|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$136.4M
4.37%
YoY
|
$130.7M
4.15%
YoY
|
$125.5M
5.64%
YoY
|
$118.8M
114.23%
YoY
|
$55.45M
63.95%
YoY
|
| Depreciation, Depletion And Amortization |
$77.61M
-5.86%
YoY
|
$82.43M
2.44%
YoY
|
$80.47M
0.18%
YoY
|
$80.33M
-8.23%
YoY
|
$87.54M
-1.83%
YoY
|
| Cash From Operating Activities |
$247.8M
-5.22%
YoY
|
$261.4M
-13.48%
YoY
|
$302.2M
9.81%
YoY
|
$275.2M
82.52%
YoY
|
$150.8M
5.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$188.2M
43.75%
YoY
|
$130.9M
-0.27%
YoY
|
$131.3M
-216.69%
YoY
|
-$112.5M
-203.13%
YoY
|
$109.1M
54.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.67M
85777.97%
YoY
|
-$59.00K
N/A
|
$0.00
-100.0%
YoY
|
-$35.24M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$238.9M
52.69%
YoY
|
-$156.5M
54.08%
YoY
|
-$101.5M
-31.28%
YoY
|
-$147.8M
42.77%
YoY
|
-$103.5M
57.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$97.42M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.522M
-105.23%
YoY
|
$48.25M
40.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$115.3M
1391.03%
YoY
|
-$7.730M
-58.2%
YoY
|
-$18.49M
-52.2%
YoY
|
-$38.69M
-28.22%
YoY
|
-$53.90M
236.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$247.8M
-5.22%
YoY
|
$261.4M
-13.48%
YoY
|
$302.2M
9.81%
YoY
|
$275.2M
82.52%
YoY
|
$150.8M
5.4%
YoY
|
| Cash From Investing Activities |
-$238.9M
52.69%
YoY
|
-$156.5M
54.08%
YoY
|
-$101.5M
-31.28%
YoY
|
-$147.8M
42.77%
YoY
|
-$103.5M
57.5%
YoY
|
| Cash From Financing Activities |
-$115.3M
1391.03%
YoY
|
-$7.730M
-58.2%
YoY
|
-$18.49M
-52.2%
YoY
|
-$38.69M
-28.22%
YoY
|
-$53.90M
236.68%
YoY
|
| Net Change In Cash |
-$106.4M
-207.03%
YoY
|
$99.38M
-44.62%
YoY
|
$179.5M
102.23%
YoY
|
$88.74M
-4717.12%
YoY
|
-$1.922M
-102.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$247.8M
-5.22%
YoY
|
$261.4M
-13.48%
YoY
|
$302.2M
9.81%
YoY
|
$275.2M
82.52%
YoY
|
$150.8M
5.4%
YoY
|
| Capital Expenditures |
$188.2M
43.75%
YoY
|
$130.9M
-0.27%
YoY
|
$131.3M
-216.69%
YoY
|
-$112.5M
-203.13%
YoY
|
$109.1M
54.06%
YoY
|
| Free Cash Flow |
$59.57M
-54.36%
YoY
|
$130.5M
-23.63%
YoY
|
$170.9M
-55.92%
YoY
|
$387.7M
830.35%
YoY
|
$41.67M
-42.31%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.43M
254.69%
YoY
|
$42.94M
0.21%
YoY
