|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.80M
-25.16%
YoY
|
$31.80M
307.69%
YoY
|
$7.800M
-154.93%
YoY
|
-$14.20M
-42.74%
YoY
|
-$24.80M
451.11%
YoY
|
| Depreciation, Depletion And Amortization |
$33.00M
-1.79%
YoY
|
$33.60M
5.99%
YoY
|
$31.70M
4.97%
YoY
|
$30.20M
-21.96%
YoY
|
$38.70M
8.1%
YoY
|
| Cash From Operating Activities |
$41.30M
38.59%
YoY
|
$29.80M
-40.99%
YoY
|
$50.50M
-282.97%
YoY
|
-$27.60M
-36.26%
YoY
|
-$43.30M
-162.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.30M
28.34%
YoY
|
$31.40M
11.35%
YoY
|
$28.20M
4.83%
YoY
|
$26.90M
-13.5%
YoY
|
$31.10M
18.25%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$11.00M
816.67%
YoY
|
$1.200M
-94.85%
YoY
|
$23.30M
331.48%
YoY
|
$5.400M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$500.0K
-95.97%
YoY
|
$12.40M
-166.67%
YoY
|
-$18.60M
-224.83%
YoY
|
$14.90M
964.29%
YoY
|
| Cash From Investing Activities |
-$40.30M
30.42%
YoY
|
-$30.90M
95.57%
YoY
|
-$15.80M
-65.27%
YoY
|
-$45.50M
180.86%
YoY
|
-$16.20M
-34.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.800M
8.33%
YoY
|
$7.200M
-2.7%
YoY
|
$7.400M
5.71%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
118.75%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$30.40M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.500M
-66.67%
YoY
|
| Debt Paid & Issued, Net |
$2.100M
-72.0%
YoY
|
$7.500M
4.17%
YoY
|
$7.200M
100.0%
YoY
|
$3.600M
-42.86%
YoY
|
$6.300M
-51.54%
YoY
|
| Cash From Financing Activities |
-$11.10M
-793.75%
YoY
|
$1.600M
-104.1%
YoY
|
-$39.00M
-148.03%
YoY
|
$81.20M
35.56%
YoY
|
$59.90M
-226.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.30M
38.59%
YoY
|
$29.80M
-40.99%
YoY
|
$50.50M
-282.97%
YoY
|
-$27.60M
-36.26%
YoY
|
-$43.30M
-162.48%
YoY
|
| Cash From Investing Activities |
-$40.30M
30.42%
YoY
|
-$30.90M
95.57%
YoY
|
-$15.80M
-65.27%
YoY
|
-$45.50M
180.86%
YoY
|
-$16.20M
-34.94%
YoY
|
| Cash From Financing Activities |
-$11.10M
-793.75%
YoY
|
$1.600M
-104.1%
YoY
|
-$39.00M
-148.03%
YoY
|
$81.20M
35.56%
YoY
|
$59.90M
-226.64%
YoY
|
| Net Change In Cash |
-$10.10M
494.12%
YoY
|
-$1.700M
-50.0%
YoY
|
-$3.400M
-182.93%
YoY
|
$4.100M
-555.56%
YoY
|
-$900.0K
-10.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.30M
38.59%
YoY
|
$29.80M
-40.99%
YoY
|
$50.50M
-282.97%
YoY
|
-$27.60M
-36.26%
