|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$307.7M
2851.63%
YoY
|
-$10.43M
-98.13%
YoY
|
-$557.9M
35.45%
YoY
|
-$411.9M
-25386.0%
YoY
|
$1.629M
-112.57%
YoY
|
| Depreciation, Depletion And Amortization |
$36.30M
-43.46%
YoY
|
$64.20M
-11.2%
YoY
|
$72.30M
-36.13%
YoY
|
$113.2M
-9.73%
YoY
|
$125.4M
33.4%
YoY
|
| Cash From Operating Activities |
$68.72M
-27.4%
YoY
|
$94.66M
6.17%
YoY
|
$89.15M
-41.61%
YoY
|
$152.7M
-25.52%
YoY
|
$205.0M
24.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.3M
-79.43%
YoY
|
$497.4M
2947.03%
YoY
|
$16.32M
-6.69%
YoY
|
$17.49M
-64.49%
YoY
|
$49.26M
-34.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$36.75M
N/A
|
| Other Investing Activities |
$936.4M
232.61%
YoY
|
$281.5M
-13.34%
YoY
|
$324.9M
-70.88%
YoY
|
$1.116B
-8334.96%
YoY
|
-$13.55M
-126.8%
YoY
|
| Cash From Investing Activities |
$834.1M
-486.44%
YoY
|
-$215.8M
-169.95%
YoY
|
$308.6M
-71.91%
YoY
|
$1.098B
-1848.68%
YoY
|
-$62.81M
151.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.443M
-20.9%
YoY
|
$5.617M
-77.99%
YoY
|
$25.52M
-75.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$910.6M
624.9%
YoY
|
-$125.6M
-46.46%
YoY
|
-$234.6M
-80.43%
YoY
|
-$1.199B
652.64%
YoY
|
-$159.3M
221.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$68.72M
-27.4%
YoY
|
$94.66M
6.17%
YoY
|
$89.15M
-41.61%
YoY
|
$152.7M
-25.52%
YoY
|
$205.0M
24.58%
YoY
|
| Cash From Investing Activities |
$834.1M
-486.44%
YoY
|
-$215.8M
-169.95%
YoY
|
$308.6M
-71.91%
YoY
|
$1.098B
-1848.68%
YoY
|
-$62.81M
151.53%
YoY
|
| Cash From Financing Activities |
-$910.6M
624.9%
YoY
|
-$125.6M
-46.46%
YoY
|
-$234.6M
-80.43%
YoY
|
-$1.199B
652.64%
YoY
|
-$159.3M
221.75%
YoY
|
| Net Change In Cash |
-$7.770M
-96.85%
YoY
|
-$246.8M
-251.35%
YoY
|
$163.1M
214.77%
YoY
|
$51.80M
-401.78%
YoY
|
-$17.17M
-119.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$68.72M
-27.4%
YoY
|
$94.66M
6.17%
YoY
|
$89.15M
-41.61%
YoY
|
$152.7M
-25.52%
YoY
|
$205.0M
24.58%
YoY
|
| Capital Expenditures |
$102.3M
-79.43%
YoY
|
$497.4M
2947.03%
YoY
|
$16.32M
-6.69%
YoY
|
$17.49M
-64.49%
YoY
|
$49.26M
-34.77%
YoY
|
| Free Cash Flow |
-$33.57M
-91.67%
YoY
|
-$402.7M
-652.96%
YoY
|
$72.83M
-46.13%
YoY
|
$135.2M
-13.19%
YoY
|
$155.7M
74.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.49M
-64.58%
YoY
|
$3.476M
-72.66%
YoY
|
$3.499M
-114.34%
YoY
|
-$265.3M
6940.87%
YoY
|
-$49.38M
-1082.73%
YoY
|
$12.71M
-163.91%
YoY
|
-$24.40M
-80.88%
YoY
|
-$3.768M
-99.1%
YoY
|
$5.025M
-16.71%
YoY
|
-$19.89M
-91.3%
YoY
|
-$127.6M
14.72%
YoY
|
-$416.5M
476.78%
YoY
|
$6.033M
3895.36%
YoY
|
-$228.6M
-22963.2%
YoY
|
-$111.2M
-4626.82%
YoY
|
-$72.21M
-2520.62%
YoY
|
$151.0K
-103.13%
YoY
|
$1.000M
N/A
|
$2.457M
-128.55%
YoY
|
| Depreciation, Depletion And Amortization |
$8.660M
-49.36%
YoY
|
$13.35M
-50.51%
YoY
|
$9.000M
-59.73%
YoY
|
$15.70M
-32.82%
