2019 Q2 Form 10-Q Financial Statement

#000156459019028172 Filed on August 02, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q2 2017 Q4
Revenue $1.760B $1.768B $1.684B
YoY Change -0.43% 11.58% 14.07%
Cost Of Revenue $1.332B $1.347B $1.313B
YoY Change -1.11% 10.46% 14.19%
Gross Profit $427.9M $420.6M $371.4M
YoY Change 1.74% 15.45% 13.54%
Gross Profit Margin 24.31% 23.8% 22.05%
Selling, General & Admin $143.7M $137.7M $133.7M
YoY Change 4.36% 5.76% 6.87%
% of Gross Profit 33.58% 32.74% 36.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $85.80M $91.60M $107.7M
YoY Change -6.33% 9.57% 14.94%
% of Gross Profit 20.05% 21.78% 29.0%
Operating Expenses $143.7M $137.7M $136.8M
YoY Change 4.36% 5.6% 14.19%
Operating Profit $280.4M $269.6M $252.3M
YoY Change 4.01% 15.16% 30.79%
Interest Expense -$22.40M -$23.80M -$28.00M
YoY Change -5.88% -5.56% 15.23%
% of Operating Profit -7.99% -8.83% -11.1%
Other Income/Expense, Net -$3.300M -$1.300M
YoY Change 153.85%
Pretax Income $256.0M $245.3M $224.0M
YoY Change 4.36% 17.59% 32.86%
Income Tax $62.40M $58.70M $77.20M
% Of Pretax Income 24.38% 23.93% 34.46%
Net Earnings $193.6M $186.6M $268.9M
YoY Change 3.75% 30.31% 143.13%
Net Earnings / Revenue 11.0% 10.56% 15.97%
Basic Earnings Per Share $2.05 $1.98 $2.85
Diluted Earnings Per Share $2.04 $1.97 $2.84
COMMON SHARES
Basic Shares Outstanding 93.80M 93.60M 94.35M
Diluted Shares Outstanding 94.00M 93.80M

Balance Sheet

Concept 2019 Q2 2018 Q2 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $569.4M $199.6M $216.9M
YoY Change 185.27% -37.82% -9.36%
Cash & Equivalents $569.4M $199.6M $216.9M
Short-Term Investments
Other Short-Term Assets $59.20M $56.60M $35.50M
YoY Change 4.59% 7.2% 17.16%
Inventory $815.7M $763.7M $762.5M
Prepaid Expenses
Receivables $947.0M $920.0M $830.7M
Other Receivables $11.40M $16.70M $69.50M
Total Short-Term Assets $2.403B $1.957B $1.915B
YoY Change 22.8% 5.0% 12.9%
LONG-TERM ASSETS
Property, Plant & Equipment $3.107B $3.027B $2.925B
YoY Change 2.67% 5.36% 1.01%
Goodwill $918.7M $888.7M $883.2M
YoY Change 3.38% 21.56% 19.69%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $49.60M $59.70M $64.30M
YoY Change -16.92% -25.38% -19.63%
Total Long-Term Assets $4.672B $4.359B $4.282B
YoY Change 7.17% 7.9% 4.94%
TOTAL ASSETS
Total Short-Term Assets $2.403B $1.957B $1.915B
Total Long-Term Assets $4.672B $4.359B $4.282B
Total Assets $7.074B $6.316B $6.198B
YoY Change 12.01% 6.99% 7.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $382.8M $431.7M $402.9M
YoY Change -11.33% 23.63% 24.43%
Accrued Expenses $197.9M $195.7M $203.2M
YoY Change 1.12% 10.25% 0.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.500M $0.00 $150.0M
YoY Change -100.0% 481.4%
Total Short-Term Liabilities $729.6M $715.8M $832.7M
YoY Change 1.93% -5.84% 33.15%
LONG-TERM LIABILITIES
Long-Term Debt $2.485B $2.482B $2.480B
YoY Change 0.13% 1.01% -5.33%
Other Long-Term Liabilities $58.30M $63.70M $70.80M
YoY Change -8.48% 5.46% 18.79%
Total Long-Term Liabilities $3.424B $3.212B $3.182B
YoY Change 6.59% -0.76% -6.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $729.6M $715.8M $832.7M
Total Long-Term Liabilities $3.424B $3.212B $3.182B
Total Liabilities $4.153B $3.928B $4.015B
YoY Change 5.74% -1.73% -0.06%
SHAREHOLDERS EQUITY
Retained Earnings $2.539B $2.054B $1.867B
YoY Change 23.62% 30.1% 29.04%
Common Stock $514.2M $483.0M $472.1M
YoY Change 6.46% 4.59% 4.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.921B $2.388B $2.183B
YoY Change
Total Liabilities & Shareholders Equity $7.074B $6.316B $6.198B
YoY Change 12.01% 6.99% 7.28%

Cashflow Statement

Concept 2019 Q2 2018 Q2 2017 Q4
OPERATING ACTIVITIES
Net Income $193.6M $186.6M $268.9M
YoY Change 3.75% 30.31% 143.13%
Depreciation, Depletion And Amortization $85.80M $91.60M $107.7M
YoY Change -6.33% 9.57% 14.94%
Cash From Operating Activities $302.4M $331.0M $272.8M
YoY Change -8.64% 49.44% 27.84%
INVESTING ACTIVITIES
Capital Expenditures -$92.60M -$166.7M -$117.7M
YoY Change -44.45% 97.98% 34.98%
Acquisitions
YoY Change
Other Investing Activities -$100.0K $400.0K -$263.8M
YoY Change -125.0% -63.64% 164.59%
Cash From Investing Activities -$92.70M -$166.3M -$381.5M
YoY Change -44.26% 100.12% 104.12%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -82.70M -67.50M -44.90M
YoY Change 22.52% -5.46% -32.99%
NET CHANGE
Cash From Operating Activities 302.4M 331.0M 272.8M
Cash From Investing Activities -92.70M -166.3M -381.5M
Cash From Financing Activities -82.70M -67.50M -44.90M
Net Change In Cash 127.0M 97.20M -153.6M
YoY Change 30.66% 45.07% 279.26%
FREE CASH FLOW
Cash From Operating Activities $302.4M $331.0M $272.8M
Capital Expenditures -$92.60M -$166.7M -$117.7M
Free Cash Flow $395.0M $497.7M $390.5M
YoY Change -20.63% 62.81% 29.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
364277050
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
us-gaap Operating Income Loss
OperatingIncomeLoss
555800000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1346900000
CY2019Q2 us-gaap Gross Profit
GrossProfit
427900000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
21600000
us-gaap Operating Income Loss
OperatingIncomeLoss
482500000
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
4100000
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
1100000
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
60045
dei Entity Address State Or Province
EntityAddressStateOrProvince
Illinois
dei Entity File Number
EntityFileNumber
1-15399
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
364277050
dei City Area Code
CityAreaCode
847
dei Local Phone Number
LocalPhoneNumber
482-3000
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
94662821
CY2018 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P10Y9M18D
dei Entity Address Address Line1
EntityAddressAddressLine1
1 North Field Court
dei Entity Address City Or Town
EntityAddressCityOrTown
Lake Forest
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1759900000
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1767500000
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
false
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2681400000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2644300000
us-gaap Gross Profit
GrossProfit
776700000
us-gaap Gross Profit
GrossProfit
849300000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
283700000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
387000000.0
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
569400000
CY2018Q4 us-gaap Goodwill
Goodwill
917300000
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
378200000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.58
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
505300000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
431800000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
124900000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
105100000
us-gaap Net Income Loss
NetIncomeLoss