YoY
|
-$43.30M
-162.48%
YoY
|
| Capital Expenditures |
$40.30M
28.34%
YoY
|
$31.40M
11.35%
YoY
|
$28.20M
4.83%
YoY
|
$26.90M
-13.5%
YoY
|
$31.10M
18.25%
YoY
|
| Free Cash Flow |
$1.000M
-162.5%
YoY
|
-$1.600M
-107.17%
YoY
|
$22.30M
-140.92%
YoY
|
-$54.50M
-26.75%
YoY
|
-$74.40M
-273.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.100M
-2.41%
YoY
|
$1.000M
100.0%
YoY
|
$5.300M
-45.92%
YoY
|
$9.200M
-22.69%
YoY
|
$8.300M
-13.54%
YoY
|
$500.0K
-103.45%
YoY
|
$9.800M
-11.71%
YoY
|
$11.90M
120.37%
YoY
|
$9.600M
65.52%
YoY
|
-$14.50M
-39.33%
YoY
|
$11.10M
311.11%
YoY
|
$5.400M
440.0%
YoY
|
$5.800M
-4.92%
YoY
|
-$23.90M
34.27%
YoY
|
$2.700M
-137.5%
YoY
|
$1.000M
-118.87%
YoY
|
$6.100M
10.91%
YoY
|
-$17.80M
-417.86%
YoY
|
-$7.200M
-235.85%
YoY
|
| Depreciation, Depletion And Amortization |
$8.300M
0.0%
YoY
|
$8.200M
-2.38%
YoY
|
$8.300M
-2.35%
YoY
|
$8.200M
-1.2%
YoY
|
$8.300M
-1.19%
YoY
|
$8.400M
1.2%
YoY
|
$8.500M
7.59%
YoY
|
$8.300M
6.41%
YoY
|
$8.400M
9.09%
YoY
|
$8.300M
315.0%
YoY
|
$7.900M
-15.05%
YoY
|
$7.800M
-15.22%
YoY
|
$7.700M
-20.62%
YoY
|
$2.000M
-79.59%
YoY
|
$9.300M
-3.12%
YoY
|
$9.200M
-7.07%
YoY
|
$9.700M
3.19%
YoY
|
$9.800M
10.11%
YoY
|
$9.600M
5.49%
YoY
|
| Cash From Operating Activities |
-$7.900M
-22.55%
YoY
|
$48.20M
90.51%
YoY
|
$17.10M
90.0%
YoY
|
-$13.80M
331.25%
YoY
|
-$10.20M
684.62%
YoY
|
$25.30M
-14.53%
YoY
|
$9.000M
-59.46%
YoY
|
-$3.200M
-165.31%
YoY
|
-$1.300M
-79.03%
YoY
|
$29.60M
678.95%
YoY
|
$22.20M
226.47%
YoY
|
$4.900M
-117.44%
YoY
|
-$6.200M
-38.61%
YoY
|
$3.800M
-121.84%
YoY
|
$6.800M
-361.54%
YoY
|
-$28.10M
-15.36%
YoY
|
-$10.10M
-202.02%
YoY
|
-$17.40M
-147.67%
YoY
|
-$2.600M
-111.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.50M
31.58%
YoY
|
$12.70M
39.56%
YoY
|
$10.70M
17.58%
YoY
|
$7.400M
0.0%
YoY
|
$9.500M
63.79%
YoY
|
$9.100M
22.97%
YoY
|
$9.100M
22.97%
YoY
|
$7.400M
0.0%
YoY
|
$5.800M
-3.33%
YoY
|
$7.400M
131.25%
YoY
|
$7.400M
-190.24%
YoY
|
$7.400M
-188.1%
YoY
|
$6.000M
-15.49%
YoY
|
$3.200M
-151.61%
YoY
|
-$8.200M
-21.9%
YoY
|
-$8.400M
7.69%
YoY
|
$7.100M
7.58%
YoY
|
-$6.200M
-45.61%
YoY
|
-$10.50M
90.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$11.00M
2100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.50M
-15.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00M
1733.33%
YoY
|
