|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.27M
91.64%
YoY
|
$5.882M
-21.29%
YoY
|
$7.473M
-30.36%
YoY
|
$10.73M
26.78%
YoY
|
$8.464M
74.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.860M
0.49%
YoY
|
$1.851M
32.03%
YoY
|
$1.402M
23.42%
YoY
|
$1.136M
0.0%
YoY
|
$1.136M
-1.22%
YoY
|
| Cash From Operating Activities |
$11.50M
143.78%
YoY
|
$4.717M
7.01%
YoY
|
$4.408M
-32.09%
YoY
|
$6.491M
-20.85%
YoY
|
$8.201M
-36.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.038M
129.25%
YoY
|
$889.0K
37.83%
YoY
|
$645.0K
-38.4%
YoY
|
$1.047M
-76.05%
YoY
|
$4.372M
-41.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$24.88M
-22.34%
YoY
|
$32.03M
-636.48%
YoY
|
-$5.971M
-76.29%
YoY
|
-$25.18M
-162.26%
YoY
|
| Cash From Investing Activities |
$34.85M
45.29%
YoY
|
$23.99M
-23.58%
YoY
|
$31.39M
-547.25%
YoY
|
-$7.018M
-76.26%
YoY
|
-$29.56M
-189.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.57M
360.28%
YoY
|
$4.252M
47.64%
YoY
|
$2.880M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.52M
-177.09%
YoY
|
-$13.65M
-59.21%
YoY
|
-$33.47M
315.88%
YoY
|
-$8.047M
8.32%
YoY
|
-$7.429M
-24.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.50M
143.78%
YoY
|
$4.717M
7.01%
YoY
|
$4.408M
-32.09%
YoY
|
$6.491M
-20.85%
YoY
|
$8.201M
-36.97%
YoY
|
| Cash From Investing Activities |
$34.85M
45.29%
YoY
|
$23.99M
-23.58%
YoY
|
$31.39M
-547.25%
YoY
|
-$7.018M
-76.26%
YoY
|
-$29.56M
-189.68%
YoY
|
| Cash From Financing Activities |
$10.52M
-177.09%
YoY
|
-$13.65M
-59.21%
YoY
|
-$33.47M
315.88%
YoY
|
-$8.047M
8.32%
YoY
|
-$7.429M
-24.08%
YoY
|
| Net Change In Cash |
$56.87M
277.79%
YoY
|
$15.05M
546.09%
YoY
|
$2.330M
-127.18%
YoY
|
-$8.574M
-70.21%
YoY
|
-$28.78M
-179.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.50M
143.78%
YoY
|
$4.717M
7.01%
YoY
|
$4.408M
-32.09%
YoY
|
$6.491M
-20.85%
YoY
|
$8.201M
-36.97%
YoY
|
| Capital Expenditures |
$2.038M
129.25%
YoY
|
$889.0K
37.83%
YoY
|
$645.0K
-38.4%
YoY
|
$1.047M
-76.05%
YoY
|
$4.372M
-41.65%
YoY
|
| Free Cash Flow |
$9.461M
147.15%
YoY
|
$3.828M
1.73%
YoY
|
$3.763M
-30.88%
YoY
|
$5.444M
42.18%
YoY
|
$3.829M
-30.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$2.950M
87.06%
YoY
|
$2.404M
16.36%
YoY
|
$2.080M
109.47%
YoY
|
$1.246M
-53.33%
YoY
|
$1.577M
31.09%
YoY
|
$2.066M
18.33%
YoY
|
$993.0K
-46.44%
YoY
|
$2.670M
-43.26%
YoY
|
$1.203M
-46.05%
YoY
|
$1.746M
-7.37%
YoY
|
$1.854M
-2.93%
YoY
|
$4.706M
140.59%
YoY
|
$2.230M
28.09%
YoY
|
$1.885M
-6.78%
YoY
|
$1.910M
-30.42%
YoY
|
$1.956M
89.53%
YoY
|
$1.741M
89.03%
YoY
|
$2.022M
111.95%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$477.0K
2.8%
YoY
|
$455.0K
-6.76%
YoY
|
$456.0K
3.87%
YoY
|
$460.0K
10.05%
YoY
|
$464.0K
36.47%
YoY
|
$488.0K
43.95%
YoY
|
$439.0K
43.93%
YoY
|
$418.0K
34.84%
YoY
|
$340.0K
11.48%
YoY
|
$339.0K
29.89%
YoY
|
$305.0K
17.31%
YoY
|
$310.0K
-6.34%
YoY
|
$305.0K
-13.84%
YoY
|
$261.0K
11.06%
YoY
|
$260.0K
20.37%
YoY
|
$331.0K
18.21%
YoY
|
$354.0K
14.19%
YoY
|
$235.0K
-16.07%
YoY
|
| Cash From Operating Activities |
N/A
|
$5.108M
87.45%
YoY
|
-$2.117M
-246.4%
YoY
|
$1.590M
-475.89%
YoY
|
$969.0K
-81.7%
YoY
|
$2.725M
54.92%
YoY
|
$1.446M
-152.35%
YoY
|
-$423.0K
-461.54%
YoY
|
$5.294M
21.51%
YoY
|
$1.759M
-54.16%
YoY
|
-$2.762M
58.1%
YoY
|
$117.0K
165.91%
YoY
|
$4.357M
-11.89%
YoY
|
$3.837M
1270.36%
YoY
|
-$1.747M
50.99%
YoY
|
$44.00K
-98.94%
YoY
|
$4.945M
4.55%
YoY
|
$280.0K
-87.1%
YoY
|
-$1.157M
-183.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$838.0K
1511.54%
YoY
|
$183.0K
-5.67%
YoY
|
$481.0K
3908.33%
YoY
|
$631.0K
284.76%
YoY
|
$52.00K
-51.4%
YoY
|
$194.0K
-6.28%
YoY
|
$12.00K
-92.81%
YoY
|
$164.0K
-44.97%
YoY
|
$107.0K
-201.9%
YoY
|
$207.0K
-137.23%
YoY
|
$167.0K
89.77%
YoY
|
$298.0K
-137.91%
YoY
|
-$105.0K
-90.03%
YoY
|
-$556.0K
-41.84%
YoY
|
$88.00K
-94.42%
YoY
|
-$786.0K
-64.91%
YoY
|
-$1.053M
-19.62%
YoY
|
-$956.0K
-31.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$19.06M
180.46%
YoY
|
$13.12M
81.8%
YoY
|
$2.480M
415.59%
YoY
|
$10.39M
-4596.1%
YoY
|
$6.795M
-392.64%
YoY
|
$7.214M
-12.43%
YoY
|
$481.0K
-98.17%
YoY
|
-$231.0K
-90.31%
YoY
|
-$2.322M
154.88%
YoY
|
$8.238M
121.87%
YoY
|
$26.35M
-512.46%
YoY
|
-$2.385M
-26.95%
YoY
|
-$911.0K
-71.54%
YoY
|
$3.713M
-123.35%
YoY
|
-$6.388M
127.01%
YoY
|
-$3.265M
-108.74%
YoY
|
-$3.201M
-219.0%
YoY
|
-$15.90M
290.76%
YoY
|
| Cash From Investing Activities |
N/A
|
$18.22M
170.19%
YoY
|
$12.93M
84.22%
YoY
|
$1.999M
326.23%
YoY
|
$9.755M
-2569.62%
YoY
|
$6.743M
-377.6%
YoY
|
$7.020M
-12.59%
YoY
|
$469.0K
-98.21%
YoY
|
-$395.0K
-85.28%
YoY
|
-$2.429M
139.07%
YoY
|
$8.031M
154.39%
YoY
|
$26.18M
-504.28%
YoY
|
-$2.683M
-33.77%
YoY
|
-$1.016M
-76.12%
YoY
|
$3.157M
-118.72%
YoY
|
-$6.476M
47.48%
YoY
|
-$4.051M
-111.54%
YoY
|
-$4.254M
-412.79%
YoY
|
-$16.86M
208.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.165M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.669M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.372M
-51.26%
YoY
|
-$1.896M
-56.85%
YoY
|
-$4.586M
81.12%
YoY
|
-$1.857M
-25.87%
YoY
|
-$4.867M
93.13%
YoY
|
-$4.394M
17.42%
YoY
|
-$2.532M
-89.75%
YoY
|
-$2.505M
22.37%
YoY
|
-$2.520M
23.11%
YoY
|
-$3.742M
96.22%
YoY
|
-$24.70M
1107.18%
YoY
|
-$2.047M
0.2%
YoY
|
-$2.047M
15.85%
YoY
|
-$1.907M
20.62%
YoY
|
-$2.046M
0.39%
YoY
|
-$2.043M
0.64%
YoY
|
-$1.767M
-13.38%
YoY
|
-$1.581M
-22.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$5.108M
87.45%
YoY
|
-$2.117M
-246.4%
YoY
|
$1.590M
-475.89%
YoY
|
$969.0K
-81.7%
YoY
|
$2.725M
54.92%
YoY
|
$1.446M
-152.35%
YoY
|
-$423.0K
-461.54%
YoY
|
$5.294M
21.51%
YoY
|
$1.759M
-54.16%
YoY
|
-$2.762M
58.1%
YoY
|
$117.0K
165.91%
YoY