YoY
|
$17.10M
9.87%
YoY
|
$26.98M
4.76%
YoY
|
$22.35M
-11.67%
YoY
|
$23.37M
-24.23%
YoY
|
$15.56M
-22.57%
YoY
|
$25.75M
-27.77%
YoY
|
$25.30M
-83.84%
YoY
|
$30.84M
-48.93%
YoY
|
$20.10M
-37.38%
YoY
|
$35.65M
-35.53%
YoY
|
$156.6M
181.13%
YoY
|
$60.40M
9.03%
YoY
|
$32.10M
20.92%
YoY
|
$55.30M
N/A
|
$55.70M
N/A
|
| Cash From Operating Activities |
-$9.749M
-148.22%
YoY
|
$374.0K
-98.82%
YoY
|
$28.61M
28.72%
YoY
|
$19.52M
-20.43%
YoY
|
$20.22M
24.86%
YoY
|
$31.70M
4.34%
YoY
|
$22.23M
-34.63%
YoY
|
$24.54M
876.01%
YoY
|
$16.19M
-27.23%
YoY
|
$30.38M
75.33%
YoY
|
$34.00M
-74.88%
YoY
|
$2.514M
-95.77%
YoY
|
$22.25M
-60.21%
YoY
|
$17.33M
-64.78%
YoY
|
$135.3M
122.25%
YoY
|
$59.50M
2.23%
YoY
|
$55.92M
52.19%
YoY
|
$49.20M
N/A
|
$60.90M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$41.22M
-91.65%
YoY
|
$56.30M
3520.77%
YoY
|
$3.653M
1896.17%
YoY
|
$1.116M
-39.54%
YoY
|
$493.8M
6738.15%
YoY
|
$1.555M
-78.99%
YoY
|
$183.0K
-79.04%
YoY
|
$1.846M
118.2%
YoY
|
$7.221M
91.08%
YoY
|
$7.400M
-46.04%
YoY
|
$873.0K
-75.06%
YoY
|
$846.0K
-63.22%
YoY
|
$3.779M
71.77%
YoY
|
$13.72M
191.81%
YoY
|
$3.500M
-70.59%
YoY
|
$2.300M
-92.46%
YoY
|
$2.200M
N/A
|
$4.700M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$425.0M
142.85%
YoY
|
$309.4M
744.97%
YoY
|
$154.0M
1945.85%
YoY
|
$48.00M
-23.04%
YoY
|
$175.0M
573.65%
YoY
|
$36.61M
357.68%
YoY
|
$7.526M
-93.98%
YoY
|
$62.37M
-62.39%
YoY
|
$25.98M
-85.61%
YoY
|
$8.000M
-99.14%
YoY
|
$125.0M
-125147.0%
YoY
|
$165.8M
-55375.67%
YoY
|
$180.6M
-10132.06%
YoY
|
$935.3M
-467730.0%
YoY
|
-$100.0K
-100.42%
YoY
|
-$300.0K
-99.15%
YoY
|
-$1.800M
N/A
|
-$200.0K
N/A
|
| Cash From Investing Activities |
-$13.95M
-129.76%
YoY
|
$383.8M
-220.41%
YoY
|
$253.1M
621.86%
YoY
|
$150.3M
1947.09%
YoY
|
$46.89M
-22.53%
YoY
|
-$318.8M
-1799.28%
YoY
|
$35.06M
5743.17%
YoY
|
$7.343M
-94.09%
YoY
|
$60.53M
-63.31%
YoY
|
$18.76M
-89.39%
YoY
|
$600.0K
-99.93%
YoY
|
$124.2M
-3456.05%
YoY
|
$165.0M
-6610.69%
YoY
|
$176.8M
-4633.28%
YoY
|
$921.5M
-18907.04%
YoY
|
-$3.700M
-131.62%
YoY
|
-$2.534M
-96.14%
YoY
|
-$3.900M
N/A
|
-$4.900M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.443M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.439M
-30.94%
YoY
|
-$571.9M
-427.67%
YoY
|
-$220.2M
-12.56%
YoY
|
-$109.1M
504.61%
YoY
|
-$9.324M
-69.19%
YoY
|
$174.5M
-1057.57%
YoY
|
-$251.8M
793.08%
YoY
|
-$18.05M
-86.45%
YoY
|
-$30.26M
-44.94%
YoY
|
-$18.23M
-58.63%
YoY
|
-$28.20M
-97.56%
YoY
|
-$133.2M
262.04%
YoY
|
-$54.97M
51.76%
YoY
|
-$44.06M
1.07%
YoY
|
-$1.155B
2964.06%
YoY
|
-$36.80M
3.37%
YoY
|
-$36.22M
-14.66%
YoY
|
-$43.60M
N/A
|
-$37.70M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.749M
-148.22%
YoY
|
$374.0K
-98.82%
YoY
|
$28.61M
28.72%
YoY
|
$19.52M
-20.43%
YoY
|
$20.22M
24.86%
YoY
|
$31.70M
4.34%
YoY
|
$22.23M
-34.63%
YoY
|
$24.54M
876.01%
YoY
|
$16.19M
-27.23%
