|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.989B
7.23%
YoY
|
$8.383B
7.45%
YoY
|
$7.802B
-7.97%
YoY
|
$8.478B
9.67%
YoY
|
$7.730B
16.1%
YoY
|
| Cost Of Revenue |
$7.100B
7.57%
YoY
|
$6.600B
8.14%
YoY
|
$6.104B
-4.44%
YoY
|
$6.387B
9.05%
YoY
|
$5.857B
10.75%
YoY
|
| Gross Profit |
$1.890B
5.97%
YoY
|
$1.783B
4.96%
YoY
|
$1.699B
-18.74%
YoY
|
$2.091B
11.62%
YoY
|
$1.873B
36.78%
YoY
|
| Selling, General & Admin |
$634.2M
3.92%
YoY
|
$610.3M
5.06%
YoY
|
$580.9M
-4.55%
YoY
|
$608.6M
5.51%
YoY
|
$576.8M
6.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$14.50M
-6.45%
YoY
|
| Depreciation & Amortization |
$652.8M
24.2%
YoY
|
$525.6M
1.53%
YoY
|
$517.7M
13.33%
YoY
|
$456.8M
9.41%
YoY
|
$417.5M
1.83%
YoY
|
| Operating Expenses |
$634.2M
3.92%
YoY
|
$610.3M
-2.16%
YoY
|
$623.8M
-6.88%
YoY
|
$669.9M
13.29%
YoY
|
$591.3M
6.52%
YoY
|
| Operating Profit |
$1.107B
0.52%
YoY
|
$1.101B
2.44%
YoY
|
$1.075B
-24.33%
YoY
|
$1.421B
14.44%
YoY
|
$1.241B
71.49%
YoY
|
| Interest Expense |
-$79.10M
91.06%
YoY
|
-$41.40M
-22.33%
YoY
|
-$53.30M
-24.29%
YoY
|
-$70.40M
-53.81%
YoY
|
-$152.4M
62.99%
YoY
|
| Other Income/Expense, Net |
-$100.0K
-102.22%
YoY
|
$4.500M
-158.44%
YoY
|
-$7.700M
-153.1%
YoY
|
$14.50M
-26.4%
YoY
|
$19.70M
756.52%
YoY
|
| Pretax Income |
$1.028B
-3.44%
YoY
|
$1.064B
4.96%
YoY
|
$1.014B
-25.7%
YoY
|
$1.365B
23.1%
YoY
|
$1.109B
75.23%
YoY
|
| Income Tax |
$253.7M
-2.16%
YoY
|
$259.3M
4.18%
YoY
|
$248.9M
-25.7%
YoY
|
$335.0M
25.19%
YoY
|
$267.6M
55.85%
YoY
|
| Net Earnings |
$774.1M
-3.85%
YoY
|
$805.1M
6.07%
YoY
|
$759.0M
-25.73%
YoY
|
$1.022B
21.5%
YoY
|
$841.1M
82.45%
YoY
|
| Basic Earnings Per Share |
$8.61
-4.01%
YoY
|
$8.97
5.28%
YoY
|
$8.52
-23.1%
YoY
|
$11.08
24.92%
YoY
|
$8.87
82.51%
YoY
|
| Diluted Earnings Per Share |
$8.58
-3.92%
YoY
|
$8.93
5.3%
YoY
|
$8.48
-100.0%
YoY
|
$11.02M
124843982.34%
YoY
|
$8.83
82.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
89.30M
0.22%
YoY
|
89.10M
0.0%
YoY
|
89.10M
-3.47%
YoY
|
92.30M
-1.91%
YoY
|
94.10M
0.0%
YoY
|
| Diluted Shares Outstanding |
89.60M
0.11%
YoY
|
89.50M
0.0%
YoY
|
89.50M
-3.45%
YoY
|
92.70M
-1.9%
YoY
|
94.50M
0.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.368B
