|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Profit | |||||
| Adjustments for: | |||||
| Depreciation | |||||
| Amortization | |||||
| Finance income | |||||
| Finance costs | |||||
| Income tax expense | |||||
| Gain on disposal of property, plant and equipment | |||||
| Loss on disposal of property, plant and equipment | |||||
| Impairment loss on property, plant and equipment | |||||
| Gain on disposal of intangible assets | |||||
| Gain on disposal of investments in subsidiaries, associates and joint ventures | |||||
| Loss on disposal of investments in subsidiaries, associates and joint ventures | |||||
| Share of loss (profit) of equity-accounted investees | |||||
| Expenses related to post-employment benefits | |||||
| Increase to provisions | |||||
| Impairment loss on trade and other receivables | |||||
| Loss on (reversal of) valuation of inventories | |||||
| Impairment loss on goodwill and intangible assets | |||||
| Gain on disposal of assets held for sale | |||||
| Loss on disposal of assets held for sale | |||||
| Gain on insurance claim | |||||
| Others, net | |||||
| Adjustments to reconcile profit (loss) other than changes in working capital | |||||
| Changes in operating assets and liabilities | |||||
| Interest received | |||||
| Interest paid | |||||
| Dividends received | |||||
| Income taxes paid | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisitions of short-term financial instruments | |||||
| Proceeds from disposal of short-term financial instruments | |||||
| Acquisitions of long-term financial instruments | |||||
| Increase in loans | |||||
| Collection of loans | |||||
| Acquisitions of securities | |||||
| Proceeds from disposal of securities | |||||
| Acquisitions of investments in associates and joint ventures | |||||
| Proceeds from disposal of investments in associates and joint ventures | |||||
| Acquisitions of property, plant and equipment | |||||
| Proceeds from (payment for) disposal of property, plant and equipment | |||||
| Acquisitions of investment property | |||||
| Proceeds from disposal of investment property | |||||
| Acquisitions of intangible assets | |||||
| Proceeds from disposal of intangible assets | |||||
| Proceeds from disposal of assets held for sale | |||||
| Increase in cash from acquisition of business, net of cash acquired | |||||
| Collection of lease receivables | |||||
| Cash outflows due to business combinations, net of cash acquired | |||||
| Net assets acquired due to changes in the scope of consolidation | |||||
| Net assets disposed due to changes in the scope of consolidation | |||||
| Cash inflow from insurance claim | |||||
| Others, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from borrowings | |||||
| Repayment of borrowings | |||||
| Proceeds from (repayment of) short-term borrowings, net | |||||
| Payment of cash dividends | |||||
| Repayment of hybrid bonds | |||||
| Payment of interest of hybrid bonds | |||||
| Capital contribution from non-controlling interests and proceeds from disposal of subsidiary while maintaining control | |||||
| Capital deduction from non-controlling interests and additional acquisition of interests in subsidiaries | |||||
| Repayment of lease liabilities | |||||
| Acquisition of treasury shares | |||||
| Others, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate fluctuation on cash held | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the period | |||||
| Cash and cash equivalents at end of the period | |||||
Loading...