|
$61.80M
82.47%
YoY
|
$22.89M
-33.43%
YoY
|
$8.861M
-75.56%
YoY
|
$42.85M
63.68%
YoY
|
$33.87M
-24.08%
YoY
|
$34.39M
27.56%
YoY
|
$36.25M
-9.21%
YoY
|
$26.18M
87.19%
YoY
|
$44.61M
20.38%
YoY
|
$26.96M
-13.68%
YoY
|
$39.93M
45.56%
YoY
|
$13.99M
-39.36%
YoY
|
$37.06M
87.07%
YoY
|
$31.23M
82.89%
YoY
|
$27.43M
160.61%
YoY
|
$23.06M
187.01%
YoY
|
$19.81M
206.67%
YoY
|
$17.08M
58.46%
YoY
|
| Depreciation, Depletion And Amortization |
$20.01M
2.12%
YoY
|
$19.80M
-4.76%
YoY
|
$18.37M
-13.31%
YoY
|
$18.85M
-6.35%
YoY
|
$19.59M
-5.73%
YoY
|
$20.79M
0.43%
YoY
|
$21.19M
-0.67%
YoY
|
$20.13M
-1.53%
YoY
|
$20.79M
4.03%
YoY
|
$20.70M
8.36%
YoY
|
$21.33M
11.58%
YoY
|
$20.44M
3.2%
YoY
|
$19.98M
-2.99%
YoY
|
$19.11M
-8.19%
YoY
|
$19.12M
-9.35%
YoY
|
$19.81M
-10.72%
YoY
|
$20.60M
-12.07%
YoY
|
$20.81M
-12.28%
YoY
|
$21.09M
-7.09%
YoY
|
$22.18M
-4.38%
YoY
|
| Cash From Operating Activities |
$47.03M
49.52%
YoY
|
$97.25M
23.94%
YoY
|
$87.82M
28.45%
YoY
|
$50.06M
-33.33%
YoY
|
$31.45M
-58.88%
YoY
|
$78.47M
89.04%
YoY
|
$68.37M
-35.85%
YoY
|
$75.08M
-12.57%
YoY
|
$76.49M
-6.72%
YoY
|
$41.51M
49.96%
YoY
|
$106.6M
34.45%
YoY
|
$85.88M
-7.29%
YoY
|
$82.00M
85.69%
YoY
|
$27.68M
-53.19%
YoY
|
$79.27M
110.39%
YoY
|
$92.63M
68.8%
YoY
|
$44.16M
38.35%
YoY
|
$59.13M
124.94%
YoY
|
$37.68M
-41.77%
YoY
|
$54.88M
222.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$45.87M
-24.31%
YoY
|
$47.64M
35.33%
YoY
|
$67.64M
56.23%
YoY
|
$24.84M
1.69%
YoY
|
$60.61M
203.84%
YoY
|
$35.20M
-18.84%
YoY
|
$43.30M
-17.55%
YoY
|
$24.43M
15.69%
YoY
|
$19.95M
-25.1%
YoY
|
$43.37M
39.47%
YoY
|
$52.51M
-179.56%
YoY
|
$21.11M
-283.46%
YoY
|
$26.63M
-268.66%
YoY
|
$31.10M
62.17%
YoY
|
-$66.00M
292.92%
YoY
|
-$11.51M
-39.29%
YoY
|
-$15.79M
-71.81%
YoY
|
$19.18M
9.37%
YoY
|
-$16.80M
-51.03%
YoY
|
-$18.96M
187.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.74M
17.19%
YoY
|
$80.00K
40.35%
YoY
|
$2.343M
-91.89%
YoY
|
-$67.91M
2219.43%
YoY
|
-$27.09M
271.7%
YoY
|
$57.00K
-95.06%
YoY
|
$28.89M
90.49%
YoY
|
-$2.928M
-115.3%
YoY
|
-$7.287M
33.51%
YoY
|
$1.155M
1227.59%
YoY
|
$15.17M
-141.4%
YoY
|
$19.14M
N/A
|
-$5.458M
-491.54%
YoY
|
$87.00K
102.33%
YoY
|
-$36.63M
N/A
|
$0.00
-100.0%
YoY
|
$1.394M
-73.79%
YoY
|
$43.00K
-29.51%
YoY
|
$0.00
-100.0%
YoY
|