10.59%
YoY
|
$2.364B
10.13%
YoY
|
$2.313B
6.0%
YoY
|
$2.171B
4.63%
YoY
|
$2.141B
8.16%
YoY
|
$2.146B
10.74%
YoY
|
$2.182B
12.73%
YoY
|
$2.075B
6.31%
YoY
|
$1.980B
0.16%
YoY
|
$1.938B
-2.05%
YoY
|
$1.936B
-8.93%
YoY
|
$1.952B
-12.75%
YoY
|
$1.976B
-7.49%
YoY
|
$1.978B
-3.17%
YoY
|
$2.126B
6.29%
YoY
|
$2.237B
19.01%
YoY
|
$2.136B
18.22%
YoY
|
$2.043B
19.19%
YoY
|
$2.000B
18.09%
YoY
|
| Cost Of Revenue |
$1.915B
13.56%
YoY
|
$1.916B
14.3%
YoY
|
$1.809B
7.86%
YoY
|
$1.688B
3.1%
YoY
|
$1.686B
4.8%
YoY
|
$1.676B
9.73%
YoY
|
$1.677B
10.1%
YoY
|
$1.638B
8.64%
YoY
|
$1.609B
4.16%
YoY
|
$1.528B
-0.02%
YoY
|
$1.523B
-5.24%
YoY
|
$1.507B
-8.56%
YoY
|
$1.545B
-3.64%
YoY
|
$1.528B
-0.34%
YoY
|
$1.608B
7.93%
YoY
|
$1.649B
15.19%
YoY
|
$1.603B
14.23%
YoY
|
$1.533B
11.04%
YoY
|
$1.489B
10.47%
YoY
|
| Gross Profit |
$452.9M
-0.4%
YoY
|
$447.5M
-4.73%
YoY
|
$504.3M
-0.18%
YoY
|
$483.0M
10.35%
YoY
|
$454.7M
22.76%
YoY
|
$469.7M
14.53%
YoY
|
$505.2M
22.41%
YoY
|
$437.7M
-1.57%
YoY
|
$370.4M
-14.14%
YoY
|
$410.1M
-8.93%
YoY
|
$412.7M
-20.39%
YoY
|
$444.7M
-24.47%
YoY
|
$431.4M
-19.09%
YoY
|
$450.3M
-11.69%
YoY
|
$518.4M
1.51%
YoY
|
$588.8M
31.19%
YoY
|
$533.2M
32.08%
YoY
|
$509.9M
52.99%
YoY
|
$510.7M
47.86%
YoY
|
| Selling, General & Admin |
$180.3M
11.71%
YoY
|
$165.3M
12.45%
YoY
|
$154.3M
-4.75%
YoY
|
$153.2M
2.47%
YoY
|
$161.4M
6.25%
YoY
|
$147.0M
2.94%
YoY
|
$162.0M
12.34%
YoY
|
$149.5M
2.68%
YoY
|
$151.9M
2.5%
YoY
|
$142.8M
-1.92%
YoY
|
$144.2M
-0.69%
YoY
|
$145.6M
-7.08%
YoY
|
$148.2M
-8.01%
YoY
|
$145.6M
3.19%
YoY
|
$145.2M
0.48%
YoY
|
$156.7M
7.11%
YoY
|
$161.1M
11.1%
YoY
|
$141.1M
8.29%
YoY
|
$144.5M
13.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$225.2M
63.19%
YoY
|
$221.6M
62.94%
YoY
|
$152.6M
24.37%
YoY
|
$140.7M
18.53%
YoY
|
$138.0M
16.85%
YoY
|
$136.0M
3.9%
YoY
|
$122.7M
3.46%
YoY
|
$118.7M
-7.19%
YoY
|
$118.1M
-0.59%
YoY
|
$130.9M
10.19%
YoY
|
$118.6M
14.92%
YoY
|
$127.9M
23.57%
YoY
|
$118.8M
20.61%
YoY
|
$118.8M
11.65%
YoY
|
$103.2M
8.06%
YoY
|
$103.5M
9.52%
YoY
|
$98.50M
9.44%
YoY
|
$106.4M
5.45%
YoY
|
$95.50M
6.58%
YoY
|
| Operating Expenses |
$201.6M
15.6%
YoY
|
$174.0M
12.99%
YoY
|
$154.3M
-13.36%
YoY
|
$149.3M
-7.67%
YoY
|
