2015 Q3 Form 10-Q Financial Statement
#000143774915018238 Filed on October 09, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $37.95M | $42.35M |
YoY Change | -10.39% | -4.83% |
Cost Of Revenue | $27.59M | $30.18M |
YoY Change | -8.59% | -2.34% |
Gross Profit | $10.36M | $12.17M |
YoY Change | -14.87% | -10.51% |
Gross Profit Margin | 27.3% | 28.74% |
Selling, General & Admin | $5.009M | $6.252M |
YoY Change | -19.88% | 4.2% |
% of Gross Profit | 48.34% | 51.37% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $840.0K | $860.0K |
YoY Change | -2.33% | -13.13% |
% of Gross Profit | 8.11% | 7.07% |
Operating Expenses | $5.009M | $6.252M |
YoY Change | -19.88% | 4.2% |
Operating Profit | $5.261M | $5.836M |
YoY Change | -9.85% | -23.21% |
Interest Expense | $356.0K | $360.0K |
YoY Change | -1.11% | -460.0% |
% of Operating Profit | 6.77% | 6.17% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $5.222M | $5.702M |
YoY Change | -8.42% | -22.95% |
Income Tax | $653.0K | $747.0K |
% Of Pretax Income | 12.5% | 13.1% |
Net Earnings | $4.569M | $4.955M |
YoY Change | -7.79% | -38.06% |
Net Earnings / Revenue | 12.04% | 11.7% |
Basic Earnings Per Share | $0.23 | $0.24 |
Diluted Earnings Per Share | $0.23 | $0.24 |
COMMON SHARES | ||
Basic Shares Outstanding | 20.34M | 20.93M |
Diluted Shares Outstanding | 20.34M | 21.03M |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $229.5M | $285.2M |
YoY Change | -19.53% | 0.39% |
Cash & Equivalents | $89.38M | $114.4M |
Short-Term Investments | $140.1M | $170.7M |
Other Short-Term Assets | $5.500M | $4.100M |
YoY Change | 34.15% | -53.93% |
Inventory | $14.05M | $15.20M |
Prepaid Expenses | ||
Receivables | $21.92M | $22.90M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $270.9M | $327.4M |
YoY Change | -17.26% | -1.62% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $23.03M | $28.10M |
YoY Change | -18.04% | -8.77% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.370M | $26.30M |
YoY Change | -94.79% | 275.71% |
Total Long-Term Assets | $59.24M | $64.30M |
YoY Change | -7.87% | 34.8% |
TOTAL ASSETS | ||
Total Short-Term Assets | $270.9M | $327.4M |
Total Long-Term Assets | $59.24M | $64.30M |
Total Assets | $330.1M | $391.7M |
YoY Change | -15.71% | 2.94% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $8.315M | $7.900M |
YoY Change | 5.25% | 23.44% |
Accrued Expenses | $5.284M | $6.400M |
YoY Change | -17.44% | -3.03% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $12.50M | $15.00M |
YoY Change | -16.67% | |
Total Short-Term Liabilities | $29.45M | $32.70M |
YoY Change | -9.93% | 83.71% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $76.50M | $89.00M |
YoY Change | -14.04% | 71.15% |
Other Long-Term Liabilities | $1.204M | $200.0K |
YoY Change | 502.0% | 0.0% |
Total Long-Term Liabilities | $77.70M | $89.20M |
YoY Change | -12.89% | 70.88% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $29.45M | $32.70M |
Total Long-Term Liabilities | $77.70M | $89.20M |
Total Liabilities | $154.3M | $180.0M |
YoY Change | -14.27% | 154.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $21.29M | |
YoY Change | ||
Common Stock | $2.096M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $14.76M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $175.8M | $211.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $330.1M | $391.7M |
YoY Change | -15.71% | 2.94% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.569M | $4.955M |
YoY Change | -7.79% | -38.06% |
Depreciation, Depletion And Amortization | $840.0K | $860.0K |
YoY Change | -2.33% | -13.13% |
Cash From Operating Activities | $7.800M | $8.810M |
YoY Change | -11.46% | 33.48% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$50.00K | -$180.0K |
YoY Change | -72.22% | 20.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $26.97M | -$28.83M |
YoY Change | -193.55% | -65.58% |
Cash From Investing Activities | $26.93M | -$29.01M |
YoY Change | -192.83% | -65.42% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -6.980M | -590.0K |
YoY Change | 1083.05% | -67.76% |
NET CHANGE | ||
Cash From Operating Activities | 7.800M | 8.810M |
Cash From Investing Activities | 26.93M | -29.01M |
Cash From Financing Activities | -6.980M | -590.0K |
Net Change In Cash | 27.75M | -20.79M |
YoY Change | -233.48% | -73.73% |
FREE CASH FLOW | ||
Cash From Operating Activities | $7.800M | $8.810M |
Capital Expenditures | -$50.00K | -$180.0K |
Free Cash Flow | $7.850M | $8.990M |
YoY Change | -12.68% | 33.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | pke |
Debt Agreement Minimum Domestic Liquid Assets Required
DebtAgreementMinimumDomesticLiquidAssetsRequired
|
25000000 | |
CY2015Q3 | pke |
Minimum Interest Coverage Ratio
MinimumInterestCoverageRatio
|
1.1 | |
pke |
Number Of Insurance Carriers
NumberOfInsuranceCarriers
|
2 | ||
pke |
Number Of Insurance Carriers That Have Filed Answers To Lawsuit
NumberOfInsuranceCarriersThatHaveFiledAnswersToLawsuit
|
3 | ||
pke |
Number Of Sites Of Company Or Subsidiaries That Have Been Named For Potential Environmental Remediation Liability
NumberOfSitesOfCompanyOrSubsidiariesThatHaveBeenNamedForPotentialEnvironmentalRemediationLiability
|
4 | ||
pke |
Number Of Units Covered Under General Liability Insurance Coverage
NumberOfUnitsCoveredUnderGeneralLiabilityInsuranceCoverage
|
3 | ||
pke |
Percentage Of Legal Defense And Remediation Costs Associated With Sites Reimbursed By Insurance Carriers
PercentageOfLegalDefenseAndRemediationCostsAssociatedWithSitesReimbursedByInsuranceCarriers
|
1 | ||
pke |
Percentage Of Stock Options Exercisable On Each Succeeding Year From Date Of Grant
PercentageOfStockOptionsExercisableOnEachSucceedingYearFromDateOfGrant
|
0.25 | ||
pke |
Proceeds From Exercise Of Stock Options And Excess Tax Benefit
ProceedsFromExerciseOfStockOptionsAndExcessTaxBenefit
|
1580000 | ||
CY2015Q1 | pke |
Stock Repurchase Program Percentage Of Outstanding Shares Authorized To Be Repurchased
StockRepurchaseProgramPercentageOfOutstandingSharesAuthorizedToBeRepurchased
|
0.06 | |
CY2015Q3 | pke |
Stockolders Equity Including Treasury Stock
StockoldersEquityIncludingTreasuryStock
|
190582000 | |
pke |
Percentage Of Stock Options Exercisable One Year From Date Of Grant
PercentageOfStockOptionsExercisableOneYearFromDateOfGrant
|
0.25 | ||
pke |
Proceeds From Exercise Of Stock Options And Excess Tax Benefit
ProceedsFromExerciseOfStockOptionsAndExcessTaxBenefit
|
50000 | ||
CY2015Q1 | pke |
Stockolders Equity Including Treasury Stock
StockoldersEquityIncludingTreasuryStock
|
184431000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8315000 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6882000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21921000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21431000 | |
CY2015Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2015Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2015Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3289000 | |
CY2015Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