380400000
us-gaap Net Income Loss
NetIncomeLoss
326700000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.46
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.42
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
4700000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-49600000
us-gaap Net Income Loss
NetIncomeLoss
326700000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-46400000
CY2019Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3800000
us-gaap Net Income Loss
NetIncomeLoss
380400000
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y10M24D
CY2019Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P9Y3M18D
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P10Y3M18D
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y10M24D
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3493600000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3458100000
CY2018Q2 us-gaap Gross Profit
GrossProfit
420600000
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
143700000
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
137700000
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1332000000.0
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
272600000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
9800000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-100000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-1900000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-2000000.0
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
6000000.0
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6600000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
7900000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
334600000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
361500000
CY2019Q2 pkg Allowance For Doubtful Accounts Receivable And Reserve For Customer Deductions Current
AllowanceForDoubtfulAccountsReceivableAndReserveForCustomerDeductionsCurrent
12800000
CY2018Q4 pkg Allowance For Doubtful Accounts Receivable And Reserve For Customer Deductions Current
AllowanceForDoubtfulAccountsReceivableAndReserveForCustomerDeductionsCurrent
13600000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
947000000.0
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
901900000
CY2019Q2 us-gaap Inventory Net
InventoryNet
815700000
CY2018Q4 us-gaap Inventory Net
InventoryNet
795600000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
59200000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
39400000
CY2019Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
11400000
CY2018Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
16700000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
2402700000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
2115100000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3107200000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3108600000
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
238000000.0
CY2019Q2 us-gaap Goodwill
Goodwill
918700000
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
358200000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
49600000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
50500000
CY2019Q2 us-gaap Assets
Assets
7074400000
CY2018Q4 us-gaap Assets
Assets
6569700000
CY2019Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1500000
CY2018Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1400000
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
59900000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
382800000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
382200000
CY2019Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
75900000
CY2018Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
76100000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
197900000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
222400000
CY2019Q2 us-gaap Interest Payable Current
InterestPayableCurrent
11600000
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
11500000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
729600000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
693600000
CY2019Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
16800000
us-gaap Profit Loss
ProfitLoss
380400000
pkg Depreciation Depletion Amortization And Other Cash Flow Impact
DepreciationDepletionAmortizationAndOtherCashFlowImpact
190700000
pkg Depreciation Depletion Amortization And Other Cash Flow Impact
DepreciationDepletionAmortizationAndOtherCashFlowImpact
212200000
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
4300000
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
4400000
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2485400000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2483700000
CY2018Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
17600000
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
183400000
CY2019Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
314800000
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
285200000
CY2019Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
364900000
CY2018Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
357500000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
58300000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
59700000
CY2019Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3423600000
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3203700000
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000.0
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000.0
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
94700000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
94500000
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
900000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
900000
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
513300000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
494500000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2539200000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2315800000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-132200000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-138800000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
2921200000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
2672400000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7074400000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6569700000
us-gaap Profit Loss
ProfitLoss
326700000
us-gaap Share Based Compensation
ShareBasedCompensation
18600000
us-gaap Share Based Compensation
ShareBasedCompensation
10700000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
26900000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
30100000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1900000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-3300000
pkg Pension And Postretirement Benefits Contributions Expense Net
PensionAndPostretirementBenefitsContributionsExpenseNet