$13.60M
-2042.86%
YoY
|
$100.0K
-100.46%
YoY
|
-$700.0K
-117.5%
YoY
|
-$600.0K
-62.5%
YoY
|
-$700.0K
-103.45%
YoY
|
-$21.90M
N/A
|
$4.000M
-174.07%
YoY
|
-$1.600M
N/A
|
$20.30M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$12.50M
31.58%
YoY
|
-$12.70M
-629.17%
YoY
|
-$10.70M
17.58%
YoY
|
-$7.400M
0.0%
YoY
|
-$9.500M
-43.45%
YoY
|
$2.400M
-61.29%
YoY
|
-$9.100M
24.66%
YoY
|
-$7.400M
-8.64%
YoY
|
-$16.80M
154.55%
YoY
|
$6.200M
-258.97%
YoY
|
-$7.300M
-75.75%
YoY
|
-$8.100M
84.09%
YoY
|
-$6.600M
-7.04%
YoY
|
-$3.900M
-127.66%
YoY
|
-$30.10M
186.67%
YoY
|
-$4.400M
-66.67%
YoY
|
-$7.100M
7.58%
YoY
|
$14.10M
-223.68%
YoY
|
-$10.50M
90.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.800M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.800M
12.5%
YoY
|
N/A
|
N/A
|
N/A
|
$1.600M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.600M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.600M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.50M
10.84%
YoY
|
-$41.20M
30.79%
YoY
|
-$1.400M
-36.36%
YoY
|
$11.20M
17.89%
YoY
|
$20.30M
-21.32%
YoY
|
-$31.50M
-6.25%
YoY
|
-$2.200M
-86.5%
YoY
|
$9.500M
33.8%
YoY
|
$25.80M
578.95%
YoY
|
-$33.60M
-1344.44%
YoY
|
-$16.30M
-191.06%
YoY
|
$7.100M
-79.94%
YoY
|
$3.800M
-84.92%
YoY
|
$2.700M
-228.57%
YoY
|
$17.90M
-2.19%
YoY
|
$35.40M
-16.11%
YoY
|
$25.20M
1580.0%
YoY
|
-$2.100M
-90.95%
YoY
|
$18.30M
-192.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.900M
-22.55%
YoY
|
$48.20M
90.51%
YoY
|
$17.10M
90.0%
YoY
|
-$13.80M
331.25%
YoY
|
-$10.20M
684.62%
YoY
|
$25.30M
-14.53%
YoY
|
$9.000M
-59.46%
YoY
|
-$3.200M
-165.31%
YoY
|
-$1.300M
-79.03%
YoY
|
$29.60M
678.95%
YoY
|
$22.20M
226.47%
YoY
|
$4.900M
-117.44%
YoY
|
-$6.200M
-38.61%
YoY
|
$3.800M
-121.84%
YoY
|
$6.800M
-361.54%
YoY
|
-$28.10M
-15.36%
YoY
|
-$10.10M
-202.02%
YoY
|
-$17.40M
-147.67%
YoY
|
-$2.600M
-111.16%
YoY
|
| Cash From Investing Activities |
-$12.50M
31.58%
YoY
|
-$12.70M
-629.17%
YoY
|
-$10.70M
17.58%
YoY
|
-$7.400M
0.0%
YoY
|
-$9.500M
-43.45%
YoY
|
$2.400M
-61.29%
YoY
|
-$9.100M
24.66%
YoY
|
-$7.400M
-8.64%
YoY
|
-$16.80M
154.55%
YoY
|
$6.200M
-258.97%
YoY
|
-$7.300M
-75.75%
YoY
|
-$8.100M
84.09%
YoY
|
-$6.600M
-7.04%
YoY
|
-$3.900M
-127.66%
YoY
|
-$30.10M
186.67%
YoY
|
-$4.400M
-66.67%
YoY
|
-$7.100M
7.58%
YoY
|
$14.10M
-223.68%
YoY