|
$4.357M
-11.89%
YoY
|
$3.837M
1270.36%
YoY
|
-$1.747M
50.99%
YoY
|
$44.00K
-98.94%
YoY
|
$4.945M
4.55%
YoY
|
$280.0K
-87.1%
YoY
|
-$1.157M
-183.84%
YoY
|
| Cash From Investing Activities |
N/A
|
$18.22M
170.19%
YoY
|
$12.93M
84.22%
YoY
|
$1.999M
326.23%
YoY
|
$9.755M
-2569.62%
YoY
|
$6.743M
-377.6%
YoY
|
$7.020M
-12.59%
YoY
|
$469.0K
-98.21%
YoY
|
-$395.0K
-85.28%
YoY
|
-$2.429M
139.07%
YoY
|
$8.031M
154.39%
YoY
|
$26.18M
-504.28%
YoY
|
-$2.683M
-33.77%
YoY
|
-$1.016M
-76.12%
YoY
|
$3.157M
-118.72%
YoY
|
-$6.476M
47.48%
YoY
|
-$4.051M
-111.54%
YoY
|
-$4.254M
-412.79%
YoY
|
-$16.86M
208.79%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.372M
-51.26%
YoY
|
-$1.896M
-56.85%
YoY
|
-$4.586M
81.12%
YoY
|
-$1.857M
-25.87%
YoY
|
-$4.867M
93.13%
YoY
|
-$4.394M
17.42%
YoY
|
-$2.532M
-89.75%
YoY
|
-$2.505M
22.37%
YoY
|
-$2.520M
23.11%
YoY
|
-$3.742M
96.22%
YoY
|
-$24.70M
1107.18%
YoY
|
-$2.047M
0.2%
YoY
|
-$2.047M
15.85%
YoY
|
-$1.907M
20.62%
YoY
|
-$2.046M
0.39%
YoY
|
-$2.043M
0.64%
YoY
|
-$1.767M
-13.38%
YoY
|
-$1.581M
-22.5%
YoY
|
| Net Change In Cash |
N/A
|
$20.96M
355.44%
YoY
|
$8.919M
119.03%
YoY
|
-$997.0K
-59.9%
YoY
|
$8.867M
270.38%
YoY
|
$4.601M
-244.23%
YoY
|
$4.072M
166.67%
YoY
|
-$2.486M
-255.47%
YoY
|
$2.394M
-741.82%
YoY
|
-$3.190M
-512.14%
YoY
|
$1.527M
-407.24%
YoY
|
$1.599M
-118.86%
YoY
|
-$373.0K
-67.54%
YoY
|
$774.0K
-113.48%
YoY
|
-$497.0K
-97.46%
YoY
|
-$8.478M
269.25%
YoY
|
-$1.149M
-103.04%
YoY
|
-$5.741M
-485.3%
YoY
|
-$19.60M
220.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$5.108M
87.45%
YoY
|
-$2.117M
-246.4%
YoY
|
$1.590M
-475.89%
YoY
|
$969.0K
-81.7%
YoY
|
$2.725M
54.92%
YoY
|
$1.446M
-152.35%
YoY
|
-$423.0K
-461.54%
YoY
|
$5.294M
21.51%
YoY
|
$1.759M
-54.16%
YoY
|
-$2.762M
58.1%
YoY
|
$117.0K
165.91%
YoY
|
$4.357M
-11.89%
YoY
|
$3.837M
1270.36%
YoY
|
-$1.747M
50.99%
YoY
|
$44.00K
-98.94%
YoY
|
$4.945M
4.55%
YoY
|
$280.0K
-87.1%
YoY
|
-$1.157M
-183.84%
YoY
|
| Capital Expenditures |
N/A
|
$838.0K
1511.54%
YoY
|
$183.0K
-5.67%
YoY
|
$481.0K
3908.33%
YoY
|
$631.0K
284.76%
YoY
|
$52.00K
-51.4%
YoY
|
$194.0K
-6.28%
YoY
|
$12.00K
-92.81%
YoY
|
$164.0K
-44.97%
YoY
|
$107.0K
-201.9%
YoY
|
$207.0K
-137.23%
YoY
|
$167.0K
89.77%
YoY
|
$298.0K
-137.91%
YoY
|
-$105.0K
-90.03%
YoY
|
-$556.0K
-41.84%
YoY
|
$88.00K
-94.42%
YoY
|
-$786.0K
-64.91%
YoY
|
-$1.053M
-19.62%
YoY
|
-$956.0K
-31.71%
YoY
|
| Free Cash Flow |
N/A
|
$4.270M
59.75%
YoY
|
-$2.300M
-283.71%
YoY
|
$1.109M
-354.94%
YoY
|
$338.0K
-93.41%
YoY
|
$2.673M
61.8%
YoY
|
$1.252M
-142.17%
YoY
|
-$435.0K
770.0%
YoY
|
$5.130M
26.39%
YoY
|
$1.652M
-58.09%
YoY
|
-$2.969M
149.29%
YoY
|
-$50.00K
13.64%
YoY
|
$4.059M
-29.17%
YoY
|
$3.942M
195.72%
YoY
|
-$1.191M
492.54%
YoY
|
-$44.00K
-101.72%
YoY
|
$5.731M
-17.78%
YoY
|
$1.333M
-61.7%
YoY
|
-$201.0K
-107.23%
YoY
|
Loading...