$157.0K
N/A
|
| Cash From Investing Activities |
-$77.61M
-11.49%
YoY
|
-$40.28M
-688.4%
YoY
|
-$65.30M
353.25%
YoY
|
-$92.75M
239.08%
YoY
|
-$87.69M
221.99%
YoY
|
$6.845M
-116.21%
YoY
|
-$14.41M
-61.42%
YoY
|
-$27.35M
1286.42%
YoY
|
-$27.23M
-15.13%
YoY
|
-$42.22M
39.92%
YoY
|
-$37.35M
-63.61%
YoY
|
-$1.973M
-82.86%
YoY
|
-$32.09M
122.91%
YoY
|
-$30.17M
56.99%
YoY
|
-$102.6M
511.0%
YoY
|
-$11.51M
-38.78%
YoY
|
-$14.40M
-71.6%
YoY
|
-$19.22M
11.76%
YoY
|
-$16.80M
-50.74%
YoY
|
-$18.80M
184.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$20.74M
N/A
|
-$72.11M
N/A
|
$4.573M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.522M
-80.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.170M
-98.43%
YoY
|
$749.0K
-103.66%
YoY
|
$27.00K
-102.07%
YoY
|
-$20.21M
1088.24%
YoY
|
-$74.59M
3919.07%
YoY
|
-$20.48M
613.27%
YoY
|
-$1.302M
-37.79%
YoY
|
-$1.701M
46.64%
YoY
|
-$1.856M
-66.43%
YoY
|
-$2.871M
-70.44%
YoY
|
-$2.093M
-84.25%
YoY
|
-$1.160M
-95.01%
YoY
|
-$5.528M
201.91%
YoY
|
-$9.714M
2799.7%
YoY
|
-$13.29M
-51.77%
YoY
|
-$23.24M
201.1%
YoY
|
-$1.831M
-56.8%
YoY
|
-$335.0K
-97.67%
YoY
|
-$27.55M
37.05%
YoY
|
-$7.717M
-181.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.03M
49.52%
YoY
|
$97.25M
23.94%
YoY
|
$87.82M
28.45%
YoY
|
$50.06M
-33.33%
YoY
|
$31.45M
-58.88%
YoY
|
$78.47M
89.04%
YoY
|
$68.37M
-35.85%
YoY
|
$75.08M
-12.57%
YoY
|
$76.49M
-6.72%
YoY
|
$41.51M
49.96%
YoY
|
$106.6M
34.45%
YoY
|
$85.88M
-7.29%
YoY
|
$82.00M
85.69%
YoY
|
$27.68M
-53.19%
YoY
|
$79.27M
110.39%
YoY
|
$92.63M
68.8%
YoY
|
$44.16M
38.35%
YoY
|
$59.13M
124.94%
YoY
|
$37.68M
-41.77%
YoY
|
$54.88M
222.81%
YoY
|
| Cash From Investing Activities |
-$77.61M
-11.49%
YoY
|
-$40.28M
-688.4%
YoY
|
-$65.30M
353.25%
YoY
|
-$92.75M
239.08%
YoY
|
-$87.69M
221.99%
YoY
|
$6.845M
-116.21%
YoY
|
-$14.41M
-61.42%
YoY
|
-$27.35M
1286.42%
YoY
|
-$27.23M
-15.13%
YoY
|
-$42.22M
39.92%
YoY
|
-$37.35M
-63.61%
YoY
|
-$1.973M
-82.86%
YoY
|
-$32.09M
122.91%
YoY
|
-$30.17M
56.99%
YoY
|
-$102.6M
511.0%
YoY
|
-$11.51M
-38.78%
YoY
|
-$14.40M
-71.6%
YoY
|
-$19.22M
11.76%
YoY
|
-$16.80M
-50.74%
YoY
|
-$18.80M
184.82%
YoY
|
| Cash From Financing Activities |
-$1.170M
-98.43%
YoY
|
$749.0K
-103.66%
YoY
|
$27.00K
-102.07%
YoY
|
-$20.21M
1088.24%
YoY
|