-11300000
pkg Pension And Postretirement Benefits Contributions Expense Net
PensionAndPostretirementBenefitsContributionsExpenseNet
-9000000.0
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
8700000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
500000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
44900000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
82700000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
20100000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5700000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
21200000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
19200000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1800000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11000000.0
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-22300000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-19700000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-5900000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-52900000
CY2019Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
74900000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
538400000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
533500000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
170900000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
273900000
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1800000
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
2700000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1200000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
500000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1300000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2600000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-172800000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-273500000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
700000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
150700000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
118900000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-157700000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-277300000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
207900000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17300000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
361500000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
216900000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
569400000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
199600000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2794600000
CY2019Q2 pkg Common Stock Withheld To Cover Taxes On Vested And Retired Stock Awards Value
CommonStockWithheldToCoverTaxesOnVestedAndRetiredStockAwardsValue
7700000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12500000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-200000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
196900000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2921200000
CY2018Q2 pkg Common Stock Withheld To Cover Taxes On Vested And Retired Stock Awards Value
CommonStockWithheldToCoverTaxesOnVestedAndRetiredStockAwardsValue
7600000
CY2018Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
74800000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6000000.0
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
0
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
190600000
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2388000000.0
pkg Common Stock Withheld To Cover Taxes On Vested And Retired Stock Awards Value
CommonStockWithheldToCoverTaxesOnVestedAndRetiredStockAwardsValue
7700000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
149700000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
19400000
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-200000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
387000000.0
pkg Common Stock Withheld To Cover Taxes On Vested And Retired Stock Awards Value
CommonStockWithheldToCoverTaxesOnVestedAndRetiredStockAwardsValue
7700000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
134200000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11100000
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
0
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
334600000
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2388000000.0
us-gaap Nature Of Operations
NatureOfOperations
<div style="align:left;"> <table border="0" cellpadding="0" cellspacing="0" style="border-collapse:collapse; width:100%;"> <tr> <td style="width:4.54%;white-space:nowrap" valign="top"> <p style="margin-top:6pt;margin-bottom:0pt;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;"><span style="font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1.</span></p></td> <td valign="top"> <p style="margin-top:6pt;margin-bottom:0pt;font-weight:bold;font-style:normal;text-transform:none;font-variant: normal;font-family:Times New Roman;font-size:10pt;">Nature of Operations and Basis of Presentation </p></td></tr></table></div> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Packaging Corporation of America ("we," "us," "our," PCA," or the "Company") was incorporated on January 25, 1999. In April 1999, PCA acquired the containerboard and corrugated packaging products business of Pactiv Corporation (Pactiv), formerly known as Tenneco Packaging, Inc., a wholly owned subsidiary of Tenneco Inc. We are a large diverse manufacturer of both packaging and paper products. We are headquartered in Lake Forest, Illinois and we operate primarily in the United States.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We report our business in three reportable segments: Packaging, Paper, and Corporate and Other. Our Packaging segment produces a wide variety of containerboard and corrugated packaging products. The Paper segment manufactures and sells a range of communication-based papers. Corporate and Other includes support staff services and related assets and liabilities, transportation assets, and activity related to other ancillary support operations. For more information about our segments, see Note 19, Segment Information.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In these consolidated financial statements, certain amounts in prior periods' consolidated financial statements have been reclassified to conform with the current period presentation.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The consolidated financial statements of PCA as June 30, 2019 and for the three and six months ended June 30, 2019 and 2018 are unaudited but include all adjustments (consisting only of normal recurring adjustments) that management considers necessary for a fair presentation of such financial statements. The preparation of the consolidated financial statements involves the use of estimates and accruals. Actual results may vary from those estimates. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with Article 10 of Regulation S-X of the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete audited financial statements. Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2018.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The consolidated financial statements include the accounts of PCA and its majority-owned subsidiaries after elimination of intercompany balances and transactions.</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:4.54%;font-size:9pt;"> </p>
