|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$246.9M
100.38%
YoY
|
-$123.2M
-12.32%
YoY
|
-$140.5M
-13.25%
YoY
|
-$162.0M
18.12%
YoY
|
-$137.1M
7.88%
YoY
|
| Depreciation, Depletion And Amortization |
$41.83M
-8.35%
YoY
|
$45.64M
-4.2%
YoY
|
$47.64M
9.94%
YoY
|
$43.33M
-3.8%
YoY
|
$45.04M
-27.6%
YoY
|
| Cash From Operating Activities |
$134.4M
-1034.76%
YoY
|
-$14.37M
-71.66%
YoY
|
-$50.71M
-31.41%
YoY
|
-$73.93M
75.15%
YoY
|
-$42.21M
948.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$76.71M
73.18%
YoY
|
$44.30M
4.45%
YoY
|
$42.41M
306.23%
YoY
|
$10.44M
1.23%
YoY
|
$10.31M
-60.48%
YoY
|
| Acquisitions |
$5.400M
405.62%
YoY
|
$1.068M
-85.84%
YoY
|
$7.542M
97.38%
YoY
|
$3.821M
-60.28%
YoY
|
$9.620M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$300.0K
-96.6%
YoY
|
$8.824M
1484.2%
YoY
|
$557.0K
-6.86%
YoY
|
$598.0K
-11.28%
YoY
|
| Cash From Investing Activities |
-$393.1M
-778.89%
YoY
|
$57.91M
-272.41%
YoY
|
-$33.59M
-86.14%
YoY
|
-$242.3M
863.31%
YoY
|
-$25.15M
-18.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$7.388M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$357.1M
-2398.37%
YoY
|
-$15.54M
872.15%
YoY
|
-$1.598M
-120.33%
YoY
|
$7.860M
-98.39%
YoY
|
$489.2M
482.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$134.4M
-1034.76%
YoY
|
-$14.37M
-71.66%
YoY
|
-$50.71M
-31.41%
YoY
|
-$73.93M
75.15%
YoY
|
-$42.21M
948.2%
YoY
|
| Cash From Investing Activities |
-$393.1M
-778.89%
YoY
|
$57.91M
-272.41%
YoY
|
-$33.59M
-86.14%
YoY
|
-$242.3M
863.31%
YoY
|
-$25.15M
-18.35%
YoY
|
| Cash From Financing Activities |
$357.1M
-2398.37%
YoY
|
-$15.54M
872.15%
YoY
|
-$1.598M
-120.33%
YoY
|
$7.860M
-98.39%
YoY
|
$489.2M
482.78%
YoY
|
| Net Change In Cash |
$105.6M
279.77%
YoY
|
$27.80M
-132.36%
YoY
|
-$85.90M
-72.18%
YoY
|
-$308.7M
-173.46%
YoY
|
$420.3M
761.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$134.4M
-1034.76%
YoY
|
-$14.37M
-71.66%
YoY
|
-$50.71M
-31.41%
YoY
|
-$73.93M
75.15%
YoY
|
-$42.21M
948.2%
YoY
|
| Capital Expenditures |
$76.71M
73.18%
YoY
|
$44.30M
4.45%
YoY
|
$42.41M
306.23%
YoY
|
$10.44M
1.23%
YoY
|
$10.31M
-60.48%
YoY
|
| Free Cash Flow |
$57.65M
-198.26%
YoY
|
-$58.67M
-36.99%
YoY
|
-$93.12M
10.37%
YoY
|
-$84.37M
60.64%
YoY
|
-$52.52M