$174.4M
0.0%
YoY
|
$154.0M
3.63%
YoY
|
$178.1M
23.51%
YoY
|
$161.7M
8.16%
YoY
|
$174.4M
17.68%
YoY
|
$148.6M
-8.38%
YoY
|
$144.2M
-8.79%
YoY
|
$149.5M
-4.59%
YoY
|
$148.2M
-8.01%
YoY
|
$162.2M
13.43%
YoY
|
$158.1M
9.41%
YoY
|
$156.7M
7.11%
YoY
|
$161.1M
11.1%
YoY
|
$143.0M
8.66%
YoY
|
$144.5M
13.69%
YoY
|
| Operating Profit |
$251.3M
-10.35%
YoY
|
$273.5M
-13.37%
YoY
|
$324.5M
-0.79%
YoY
|
$333.7M
20.91%
YoY
|
$280.3M
43.01%
YoY
|
$315.7M
20.73%
YoY
|
$327.1M
26.49%
YoY
|
$276.0M
-6.5%
YoY
|
$196.0M
-27.6%
YoY
|
$261.5M
-9.23%
YoY
|
$258.6M
-28.23%
YoY
|
$295.2M
-29.0%
YoY
|
$270.7M
-24.07%
YoY
|
$288.1M
-21.48%
YoY
|
$360.3M
2.13%
YoY
|
$415.8M
41.14%
YoY
|
$356.5M
49.6%
YoY
|
$366.9M
93.82%
YoY
|
$352.8M
68.4%
YoY
|
| Interest Expense |
-$32.60M
152.71%
YoY
|
-$33.90M
189.74%
YoY
|
-$19.30M
98.97%
YoY
|
-$13.10M
25.96%
YoY
|
-$12.90M
34.38%
YoY
|
-$11.70M
5.41%
YoY
|
-$9.700M
-21.14%
YoY
|
-$10.40M
-28.77%
YoY
|
-$9.600M
-37.66%
YoY
|
-$11.10M
-26.49%
YoY
|
-$12.30M
-25.45%
YoY
|
-$14.60M
-22.34%
YoY
|
-$15.40M
-22.22%
YoY
|
-$15.10M
-30.73%
YoY
|
-$16.50M
-30.96%
YoY
|
-$18.80M
-24.5%
YoY
|
-$19.80M
-15.74%
YoY
|
-$21.80M
-10.66%
YoY
|
-$23.90M
-2.05%
YoY
|
| Other Income/Expense, Net |
$1.100M
N/A
|
-$100.0K
-109.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.100M
-157.89%
YoY
|
$1.200M
-166.67%
YoY
|
$1.100M
-155.0%
YoY
|
$1.100M
-155.0%
YoY
|
-$1.900M
-152.78%
YoY
|
-$1.800M
-150.0%
YoY
|
-$2.000M
-155.56%
YoY
|
-$2.000M
-155.56%
YoY
|
$3.600M
-26.53%
YoY
|
$3.600M
-28.0%
YoY
|
$3.600M
-28.0%
YoY
|
$3.600M
-25.0%
YoY
|
$4.900M
716.67%
YoY
|
$5.000M
733.33%
YoY
|
| Pretax Income |
$219.8M
-17.8%
YoY
|
$134.5M
-53.88%
YoY
|
$305.2M
-4.21%
YoY
|
$320.6M
20.21%
YoY
|
$267.4M
42.61%
YoY
|
$291.6M
17.34%
YoY
|
$318.6M
30.31%
YoY
|
$266.7M
-0.41%
YoY
|
$187.5M
-25.98%
YoY
|
$248.5M
-10.16%
YoY
|
$244.5M
-29.62%
YoY
|
$267.8M
-33.15%
YoY
|
$253.3M
-25.57%
YoY
|
$276.6M
-1.36%
YoY
|
$347.4M
4.04%
YoY
|
$400.6M
45.83%
YoY
|
$340.3M
54.96%
YoY
|
$280.4M
69.53%
YoY
|
$333.9M
79.81%
YoY
|
| Income Tax |
$48.90M
-23.11%
YoY
|
$32.70M
-53.62%
YoY
|
$78.30M
-2.73%
YoY
|
$79.10M
16.67%
YoY
|
$63.60M
56.65%
YoY
|
$70.50M
18.89%
YoY
|
$80.50M
31.32%