YoY
|
$30.38M
75.33%
YoY
|
$34.00M
-74.88%
YoY
|
$2.514M
-95.77%
YoY
|
$22.25M
-60.21%
YoY
|
$17.33M
-64.78%
YoY
|
$135.3M
122.25%
YoY
|
$59.50M
2.23%
YoY
|
$55.92M
52.19%
YoY
|
$49.20M
N/A
|
$60.90M
N/A
|
| Cash From Investing Activities |
-$13.95M
-129.76%
YoY
|
$383.8M
-220.41%
YoY
|
$253.1M
621.86%
YoY
|
$150.3M
1947.09%
YoY
|
$46.89M
-22.53%
YoY
|
-$318.8M
-1799.28%
YoY
|
$35.06M
5743.17%
YoY
|
$7.343M
-94.09%
YoY
|
$60.53M
-63.31%
YoY
|
$18.76M
-89.39%
YoY
|
$600.0K
-99.93%
YoY
|
$124.2M
-3456.05%
YoY
|
$165.0M
-6610.69%
YoY
|
$176.8M
-4633.28%
YoY
|
$921.5M
-18907.04%
YoY
|
-$3.700M
-131.62%
YoY
|
-$2.534M
-96.14%
YoY
|
-$3.900M
N/A
|
-$4.900M
N/A
|
| Cash From Financing Activities |
-$6.439M
-30.94%
YoY
|
-$571.9M
-427.67%
YoY
|
-$220.2M
-12.56%
YoY
|
-$109.1M
504.61%
YoY
|
-$9.324M
-69.19%
YoY
|
$174.5M
-1057.57%
YoY
|
-$251.8M
793.08%
YoY
|
-$18.05M
-86.45%
YoY
|
-$30.26M
-44.94%
YoY
|
-$18.23M
-58.63%
YoY
|
-$28.20M
-97.56%
YoY
|
-$133.2M
262.04%
YoY
|
-$54.97M
51.76%
YoY
|
-$44.06M
1.07%
YoY
|
-$1.155B
2964.06%
YoY
|
-$36.80M
3.37%
YoY
|
-$36.22M
-14.66%
YoY
|
-$43.60M
N/A
|
-$37.70M
N/A
|
| Net Change In Cash |
-$9.749M
-116.87%
YoY
|
-$187.8M
66.86%
YoY
|
$61.48M
-131.6%
YoY
|
$60.72M
338.99%
YoY
|
$57.78M
24.38%
YoY
|
-$112.5M
-463.99%
YoY
|
-$194.6M
-3140.08%
YoY
|
$13.83M
-311.47%
YoY
|
$46.45M
-64.88%
YoY
|
$30.91M
-79.4%
YoY
|
$6.400M
-106.51%
YoY
|
-$6.541M
-134.43%
YoY
|
$132.3M
670.64%
YoY
|
$150.1M
8727.12%
YoY
|
-$98.26M
-636.92%
YoY
|
$19.00M
-44.61%
YoY
|
$17.16M
-124.05%
YoY
|
$1.700M
N/A
|
$18.30M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.749M
-148.22%
YoY
|
$374.0K
-98.82%
YoY
|
$28.61M
28.72%
YoY
|
$19.52M
-20.43%
YoY
|
$20.22M
24.86%
YoY
|
$31.70M
4.34%
YoY
|
$22.23M
-34.63%
YoY
|
$24.54M
876.01%
YoY
|
$16.19M
-27.23%
YoY
|
$30.38M
75.33%
YoY
|
$34.00M
-74.88%
YoY
|
$2.514M
-95.77%
YoY
|
$22.25M
-60.21%
YoY
|
$17.33M
-64.78%
YoY
|
$135.3M
122.25%
YoY
|
$59.50M
2.23%
YoY
|
$55.92M
52.19%
YoY
|
$49.20M
N/A
|
$60.90M
N/A
|
| Capital Expenditures |
N/A
|
$41.22M
-91.65%
YoY
|
$56.30M
3520.77%
YoY
|
$3.653M
1896.17%
YoY
|
$1.116M
-39.54%
YoY
|
$493.8M
6738.15%
YoY
|
$1.555M
-78.99%
YoY
|
$183.0K
-79.04%
YoY
|
$1.846M
118.2%
YoY
|
$7.221M
91.08%
YoY
|
$7.400M
-46.04%
YoY
|
$873.0K
-75.06%
YoY
|
$846.0K
-63.22%
YoY
|
$3.779M
71.77%
YoY
|
$13.72M
191.81%
YoY
|
$3.500M
-70.59%
YoY
|
$2.300M
-92.46%
YoY
|
$2.200M
N/A
|
$4.700M
N/A
|
| Free Cash Flow |
N/A
|
-$40.84M
-91.16%
YoY
|
-$27.70M
-233.99%
YoY
|
$15.87M
-34.84%
YoY
|
$19.10M
33.15%
YoY
|
-$462.1M
-2095.08%
YoY
|
$20.67M
-22.29%
YoY
|
$24.35M
1384.1%
YoY
|
$14.35M
-32.98%
YoY
|
$23.16M
70.94%
YoY
|
$26.60M
-78.13%
YoY
|
$1.641M
-97.07%
YoY
|
$21.41M
-60.08%
YoY
|
$13.55M
-71.17%
YoY
|
$121.6M
116.43%
YoY
|
$56.00M
20.95%
YoY
|
$53.62M
759.09%
YoY
|
$47.00M
N/A
|
$56.20M
N/A
|
Loading...