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
1999-01-25
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
us-gaap Use Of Estimates
UseOfEstimates
The preparation of the consolidated financial statements involves the use of estimates and accruals. Actual results may vary from those estimates.
pkg New Accounting Standards Not Yet Adopted
NewAccountingStandardsNotYetAdopted
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:4.54%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">New Accounting Standards Not Yet Adopted</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:4.54%;font-size:6pt;"> </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:4.54%;font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="Background-color:#FFFFFF;">In August 2018, the FASB issued ASU 2018-15, </span><span style="font-style:italic;Background-color:#FFFFFF;">Intangibles – Goodwill and Other – Internal Use Software </span><span style="Background-color:#FFFFFF;">(Subtopic 350-40): </span><span style="font-style:italic;Background-color:#FFFFFF;">Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract</span><span style="Background-color:#FFFFFF;">, which includes amendments to align the accounting for costs incurred to implement a cloud computing arrangement that is a service contract with the guidance on capitalizing costs associated with developing or obtaining internal-use software. The accounting for the service component of a hosting arrangement that is a service contract is not affected by the amendments in this update. The ASU is effective for annual and interim periods beginning after December 15, 2019. Early adoption is permitted. The Company is currently evaluating the impact of the new guidance.</span></p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:4.54%;font-size:9pt;"> </p> <p style="margin-top:3pt;margin-bottom:0pt;text-indent:4.54%;font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="Background-color:#FFFFFF;">In August 2018, the </span><span style="font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">FASB</span><span style="font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </span><span style="Background-color:#FFFFFF;">issued ASU 2018-14, </span><span style="font-style:italic;Background-color:#FFFFFF;">Compensation</span><span style="font-style:italic;Background-color:#FFFFFF;"> – </span><span style="font-style:italic;Background-color:#FFFFFF;">Retirement Benefits</span><span style="font-style:italic;Background-color:#FFFFFF;"> – </span><span style="font-style:italic;Background-color:#FFFFFF;">Defined Benefit Plans</span><span style="font-style:italic;Background-color:#FFFFFF;"> – </span><span style="font-style:italic;Background-color:#FFFFFF;">General </span><span style="Background-color:#FFFFFF;">(Subtopic 715-20):</span><span style="font-style:italic;Background-color:#FFFFFF;"> Disclosure Framework</span><span style="font-style:italic;Background-color:#FFFFFF;"> – </span><span style="font-style:italic;Background-color:#FFFFFF;">Changes to the Disclosure Requirements for Defined Benefit Plans</span><span style="Background-color:#FFFFFF;">. ASU 2018-14 removes certain disclosures that are not considered cost beneficial, clarifies certain required disclosures and adds additional disclosures. The ASU is effective for </span><span style="Background-color:#FFFFFF;">annual periods beginning after December 31, 2020</span><span style="Background-color:#FFFFFF;">, with early adoption permitted. The amendments in ASU 2018-14 would need to be applied o</span><span style="Background-color:#FFFFFF;">n a retrospective basis.  The Company is</span><span style="Background-color:#FFFFFF;"> currently evaluating the impact this guidance </span><span style="Background-color:#FFFFFF;">will have on its related disclosures</span><span style="Background-color:#FFFFFF;">.</span></p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In August 2018, the FASB issued ASU 2018-13, <span style="font-style:italic;">Fair Value Measurement</span> (Topic 820): <span style="font-style:italic;">Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.</span>  ASU 2018-13 removes or modifies certain disclosure requirements and adds additional requirements to improve the usefulness of the fair value measurement disclosure for financial statement users. The ASU is effective for annual and interim periods beginning after December 15, 2019, with early adoption permitted. Certain amendments of ASU 2018-13 are required to be applied prospectively for the first interim period of the initial year of adoption. All other amendments need to be applied retrospectively. <span style="Background-color:#FFFFFF;">The Company is currently evaluating the impact of the new guidance.</span></p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-size:9pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">There were no other accounting standards recently issued that had or are expected to have a material impact on our financial position or results of operations.</p>
pkg Number Of Leases
NumberOfLeases
2
CY2019Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P12M
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
238000000.0
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
59900000
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
183400000
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
243300000
CY2019Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1500000
CY2019Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
16800000
CY2019Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
18300000
CY2019Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0438
CY2019Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0666
CY2019Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
400000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
700000
CY2019Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
300000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
600000
CY2019Q2 pkg Finance Lease Cost
FinanceLeaseCost
700000
CY2018Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
19000000.0
pkg Finance Lease Cost
FinanceLeaseCost
1300000
CY2019Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
17300000
us-gaap Operating Lease Cost
OperatingLeaseCost
34700000
CY2019Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
6400000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
10700000
CY2019Q2 us-gaap Variable Lease Cost
VariableLeaseCost
3900000
us-gaap Variable Lease Cost