4141000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5284000 | |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4767000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1486000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1468000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
165710000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
164819000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
891000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
841000 | ||
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
400000 | |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
396000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
454000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
530000 | ||
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
926000 | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
28000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
812000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
26000 | ||
CY2015Q3 | us-gaap |
Assets
Assets
|
330146000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
350682000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
270906000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
313259000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
140084000 | |
CY2015Q1 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
130595000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
139845000 | |
CY2015Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
130288000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
77269000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
62815000 | |
us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
356000 | ||
CY2015 | us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
319000 | |
us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
117000 | ||
CY2015 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
12000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
89379000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
141538000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
133150000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
114439000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-52159000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-18711000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-52581000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-18723000 | ||
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.20 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.20 | ||
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20945634 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2096000 | |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2096000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4463000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4961000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9364000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13112000 | ||
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
27586000 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
30178000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
54048000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
62066000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-10860000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | ||
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
65000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
3934000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
47164000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
54155000 | |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
|
63958000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1677000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1763000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.46 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.63 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.63 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
422000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
12000 | ||
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.125 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.115 | ||
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.131 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.154 | ||
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1171000 | |
CY2015Q2 | us-gaap |
Foreign Earnings Repatriated
ForeignEarningsRepatriated
|
58000000 | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
10361000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
12171000 | |
us-gaap |
Gross Profit
GrossProfit
|
21728000 | ||
us-gaap |
Gross Profit
GrossProfit
|
29100000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5222000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5702000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
10560000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15562000 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
653000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
747000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1214000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2391000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
12859000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
459000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-523000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-2081000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
25000000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | ||
CY2015Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
9840000 | |
CY2015Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
9840000 | |
CY2015Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
317000 | |
CY2014Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
226000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
582000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
373000 | ||
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
356000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
360000 | |
us-gaap |
Interest Expense
InterestExpense
|
725000 | ||
us-gaap |
Interest Expense
InterestExpense
|
713000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
410000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
692000 | ||
CY2015Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3301000 | |
CY2015Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3605000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
14050000 | |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
14439000 | |
CY2015Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
7468000 | |
CY2015Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
7376000 | |
CY2015Q3 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
386000 | |
CY2015Q1 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
344000 | |
CY2015Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
2895000 | |
CY2015Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3114000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
154321000 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
169083000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
330146000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