74.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$152.5M
333.68%
YoY
|
-$59.19M
194.73%
YoY
|
-$22.59M
-41.57%
YoY
|
-$12.63M
-56.89%
YoY
|
-$35.15M
16.85%
YoY
|
-$20.08M
-47.16%
YoY
|
-$38.67M
1.82%
YoY
|
-$29.29M
-14.95%
YoY
|
-$30.09M
-20.49%
YoY
|
-$38.00M
-5.55%
YoY
|
-$37.98M
-3.93%
YoY
|
-$34.44M
-22.35%
YoY
|
-$37.84M
-17.67%
YoY
|
-$40.24M
-55.86%
YoY
|
-$39.53M
495.32%
YoY
|
-$44.36M
51.63%
YoY
|
-$45.97M
215.93%
YoY
|
-$91.16M
1.73%
YoY
|
-$6.640M
N/A
|
-$29.26M
N/A
|
| Depreciation, Depletion And Amortization |
$10.21M
10.15%
YoY
|
$7.700M
-3.75%
YoY
|
$8.400M
-25.0%
YoY
|
$11.08M
-15.42%
YoY
|
$9.272M
-20.11%
YoY
|
$8.000M
-32.77%
YoY
|
$11.20M
3.7%
YoY
|
$13.10M
27.86%
YoY
|
$11.61M
24.35%
YoY
|
$11.90M
26.6%
YoY
|
$10.80M
5.88%
YoY
|
$10.25M
-11.85%
YoY
|
$9.333M
-16.51%
YoY
|
$9.400M
-72.24%
YoY
|
$10.20M
13.33%
YoY
|
$11.63M
1.31%
YoY
|
$11.18M
-29.75%
YoY
|
$33.87M
-26.86%
YoY
|
$9.000M
N/A
|
$11.48M
N/A
|
| Cash From Operating Activities |
$20.65M
-428.02%
YoY
|
$28.59M
601.5%
YoY
|
$67.77M
-962.48%
YoY
|
$17.35M
-503.68%
YoY
|
-$6.295M
-7.93%
YoY
|
$4.076M
-117.82%
YoY
|
-$7.858M
-181.88%
YoY
|
-$4.297M
-85.96%
YoY
|
-$6.837M
-53.85%
YoY
|
-$22.87M
-24.54%
YoY
|
$9.597M
-143.09%
YoY
|
-$30.60M
368.33%
YoY
|
-$14.82M
-30.1%
YoY
|
-$30.31M
72.67%
YoY
|
-$22.27M
9179.17%
YoY
|
-$6.534M
-268.32%
YoY
|
-$21.20M
8010.34%
YoY
|
-$17.56M
-37.51%
YoY
|
-$240.0K
N/A
|
$3.882M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.28M
82.18%
YoY
|
$27.94M
215.31%
YoY
|
$21.49M
29.27%
YoY
|
$8.119M
-18.3%
YoY
|
$12.78M
27.06%
YoY
|
$8.862M
2.55%
YoY
|
$16.62M
-0.07%
YoY
|
$9.938M
56.85%
YoY
|
$10.06M
399.16%
YoY
|
$8.642M
-391.47%
YoY
|
$16.63M
-489.14%
YoY
|
$6.336M
121.46%
YoY
|
$2.015M
-132.49%
YoY
|
-$2.965M
-66.03%
YoY
|
-$4.274M
N/A
|
$2.861M
54.9%
YoY
|
-$6.202M
-1.12%
YoY
|
-$8.729M
-63.41%
YoY
|
N/A
|
$1.847M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.068M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$181.1M
51066.1%
YoY
|
-$143.1M
7743.53%
YoY
|
$2.048M
-96.98%
YoY
|
$0.00
-100.0%
YoY
|
-$354.0K
-170.24%
YoY
|
-$1.824M
-106.31%
YoY
|
$67.86M
-549.76%
YoY
|
$300.0K
8.3%
YoY
|
$504.0K
-118.19%
YoY
|
$28.92M
-192.32%
YoY
|
-$15.09M
-92.27%
YoY
|
$277.0K
89.73%
YoY
|
-$2.770M