-$74.59M
3919.07%
YoY
|
-$20.48M
613.27%
YoY
|
-$1.302M
-37.79%
YoY
|
-$1.701M
46.64%
YoY
|
-$1.856M
-66.43%
YoY
|
-$2.871M
-70.44%
YoY
|
-$2.093M
-84.25%
YoY
|
-$1.160M
-95.01%
YoY
|
-$5.528M
201.91%
YoY
|
-$9.714M
2799.7%
YoY
|
-$13.29M
-51.77%
YoY
|
-$23.24M
201.1%
YoY
|
-$1.831M
-56.8%
YoY
|
-$335.0K
-97.67%
YoY
|
-$27.55M
37.05%
YoY
|
-$7.717M
-181.23%
YoY
|
| Net Change In Cash |
-$31.75M
-75.73%
YoY
|
$51.81M
18.75%
YoY
|
$22.55M
-57.18%
YoY
|
-$62.91M
-236.68%
YoY
|
-$130.8M
-376.04%
YoY
|
$43.63M
-1319.42%
YoY
|
$52.66M
-21.56%
YoY
|
$46.03M
-44.38%
YoY
|
$47.40M
6.8%
YoY
|
-$3.578M
-123.39%
YoY
|
$67.14M
-283.16%
YoY
|
$82.75M
42.94%
YoY
|
$44.38M
58.88%
YoY
|
$15.30M
-59.24%
YoY
|
-$36.66M
449.57%
YoY
|
$57.89M
104.1%
YoY
|
$27.93M
-221.35%
YoY
|
$37.52M
-58725.0%
YoY
|
-$6.670M
-163.52%
YoY
|
$28.36M
42.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.03M
49.52%
YoY
|
$97.25M
23.94%
YoY
|
$87.82M
28.45%
YoY
|
$50.06M
-33.33%
YoY
|
$31.45M
-58.88%
YoY
|
$78.47M
89.04%
YoY
|
$68.37M
-35.85%
YoY
|
$75.08M
-12.57%
YoY
|
$76.49M
-6.72%
YoY
|
$41.51M
49.96%
YoY
|
$106.6M
34.45%
YoY
|
$85.88M
-7.29%
YoY
|
$82.00M
85.69%
YoY
|
$27.68M
-53.19%
YoY
|
$79.27M
110.39%
YoY
|
$92.63M
68.8%
YoY
|
$44.16M
38.35%
YoY
|
$59.13M
124.94%
YoY
|
$37.68M
-41.77%
YoY
|
$54.88M
222.81%
YoY
|
| Capital Expenditures |
$45.87M
-24.31%
YoY
|
$47.64M
35.33%
YoY
|
$67.64M
56.23%
YoY
|
$24.84M
1.69%
YoY
|
$60.61M
203.84%
YoY
|
$35.20M
-18.84%
YoY
|
$43.30M
-17.55%
YoY
|
$24.43M
15.69%
YoY
|
$19.95M
-25.1%
YoY
|
$43.37M
39.47%
YoY
|
$52.51M
-179.56%
YoY
|
$21.11M
-283.46%
YoY
|
$26.63M
-268.66%
YoY
|
$31.10M
62.17%
YoY
|
-$66.00M
292.92%
YoY
|
-$11.51M
-39.29%
YoY
|
-$15.79M
-71.81%
YoY
|
$19.18M
9.37%
YoY
|
-$16.80M
-51.03%
YoY
|
-$18.96M
187.2%
YoY
|
| Free Cash Flow |
$1.157M
-103.97%
YoY
|
$49.62M
14.68%
YoY
|
$20.18M
-19.51%
YoY
|
$25.22M
-50.22%
YoY
|
-$29.15M
-151.56%
YoY
|
$43.27M
-2423.63%
YoY
|
$25.07M
-53.63%
YoY
|
$50.65M
-21.79%
YoY
|
$56.54M
2.12%
YoY
|
-$1.862M
-45.51%
YoY
|
$54.06M
-62.78%
YoY
|
$64.77M
-37.81%
YoY
|
$55.37M
-7.65%
YoY
|
-$3.417M
-108.55%
YoY
|
$145.3M
166.67%
YoY
|
$104.1M
41.05%
YoY
|
$59.95M
-31.83%
YoY
|
$39.96M
356.37%
YoY
|
$54.47M
-44.98%
YoY
|
$73.83M
212.85%
YoY
|
Loading...