350682000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29453000 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29724000 | |
CY2015Q3 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
1000 | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
2000 | ||
CY2014Q3 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
11000 | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
18000 | ||
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12500000 | |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10000000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
76500000 | |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
84000000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-45979000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2599000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8583000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-34274000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1981000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
18150000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
9346000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13171000 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4569000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4955000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
13171000 | ||
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4955000 | |
CY2015Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
32870000 | |
CY2015Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
36377000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5261000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5836000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10703000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15902000 | ||
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1370000 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1046000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
8000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
18000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
63000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-76000 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-106000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
18000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-59000 | ||
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1204000 | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1204000 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
11925000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4104000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4179000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
49388000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
75978000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
226000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
232000 | ||
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5472000 | |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5256000 | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
39005000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
41936000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2026000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
50000 | ||
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23030000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26537000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | ||
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
25000000 | |
CY2015Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
0 | |
CY2015Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
91000 | |
CY2014Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
83000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
215000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
350000 | ||
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
21290000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
16048000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
37947000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
42349000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
75776000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
91166000 | ||
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5009000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6252000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10810000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12848000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
841000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
605000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
0.3171 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0.2873 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0184 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0168 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
88900 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
21 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
180100 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
7.43 | ||
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
966692 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1055392 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
22.55 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
22.51 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
22.41 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
619980 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
19.91 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
21.52 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2500 | ||
CY2015Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
1250000 | |
CY2015Q3 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
550212 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
175825000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
181599000 | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
20.52 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
581032 | ||
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
444834 | ||
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
14757000 | |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2832000 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
11936000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
104000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
11000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
106000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20340000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21029000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20453000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21008000 | ||
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21029000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20442000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20902000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21008000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20337000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20925000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20925000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20902000 |