YoY
|
$67.80M
4.15%
YoY
|
$40.60M
-35.76%
YoY
|
$59.30M
-8.63%
YoY
|
$61.30M
-27.8%
YoY
|
$65.10M
-34.31%
YoY
|
$63.20M
-26.6%
YoY
|
$64.90M
1.56%
YoY
|
$84.90M
2.04%
YoY
|
$99.10M
47.03%
YoY
|
$86.10M
62.15%
YoY
|
$63.90M
52.87%
YoY
|
$83.20M
78.54%
YoY
|
| Net Earnings |
$169.8M
-16.11%
YoY
|
$101.1M
-53.96%
YoY
|
$226.9M
-4.02%
YoY
|
$239.9M
21.47%
YoY
|
$202.4M
38.73%
YoY
|
$219.6M
16.93%
YoY
|
$236.4M
29.04%
YoY
|
$197.5M
-1.64%
YoY
|
$145.9M
-23.25%
YoY
|
$187.8M
-10.61%
YoY
|
$183.2M
-30.21%
YoY
|
$200.8M
-33.4%
YoY
|
$190.1M
-25.22%
YoY
|
$210.1M
-2.96%
YoY
|
$262.5M
4.71%
YoY
|
$301.5M
45.44%
YoY
|
$254.2M
52.67%
YoY
|
$216.5M
75.3%
YoY
|
$250.7M
80.23%
YoY
|
| Basic Earnings Per Share |
$1.92
-15.42%
YoY
|
N/A
|
$2.52
-4.91%
YoY
|
$2.68
20.72%
YoY
|
$2.27
38.41%
YoY
|
N/A
|
$2.65
29.9%
YoY
|
$2.22
-1.33%
YoY
|
$1.64
-22.64%
YoY
|
N/A
|
$2.04
-27.4%
YoY
|
$2.25
-30.12%
YoY
|
$2.12
-21.77%
YoY
|
N/A
|
$2.81
6.44%
YoY
|
$3.22
47.71%
YoY
|
$2.71
54.86%
YoY
|
N/A
|
$2.64
79.59%
YoY
|
| Diluted Earnings Per Share |
$1.91
-15.49%
YoY
|
$1.13
-53.8%
YoY
|
$2.51
-4.92%
YoY
|
$2.68
21.3%
YoY
|
$2.26
38.41%
YoY
|
$2.45
16.67%
YoY
|
$2.64
30.12%
YoY
|
$2.21
-1.64%
YoY
|
$1.63
-22.65%
YoY
|
$2.10
-100.0%
YoY
|
$2.03
-100.0%
YoY
|
$2.24
-29.89%
YoY
|
$2.11
-21.85%
YoY
|
$2.311M
0.57%
YoY
|
$2.817M
107092052.29%
YoY
|
$3.20
47.47%
YoY
|
$2.70
54.29%
YoY
|
$2.298M
176792322.02%
YoY
|
$2.63
80.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
89.21B
99245.41%
YoY
|
89.98M
0.19%
YoY
|
89.98M
0.19%
YoY
|
89.98M
-99.9%
YoY
|
89.80M
0.2%
YoY
|
89.80M
0.2%
YoY
|
89.81M
-0.11%
YoY
|
89.80B
-0.15%
YoY
|
89.62M
-0.08%
YoY
|
89.62M
-3.14%
YoY
|
89.92M
-4.08%
YoY
|
89.93B
96705.37%
YoY
|
89.69M
-3.45%
YoY
|
92.53M
-2.59%
YoY
|
93.74M
-0.59%
YoY
|
92.90M
-1.38%
YoY
|
92.90M
-1.38%
YoY
|
94.99M
N/A
|
94.30M
0.11%
YoY
|
| Diluted Shares Outstanding |
89.10M
-0.56%
YoY
|
N/A
|
89.70M
0.22%
YoY
|
89.70M
0.22%
YoY
|
89.60M
0.22%
YoY
|
N/A
|
89.50M
0.0%
YoY
|
89.50M
0.0%
YoY
|
89.40M
0.0%
YoY
|
N/A
|
89.50M
-3.97%
YoY
|
89.50M
-4.18%
YoY
|
89.40M
-4.18%
YoY
|
N/A
|
93.20M
-1.58%
YoY
|
93.40M
-1.27%
YoY
|
93.30M
-1.37%
YoY
|
N/A
|
94.70M
0.21%
YoY
|
Loading...