-71.63%
YoY
|
-$31.33M
-109.09%
YoY
|
-$195.3M
N/A
|
$146.0K
-3.95%
YoY
|
-$9.764M
3774.6%
YoY
|
$344.5M
-81745.97%
YoY
|
$0.00
N/A
|
$152.0K
N/A
|
| Cash From Investing Activities |
-$204.4M
1456.35%
YoY
|
-$171.0M
1500.31%
YoY
|
-$19.44M
-137.93%
YoY
|
$1.740M
-94.29%
YoY
|
-$13.13M
37.47%
YoY
|
-$10.69M
-152.72%
YoY
|
$51.24M
-261.54%
YoY
|
$30.48M
-342.29%
YoY
|
-$9.554M
99.67%
YoY
|
$20.27M
-159.1%
YoY
|
-$31.72M
-84.1%
YoY
|
-$12.58M
244.5%
YoY
|
-$4.785M
-70.03%
YoY
|
-$34.29M
-110.21%
YoY
|
-$199.5M
N/A
|
-$3.652M
32.03%
YoY
|
-$15.97M
-95.37%
YoY
|
$335.8M
-1483.33%
YoY
|
$0.00
N/A
|
-$2.766M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$618.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$329.1M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.04M
13221.89%
YoY
|
$398.3M
-4005.99%
YoY
|
-$1.004M
-63.24%
YoY
|
-$9.159M
285.64%
YoY
|
-$233.0K
-81.22%
YoY
|
-$10.20M
423.68%
YoY
|
-$2.731M
-1529.84%
YoY
|
-$2.375M
-269.76%
YoY
|
-$1.241M
-183.68%
YoY
|
-$1.947M
-183.67%
YoY
|
$191.0K
-138.05%
YoY
|
$1.399M
-69.27%
YoY
|
$1.483M
-99.68%
YoY
|
$2.327M
-100.71%
YoY
|
-$502.0K
-657.78%
YoY
|
$4.552M
111.13%
YoY
|
$469.7M
35.7%
YoY
|
-$329.0M
-492.45%
YoY
|
$90.00K
N/A
|
$2.156M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.65M
-428.02%
YoY
|
$28.59M
601.5%
YoY
|
$67.77M
-962.48%
YoY
|
$17.35M
-503.68%
YoY
|
-$6.295M
-7.93%
YoY
|
$4.076M
-117.82%
YoY
|
-$7.858M
-181.88%
YoY
|
-$4.297M
-85.96%
YoY
|
-$6.837M
-53.85%
YoY
|
-$22.87M
-24.54%
YoY
|
$9.597M
-143.09%
YoY
|
-$30.60M
368.33%
YoY
|
-$14.82M
-30.1%
YoY
|
-$30.31M
72.67%
YoY
|
-$22.27M
9179.17%
YoY
|
-$6.534M
-268.32%
YoY
|
-$21.20M
8010.34%
YoY
|
-$17.56M
-37.51%
YoY
|
-$240.0K
N/A
|
$3.882M
N/A
|
| Cash From Investing Activities |
-$204.4M
1456.35%
YoY
|
-$171.0M
1500.31%
YoY
|
-$19.44M
-137.93%
YoY
|
$1.740M
-94.29%
YoY
|
-$13.13M
37.47%
YoY
|
-$10.69M
-152.72%
YoY
|
$51.24M
-261.54%
YoY
|
$30.48M
-342.29%
YoY
|
-$9.554M
99.67%
YoY
|
$20.27M
-159.1%
YoY
|
-$31.72M
-84.1%
YoY
|
-$12.58M
244.5%
YoY
|
-$4.785M
-70.03%
YoY
|
-$34.29M
-110.21%
YoY
|
-$199.5M
N/A
|
-$3.652M
32.03%
YoY
|
-$15.97M
-95.37%
YoY
|
$335.8M
-1483.33%
YoY
|
$0.00
N/A
|
-$2.766M
N/A
|
| Cash From Financing Activities |
-$31.04M
13221.89%
YoY
|
$398.3M