VariableLeaseCost
9800000
CY2019Q2 us-gaap Lease Cost
LeaseCost
28300000
us-gaap Lease Cost
LeaseCost
56500000
us-gaap Operating Lease Payments
OperatingLeasePayments
29500000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
700000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
600000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
16100000
pkg Noncash Information On Increase Decrease In Lease Liabilities
NoncashInformationOnIncreaseDecreaseInLeaseLiabilities
28800000
pkg Noncash Information On Increase Decrease In Right Of Use Assets
NoncashInformationOnIncreaseDecreaseInRightOfUseAssets
6100000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
35600000
CY2019Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1300000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
64300000
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
2700000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
53700000
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
2700000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
36800000
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
2700000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
24000000.0
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
2700000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
62900000
CY2019Q2 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
12500000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
277300000
CY2019Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
24600000
CY2019Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
34000000.0
CY2019Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
6300000
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
243300000
CY2019Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
18300000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
70100000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
2700000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
58700000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
2700000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
47400000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
2700000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
29900000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
2700000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
17800000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
2700000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
46400000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
12400000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
270300000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
25900000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
6900000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1759900000
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1767500000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3493600000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3458100000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
193600000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
186600000
us-gaap Net Income Loss
NetIncomeLoss
380400000
us-gaap Net Income Loss
NetIncomeLoss
326700000
CY2019Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
1500000
CY2018Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
1400000
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
2900000
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
2500000
CY2019Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
192100000
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
185200000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
377500000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
324200000
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93800000
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93600000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93800000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93600000
CY2019Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94000000.0
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93800000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94000000.0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93800000
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.05
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.98
CY2019Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.79
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.46
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.04
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.46
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
12400000
CY2018Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-4100000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-8800000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-9200000
pkg Business Exit And Other Costs
BusinessExitAndOtherCosts
100000
CY2019Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
700000
CY2018Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2000000.0
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-600000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-4400000
CY2019Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3800000
CY2018Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
13300000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
9800000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
21600000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62400000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
58700000
CY2019Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.244
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.239
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
124900000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
105100000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.247
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.243
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
92100000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
22200000
us-gaap Operating Income Loss
OperatingIncomeLoss
555800000
pkg Non Operating Pension Expense
NonOperatingPensionExpense
-4100000
CY2019Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
303500000
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
307800000
CY2019Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
14300000
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
13900000
CY2019Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
213900000
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
199000000.0
CY2019Q2 us-gaap Other Inventory Supplies
OtherInventorySupplies
284000000.0
CY2018Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
274900000
CY2019Q2 us-gaap Inventory Net
InventoryNet
815700000
CY2018Q4 us-gaap Inventory Net
InventoryNet
795600000
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6833600000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6691100000
