211000000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
221000000 shares
CY2024Q1 us-gaap Profit Loss
ProfitLoss
29000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
33000000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
65000000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
64000000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
15000000 usd
CY2024Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
14000000 usd
CY2023Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 usd
CY2024Q1 pk Impairment Long Lived Asset Held For Use And Casualty Loss
ImpairmentLongLivedAssetHeldForUseAndCasualtyLoss
5000000 usd
CY2023Q1 pk Impairment Long Lived Asset Held For Use And Casualty Loss
ImpairmentLongLivedAssetHeldForUseAndCasualtyLoss
1000000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4000000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4000000 usd
CY2024Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
0 usd
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2000000 usd
CY2024Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 usd
CY2023Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
6000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-13000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
92000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
104000000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
70000000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
54000000 usd
CY2024Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 usd
CY2023Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
11000000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
CY2023Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
116000000 usd
CY2024Q1 pk Contributions To Equity Method Investment
ContributionsToEquityMethodInvestment
0 usd
CY2023Q1 pk Contributions To Equity Method Investment
ContributionsToEquityMethodInvestment
2000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-70000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
49000000 usd
CY2024Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 usd
CY2023Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
50000000 usd
CY2024Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
1000000 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
2000000 usd
CY2024Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
CY2023Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1000000 usd
CY2024Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
355000000 usd
CY2023Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
56000000 usd
CY2024Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2000000 usd
CY2023Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1000000 usd
CY2024Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4000000 usd
CY2023Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2000000 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
105000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-362000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-217000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-340000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-64000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
750000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
939000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
410000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
875000000 usd
CY2024Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
52000000 usd
CY2023Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
32000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3768000000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
0 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
29000000 usd
CY2024Q1 us-gaap Dividends
Dividends
53000000 usd
CY2024Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3742000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4291000000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
33000000 usd
CY2023Q1 us-gaap Dividends
Dividends
32000000 usd
CY2023Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1000000 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
105000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4188000000 usd
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:12pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Interim results are not necessarily indicative of full year performance.</span></div>
CY2024Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="margin-top:12pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Reclassifications</span></div><div style="margin-top:12pt;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain line items on the condensed consolidated statements of operations for the three months ended March 31, 2023 have been reclassified to conform to the current period presentation.</span></div>
CY2024Q1 us-gaap Land
Land
2995000000 usd
CY2023Q4 us-gaap Land
Land
2990000000 usd
CY2024Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
5872000000 usd
CY2023Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
5814000000 usd
CY2024Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
995000000 usd
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
947000000 usd
CY2024Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
264000000 usd
CY2023Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
341000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10126000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10092000000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2685000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2633000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7441000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7459000000 usd
CY2024Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
65000000 usd
CY2023Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
64000000 usd
CY2023Q4 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
702000000 usd
CY2024Q1 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
702000000 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
1000000 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
1000000 usd
CY2024Q1 pk Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
3785000000 usd
CY2023Q4 pk Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
3786000000 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
1000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
1000000 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
22000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
22000000 usd
CY2024Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3764000000 usd
CY2023Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3765000000 usd
CY2024Q1 pk Line Of Credit Facility Number Of Standby Letters Of Credit Permitted
LineOfCreditFacilityNumberOfStandbyLettersOfCreditPermitted
1 letterofcredit
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
60000000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
657000000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1563000000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
30000000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
725000000 usd
CY2024Q1 pk Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
750000000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
3785000000 usd
CY2024Q1 pk Long Term Debt Assets In Receivership
LongTermDebtAssetsInReceivership
725000000 usd
CY2024Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
14000000 usd
CY2024Q1 pk Contract Assets Receivable
ContractAssetsReceivable
774000000 usd
CY2023Q4 pk Contract Assets Receivable
ContractAssetsReceivable
760000000 usd
CY2024Q1 pk Long Term Debt Assets In Receivership
LongTermDebtAssetsInReceivership
725000000 usd
CY2023Q4 pk Long Term Debt Assets In Receivership
LongTermDebtAssetsInReceivership
725000000 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 usd
CY2024Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
33000000 usd
CY2024Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y10M24D
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
12000000 usd
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
6000000 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.360
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.045
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
28000000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
33000000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
209000000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
220000000 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
2000000 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
1000000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
211000000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
221000000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2024Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
639000000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
648000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
29000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
33000000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
65000000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
64000000 usd
CY2024Q1 pk Corporate General And Administrative Expenses Excluding Severance
CorporateGeneralAndAdministrativeExpensesExcludingSeverance
17000000 usd
CY2023Q1 pk Corporate General And Administrative Expenses Excluding Severance
CorporateGeneralAndAdministrativeExpensesExcludingSeverance
16000000 usd
CY2024Q1 pk Impairment And Casualty Loss
ImpairmentAndCasualtyLoss
6000000 usd
CY2023Q1 pk Impairment And Casualty Loss
ImpairmentAndCasualtyLoss
1000000 usd
CY2024Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
21000000 usd
CY2023Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
20000000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
15000000 usd
CY2024Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
14000000 usd
CY2023Q1 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
10000000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
53000000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
52000000 usd
CY2024Q1 pk Interest Expense Debt Of Assets In Receivership
InterestExpenseDebtOfAssetsInReceivership
14000000 usd
CY2023Q1 pk Interest Expense Debt Of Assets In Receivership
InterestExpenseDebtOfAssetsInReceivership
8000000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000000 usd
CY2024Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
0 usd
CY2023Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
1000000 usd
CY2024Q1 pk Other Items
OtherItems
3000000 usd
CY2023Q1 pk Other Items
OtherItems
6000000 usd
CY2024Q1 pk Adjusted Ebitda
AdjustedEbitda
169000000 usd
CY2023Q1 pk Adjusted Ebitda
AdjustedEbitda
152000000 usd
CY2024Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
91000000 usd
CY2024Q1 us-gaap Litigation Reserve
LitigationReserve
8000000 usd

Files In Submission

Name View Source Status
0001617406-24-000039-index-headers.html Edgar Link pending
0001617406-24-000039-index.html Edgar Link pending
0001617406-24-000039.txt Edgar Link pending
0001617406-24-000039-xbrl.zip Edgar Link pending
ex311-q12024.htm Edgar Link pending
ex312-q12024.htm Edgar Link pending
ex321-q12024.htm Edgar Link pending
ex322-q12024.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
pk-20240331.htm Edgar Link pending
pk-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
pk-20240331_def.xml Edgar Link unprocessable
pk-20240331_lab.xml Edgar Link unprocessable
pk-20240331_pre.xml Edgar Link unprocessable
pk-20240331_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending
pk-20240331_cal.xml Edgar Link unprocessable