-4005.99%
YoY
|
-$1.004M
-63.24%
YoY
|
-$9.159M
285.64%
YoY
|
-$233.0K
-81.22%
YoY
|
-$10.20M
423.68%
YoY
|
-$2.731M
-1529.84%
YoY
|
-$2.375M
-269.76%
YoY
|
-$1.241M
-183.68%
YoY
|
-$1.947M
-183.67%
YoY
|
$191.0K
-138.05%
YoY
|
$1.399M
-69.27%
YoY
|
$1.483M
-99.68%
YoY
|
$2.327M
-100.71%
YoY
|
-$502.0K
-657.78%
YoY
|
$4.552M
111.13%
YoY
|
$469.7M
35.7%
YoY
|
-$329.0M
-492.45%
YoY
|
$90.00K
N/A
|
$2.156M
N/A
|
| Net Change In Cash |
-$214.8M
992.47%
YoY
|
$255.8M
-1622.31%
YoY
|
$47.33M
16.43%
YoY
|
$15.61M
-33.67%
YoY
|
-$19.66M
11.51%
YoY
|
-$16.81M
269.12%
YoY
|
$40.65M
-285.36%
YoY
|
$23.54M
-156.57%
YoY
|
-$17.63M
-2.68%
YoY
|
-$4.553M
-92.69%
YoY
|
-$21.93M
-90.13%
YoY
|
-$41.61M
562.2%
YoY
|
-$18.12M
-104.19%
YoY
|
-$62.28M
478.48%
YoY
|
-$222.3M
148104.0%
YoY
|
-$6.283M
-294.4%
YoY
|
$432.5M
50264.07%
YoY
|
-$10.77M
-134.21%
YoY
|
-$150.0K
N/A
|
$3.232M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.65M
-428.02%
YoY
|
$28.59M
601.5%
YoY
|
$67.77M
-962.48%
YoY
|
$17.35M
-503.68%
YoY
|
-$6.295M
-7.93%
YoY
|
$4.076M
-117.82%
YoY
|
-$7.858M
-181.88%
YoY
|
-$4.297M
-85.96%
YoY
|
-$6.837M
-53.85%
YoY
|
-$22.87M
-24.54%
YoY
|
$9.597M
-143.09%
YoY
|
-$30.60M
368.33%
YoY
|
-$14.82M
-30.1%
YoY
|
-$30.31M
72.67%
YoY
|
-$22.27M
9179.17%
YoY
|
-$6.534M
-268.32%
YoY
|
-$21.20M
8010.34%
YoY
|
-$17.56M
-37.51%
YoY
|
-$240.0K
N/A
|
$3.882M
N/A
|
| Capital Expenditures |
$23.28M
82.18%
YoY
|
$27.94M
215.31%
YoY
|
$21.49M
29.27%
YoY
|
$8.119M
-18.3%
YoY
|
$12.78M
27.06%
YoY
|
$8.862M
2.55%
YoY
|
$16.62M
-0.07%
YoY
|
$9.938M
56.85%
YoY
|
$10.06M
399.16%
YoY
|
$8.642M
-391.47%
YoY
|
$16.63M
-489.14%
YoY
|
$6.336M
121.46%
YoY
|
$2.015M
-132.49%
YoY
|
-$2.965M
-66.03%
YoY
|
-$4.274M
N/A
|
$2.861M
54.9%
YoY
|
-$6.202M
-1.12%
YoY
|
-$8.729M
-63.41%
YoY
|
N/A
|
$1.847M
N/A
|
| Free Cash Flow |
-$2.634M
-86.19%
YoY
|
$650.0K
-113.58%
YoY
|
$46.29M
-289.09%
YoY
|
$9.227M
-164.82%
YoY
|
-$19.08M
12.9%
YoY
|
-$4.786M
-84.81%
YoY
|
-$24.48M
247.96%
YoY
|
-$14.24M
-61.46%
YoY
|
-$16.89M
0.39%
YoY
|
-$31.52M
15.24%
YoY
|
-$7.035M
-60.91%
YoY
|
-$36.94M
293.16%
YoY
|
-$16.83M
12.25%
YoY
|
-$27.35M
209.83%
YoY
|
-$18.00M
N/A
|
-$9.395M
-561.67%
YoY
|
-$14.99M
-349.44%
YoY
|
-$8.827M
108.09%
YoY
|
N/A
|
$2.035M
N/A
|
Loading...