|
-$10.50M
90.91%
YoY
|
| Cash From Financing Activities |
$22.50M
10.84%
YoY
|
-$41.20M
30.79%
YoY
|
-$1.400M
-36.36%
YoY
|
$11.20M
17.89%
YoY
|
$20.30M
-21.32%
YoY
|
-$31.50M
-6.25%
YoY
|
-$2.200M
-86.5%
YoY
|
$9.500M
33.8%
YoY
|
$25.80M
578.95%
YoY
|
-$33.60M
-1344.44%
YoY
|
-$16.30M
-191.06%
YoY
|
$7.100M
-79.94%
YoY
|
$3.800M
-84.92%
YoY
|
$2.700M
-228.57%
YoY
|
$17.90M
-2.19%
YoY
|
$35.40M
-16.11%
YoY
|
$25.20M
1580.0%
YoY
|
-$2.100M
-90.95%
YoY
|
$18.30M
-192.42%
YoY
|
| Net Change In Cash |
$10.00M
614.29%
YoY
|
-$5.700M
50.0%
YoY
|
$5.000M
-317.39%
YoY
|
-$10.00M
809.09%
YoY
|
$1.400M
-81.82%
YoY
|
-$3.800M
-272.73%
YoY
|
-$2.300M
64.29%
YoY
|
-$1.100M
-128.21%
YoY
|
$7.700M
-189.53%
YoY
|
$2.200M
-15.38%
YoY
|
-$1.400M
-74.07%
YoY
|
$3.900M
34.48%
YoY
|
-$8.600M
-214.67%
YoY
|
$2.600M
-148.15%
YoY
|
-$5.400M
-203.85%
YoY
|
$2.900M
-169.05%
YoY
|
$7.500M
92.31%
YoY
|
-$5.400M
-384.21%
YoY
|
$5.200M
-360.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.900M
-22.55%
YoY
|
$48.20M
90.51%
YoY
|
$17.10M
90.0%
YoY
|
-$13.80M
331.25%
YoY
|
-$10.20M
684.62%
YoY
|
$25.30M
-14.53%
YoY
|
$9.000M
-59.46%
YoY
|
-$3.200M
-165.31%
YoY
|
-$1.300M
-79.03%
YoY
|
$29.60M
678.95%
YoY
|
$22.20M
226.47%
YoY
|
$4.900M
-117.44%
YoY
|
-$6.200M
-38.61%
YoY
|
$3.800M
-121.84%
YoY
|
$6.800M
-361.54%
YoY
|
-$28.10M
-15.36%
YoY
|
-$10.10M
-202.02%
YoY
|
-$17.40M
-147.67%
YoY
|
-$2.600M
-111.16%
YoY
|
| Capital Expenditures |
$12.50M
31.58%
YoY
|
$12.70M
39.56%
YoY
|
$10.70M
17.58%
YoY
|
$7.400M
0.0%
YoY
|
$9.500M
63.79%
YoY
|
$9.100M
22.97%
YoY
|
$9.100M
22.97%
YoY
|
$7.400M
0.0%
YoY
|
$5.800M
-3.33%
YoY
|
$7.400M
131.25%
YoY
|
$7.400M
-190.24%
YoY
|
$7.400M
-188.1%
YoY
|
$6.000M
-15.49%
YoY
|
$3.200M
-151.61%
YoY
|
-$8.200M
-21.9%
YoY
|
-$8.400M
7.69%
YoY
|
$7.100M
7.58%
YoY
|
-$6.200M
-45.61%
YoY
|
-$10.50M
90.91%
YoY
|
| Free Cash Flow |
-$20.40M
3.55%
YoY
|
$35.50M
119.14%
YoY
|
$6.400M
-6500.0%
YoY
|
-$21.20M
100.0%
YoY
|
-$19.70M
177.46%
YoY
|
$16.20M
-27.03%
YoY
|
-$100.0K
-100.68%
YoY
|
-$10.60M
324.0%
YoY
|
-$7.100M
-41.8%
YoY
|
$22.20M
3600.0%
YoY
|
$14.80M
-1.33%
YoY
|
-$2.500M
-87.31%
YoY
|
-$12.20M
-29.07%
YoY
|
$600.0K
-105.36%
YoY
|
$15.00M
89.87%
YoY
|
-$19.70M
-22.44%
YoY
|
-$17.20M
-621.21%
YoY
|
-$11.20M
-123.38%
YoY
|
$7.900M
-72.57%
YoY
|
Loading...