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3726400000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3582500000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3107200000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3108600000
CY2019Q2 us-gaap Depreciation
Depreciation
85800000
CY2018Q2 us-gaap Depreciation
Depreciation
91600000
us-gaap Depreciation
Depreciation
171000000.0
us-gaap Depreciation
Depreciation
186200000
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
200000
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
13500000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
27000000.0
CY2018 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
24700000
CY2019Q2 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
5000000.0
CY2018Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
5000000.0
CY2019Q2 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
4000000.0
CY2018Q4 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
2200000
CY2019Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
12100000
CY2018Q4 us-gaap Goodwill
Goodwill
917300000
pkg Goodwill Revised During Period
GoodwillRevisedDuringPeriod
1400000
CY2019Q2 us-gaap Goodwill
Goodwill
918700000
CY2019Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
542900000
CY2019Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
184700000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
19200000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20500000
CY2019Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
106100000
CY2018Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
136700000
CY2019Q2 pkg Accrued Medical Insurance And Workers Compensation Current
AccruedMedicalInsuranceAndWorkersCompensationCurrent
27500000
CY2018Q4 pkg Accrued Medical Insurance And Workers Compensation Current
AccruedMedicalInsuranceAndWorkersCompensationCurrent
27500000
CY2019Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
22100000
CY2018Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
25200000
CY2019Q2 pkg Accrual For Franchise Property Sales And Use Taxes Current
AccrualForFranchisePropertySalesAndUseTaxesCurrent
21100000
CY2018Q4 pkg Accrual For Franchise Property Sales And Use Taxes Current
AccrualForFranchisePropertySalesAndUseTaxesCurrent
13400000
CY2019Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1300000
CY2018Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1300000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2600000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
197900000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
222400000
us-gaap Interest Paid
InterestPaid
45800000
us-gaap Interest Paid
InterestPaid
51100000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2700000
CY2019Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
700000
CY2018Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
700000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1400000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1300000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
2023-05-01
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
10600000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
400000
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11700000
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5600000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18600000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10700000
CY2019Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3000000.0
CY2018Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1400000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4700000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2700000
CY2019Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
8700000
CY2018Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
4200000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
13900000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
8000000.0
CY2019Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
56300000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
149300000
CY2016Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
200000000.0
CY2019Q2 pkg Repurchases Of Common Stock Under Stock Repurchase Program
RepurchasesOfCommonStockUnderStockRepurchaseProgram
0
pkg Repurchases Of Common Stock Under Stock Repurchase Program
RepurchasesOfCommonStockUnderStockRepurchaseProgram
0
CY2019Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
193000000.0
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-6600000
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-5200000
pkg Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months Net Of Tax
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonthsNetOfTax
-3900000
CY2019Q2 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
3400000
CY2019Q2 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
3400000
CY2018Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
2700000
CY2018Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
2700000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
280400000
CY2019Q2 pkg Non Operating Pension Expense
NonOperatingPensionExpense
2000000.0
CY2019Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-22400000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
256000000.0
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
269600000
CY2018Q2 pkg Non Operating Pension Expense
NonOperatingPensionExpense
500000
CY2018Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-23800000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
245300000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-46400000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
505300000
us-gaap Operating Income Loss
OperatingIncomeLoss
482500000
pkg Non Operating Pension Expense
NonOperatingPensionExpense
-1100000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-49600000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
431800000

Files In Submission

Name View Source Status
0001564590-19-028172-index-headers.html Edgar Link pending
0001564590-19-028172-index.html Edgar Link pending
0001564590-19-028172.txt Edgar Link pending
0001564590-19-028172-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gefwqqvrpi4k000001.jpg Edgar Link pending
gmckqntqyzd0000001.jpg Edgar Link pending
gmtmj3gz2gpa000001.jpg Edgar Link pending
go0thhh2t3qc000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
pkg-10q_20190630.htm Edgar Link pending
pkg-10q_20190630_htm.xml Edgar Link completed
pkg-20190630.xsd Edgar Link pending
pkg-20190630_cal.xml Edgar Link unprocessable
pkg-20190630_def.xml Edgar Link unprocessable
pkg-20190630_lab.xml Edgar Link unprocessable
pkg-20190630_pre.xml Edgar Link unprocessable
pkg-ex101_125.htm Edgar Link pending
pkg-ex102_124.htm Edgar Link pending
pkg-ex103_123.htm Edgar Link pending
pkg-ex311_6.htm Edgar Link pending
pkg-ex312_8.htm Edgar Link pending
pkg-ex32_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending