|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.62M
3.49%
YoY
|
$28.62M
-3.89%
YoY
|
$29.78M
12.6%
YoY
|
$26.44M
25.87%
YoY
|
$21.01M
45.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.535M
18.53%
YoY
|
$1.295M
-9.44%
YoY
|
$1.430M
6.16%
YoY
|
$1.347M
13.96%
YoY
|
$1.182M
8.54%
YoY
|
| Cash From Operating Activities |
$21.59M
-29.24%
YoY
|
$30.51M
-20.42%
YoY
|
$38.34M
-32.6%
YoY
|
$56.89M
-775.75%
YoY
|
-$8.418M
-134.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.311M
93.36%
YoY
|
$678.0K
-70.24%
YoY
|
$2.278M
-24.64%
YoY
|
$3.023M
224.7%
YoY
|
$931.0K
-42.03%
YoY
|
| Acquisitions |
-$35.78M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$71.63M
555.7%
YoY
|
$10.92M
-112.38%
YoY
|
-$88.27M
-67.03%
YoY
|
-$267.7M
239.43%
YoY
|
-$78.88M
-30.07%
YoY
|
| Cash From Investing Activities |
$70.32M
586.3%
YoY
|
$10.25M
-111.32%
YoY
|
-$90.55M
-66.56%
YoY
|
-$270.8M
239.26%
YoY
|
-$79.81M
-30.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.31M
110.19%
YoY
|
-$44.39M
-2.56%
YoY
|
-$45.56M
-372.42%
YoY
|
$16.72M
-94.11%
YoY
|
$283.9M
24.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.59M
-29.24%
YoY
|
$30.51M
-20.42%
YoY
|
$38.34M
-32.6%
YoY
|
$56.89M
-775.75%
YoY
|
-$8.418M
-134.18%
YoY
|
| Cash From Investing Activities |
$70.32M
586.3%
YoY
|
$10.25M
-111.32%
YoY
|
-$90.55M
-66.56%
YoY
|
-$270.8M
239.26%
YoY
|
-$79.81M
-30.24%
YoY
|
| Cash From Financing Activities |
-$93.31M
110.19%
YoY
|
-$44.39M
-2.56%
YoY
|
-$45.56M
-372.42%
YoY
|
$16.72M
-94.11%
YoY
|
$283.9M
24.66%
YoY
|
| Net Change In Cash |
-$1.402M
-61.45%
YoY
|
-$3.637M
-96.28%
YoY
|
-$97.77M
-50.41%
YoY
|
-$197.2M
-200.76%
YoY
|
$195.7M
41.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.59M
-29.24%
YoY
|
$30.51M
-20.42%
YoY
|
$38.34M
-32.6%
YoY
|
$56.89M
-775.75%
YoY
|
-$8.418M
-134.18%
YoY
|
| Capital Expenditures |
$1.311M
93.36%
YoY
|
$678.0K
-70.24%
YoY
|
$2.278M
-24.64%
YoY
|
$3.023M
224.7%
YoY
|
$931.0K
-42.03%
YoY
|
| Free Cash Flow |
$20.28M
-32.03%
YoY
|
$29.83M
-17.27%
YoY
|
$36.06M
-33.05%
YoY
|
$53.86M
-676.13%
YoY
|
-$9.349M
-140.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.763M
35.97%
YoY
|
$10.97M
41.57%
YoY
|
$5.146M
-34.28%
YoY
|
$6.321M
-6.85%
YoY
|
$7.180M
14.81%
YoY
|
$7.749M
3.03%
YoY
|
$7.830M
-1.76%
YoY
|
$6.786M
1.89%
YoY
|
$6.254M
-17.99%
YoY
|
$7.521M
-3.8%
YoY
|
$7.970M
10.27%
YoY
|
$6.660M
17.25%
YoY
|
$7.626M
33.37%
YoY
|
$7.818M
42.15%
YoY
|
$7.228M
9.88%
YoY
|
$5.680M
26.59%
YoY
|
$5.718M
28.75%
YoY
|
$5.500M
28.5%
YoY
|
$6.578M
78.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.035M
185.12%
YoY
|
$1.049M
188.19%
YoY
|
$1.064M
157.63%
YoY
|
$359.0K
32.47%
YoY
|
$363.0K
-18.97%
YoY
|
$364.0K
-18.57%
YoY
|
$413.0K
-6.14%
YoY
|
$271.0K
-30.87%
YoY
|
$448.0K
16.06%
YoY
|
$447.0K
-8.21%
YoY
|
$440.0K
-12.18%
YoY
|
$392.0K
-13.47%
YoY
|
$386.0K
-15.72%
YoY
|
$487.0K
8.22%
YoY
|
$501.0K
8.91%
YoY
|
$453.0K
19.21%
YoY
|
$458.0K
20.53%
YoY
|
$450.0K
32.35%
YoY
|
$460.0K
43.75%
YoY
|
| Cash From Operating Activities |
$9.408M
25.39%
YoY
|
$6.415M
-22.56%
YoY
|
$5.604M
-29.84%
YoY
|
$2.065M
-59.32%
YoY
|
$7.503M
-18.11%
YoY
|
$8.284M
1499.23%
YoY
|
$7.987M
-35.64%
YoY
|
$5.076M
-51.96%
YoY
|
$9.162M
-38.25%
YoY
|
$518.0K
-91.99%
YoY
|
$12.41M
-0.35%
YoY
|
$10.57M
-30.07%
YoY
|
$14.84M
-35.08%
YoY
|
$6.465M
498.61%
YoY
|
$12.45M
-198.68%
YoY
|
$15.11M
-376.23%
YoY
|
$22.86M
166.03%
YoY
|
$1.080M
-85.85%
YoY
|
-$12.62M
11372.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$137.0K
-20.81%
YoY
|
$306.0K
183.33%
YoY
|
$801.0K
437.58%
YoY
|
$31.00K
-86.52%
YoY
|
$173.0K
-9.42%
YoY
|
$108.0K
-59.7%
YoY
|
$149.0K
112.86%
YoY
|
$230.0K
-76.51%
YoY
|
$191.0K
-80.02%
YoY
|
$268.0K
-11.55%
YoY
|
$70.00K
-127.03%
YoY
|
$979.0K
-398.48%
YoY
|
$956.0K
-55.18%
YoY
|
$303.0K
-140.95%
YoY
|
-$259.0K
223.75%
YoY
|
-$328.0K
556.0%
YoY
|
$2.133M
3778.18%
YoY
|
-$740.0K
208.33%
YoY
|
-$80.00K
-46.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.22M
1672.69%
YoY
|
$832.0K
-110.6%
YoY
|
$68.54M
-2667.04%
YoY
|
$1.455M
-106.9%
YoY
|
$802.0K
-98.11%
YoY
|
-$7.851M
-64.08%
YoY
|
-$2.670M
-82.4%
YoY
|
-$21.08M
50.24%
YoY
|
$42.52M
-214.24%
YoY
|
-$21.85M
-79.81%
YoY
|
-$15.17M
-57.84%
YoY
|
-$14.03M
-84.55%
YoY
|
-$37.22M
13.77%
YoY
|
-$108.2M
256.4%
YoY
|
-$35.98M
-184.37%
YoY
|
-$90.80M
132.83%
YoY
|
-$32.72M
-37.28%
YoY
|
-$30.37M
-344.33%
YoY
|
$42.65M
-563.59%
YoY
|
| Cash From Investing Activities |
$14.08M
2138.47%
YoY
|
$526.0K
-106.61%
YoY
|
$67.74M
-2502.94%
YoY
|
$1.424M
-106.68%
YoY
|
$629.0K
-98.51%
YoY
|
-$7.959M
-64.02%
YoY
|
-$2.819M
-81.5%
YoY
|
-$21.31M
41.97%
YoY
|
$42.33M
-210.88%
YoY
|
-$22.12M
-79.62%
YoY
|
-$15.24M
-57.95%
YoY
|
-$15.01M
-83.53%
YoY
|
-$38.18M
9.55%
YoY
|
-$108.5M
248.9%
YoY
|
-$36.24M
-185.14%
YoY
|
-$91.13M
133.31%
YoY
|
-$34.85M
-33.25%
YoY
|
-$31.11M
-355.0%
YoY
|
$42.57M
-555.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.027M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.22M
1360.26%
YoY
|
-$13.60M
-62.49%
YoY
|
-$65.33M
-2322.86%
YoY
|
-$11.55M
438.21%
YoY
|
-$2.823M
-68.35%
YoY
|
-$36.27M
-317.25%
YoY
|
$2.939M
80.31%
YoY
|
-$2.146M
-77.34%
YoY
|
-$8.919M
-83.61%
YoY
|
$16.69M
-134.33%
YoY
|
$1.630M
-95.95%
YoY
|
-$9.469M
-303.42%
YoY
|
-$54.41M
-366.3%
YoY
|
-$48.62M
-229.24%
YoY
|
$40.26M
-59.16%
YoY
|
$4.655M
-91.59%
YoY
|
$20.43M
-77.87%
YoY
|
$37.62M
-460.0%
YoY
|
$98.58M
26.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.408M
25.39%
YoY
|
$6.415M
-22.56%
YoY
|
$5.604M
-29.84%
YoY
|
$2.065M
-59.32%
YoY
|
$7.503M
-18.11%
YoY
|
$8.284M
1499.23%
YoY
|
$7.987M
-35.64%
YoY
|
$5.076M
-51.96%
YoY
|
$9.162M
-38.25%
YoY
|
$518.0K
-91.99%
YoY
|
$12.41M
-0.35%
YoY
|
$10.57M
-30.07%
YoY
|
$14.84M
-35.08%
YoY
|
$6.465M
498.61%
YoY
|
$12.45M
-198.68%
YoY
|
$15.11M
-376.23%
YoY
|
$22.86M
166.03%
YoY
|
$1.080M
-85.85%
YoY
|
-$12.62M
11372.73%
YoY
|
| Cash From Investing Activities |
$14.08M
2138.47%
YoY
|
$526.0K
-106.61%
YoY
|
$67.74M
-2502.94%
YoY
|
$1.424M
-106.68%
YoY
|
$629.0K
-98.51%
YoY
|
-$7.959M
-64.02%
YoY
|
-$2.819M
-81.5%
YoY
|
-$21.31M
41.97%
YoY
|
$42.33M
-210.88%
YoY
|
-$22.12M
-79.62%
YoY
|
-$15.24M
-57.95%
YoY
|
-$15.01M
-83.53%
YoY
|
-$38.18M
9.55%
YoY
|
-$108.5M
248.9%
YoY
|
-$36.24M
-185.14%
YoY
|
-$91.13M
133.31%
YoY
|
-$34.85M
-33.25%
YoY
|
-$31.11M
-355.0%
YoY
|
$42.57M
-555.29%
YoY
|
| Cash From Financing Activities |
-$41.22M
1360.26%
YoY
|
-$13.60M
-62.49%
YoY
|
-$65.33M
-2322.86%
YoY
|
-$11.55M
438.21%
YoY
|
-$2.823M
-68.35%
YoY
|
-$36.27M
-317.25%
YoY
|
$2.939M
80.31%
YoY
|
-$2.146M
-77.34%
YoY
|
-$8.919M
-83.61%
YoY
|
$16.69M
-134.33%
YoY
|
$1.630M
-95.95%
YoY
|
-$9.469M
-303.42%
YoY
|
-$54.41M
-366.3%
YoY
|
-$48.62M
-229.24%
YoY
|
$40.26M
-59.16%
YoY
|
$4.655M
-91.59%
YoY
|
$20.43M
-77.87%
YoY
|
$37.62M
-460.0%
YoY
|
$98.58M
26.81%
YoY
|
| Net Change In Cash |
-$17.74M
-434.06%
YoY
|
-$6.663M
-81.46%
YoY
|
$8.013M
-1.16%
YoY
|
-$8.061M
-56.14%
YoY
|
$5.309M
-87.53%
YoY
|
-$35.94M
631.85%
YoY
|
$8.107M
-775.58%
YoY
|
-$18.38M
32.12%
YoY
|
$42.58M
-154.76%
YoY
|
-$4.911M
-96.74%
YoY
|
-$1.200M
-107.29%
YoY
|
-$13.91M
-80.51%
YoY
|
-$77.75M
-1021.32%
YoY
|
-$150.7M
-2085.48%
YoY
|
$16.47M
-87.19%
YoY
|
-$71.37M
-758.36%
YoY
|
$8.439M
-82.68%
YoY
|
$7.590M
-19.08%
YoY
|
$128.5M
88.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.408M
25.39%
YoY
|
$6.415M
-22.56%
YoY
|
$5.604M
-29.84%
YoY
|
$2.065M
-59.32%
YoY
|
$7.503M
-18.11%
YoY
|
$8.284M
1499.23%
YoY
|
$7.987M
-35.64%
YoY
|
$5.076M
-51.96%
YoY
|
$9.162M
-38.25%
YoY
|
$518.0K
-91.99%
YoY
|
$12.41M
-0.35%
YoY
|
$10.57M
-30.07%
YoY
|
$14.84M
-35.08%
YoY
|
$6.465M
498.61%
YoY
|
$12.45M
-198.68%
YoY
|
$15.11M
-376.23%
YoY
|
$22.86M
166.03%
YoY
|
$1.080M
-85.85%
YoY
|
-$12.62M
11372.73%
YoY
|
| Capital Expenditures |
$137.0K
-20.81%
YoY
|
$306.0K
183.33%
YoY
|
$801.0K
437.58%
YoY
|
$31.00K
-86.52%
YoY
|
$173.0K
-9.42%
YoY
|
$108.0K
-59.7%
YoY
|
$149.0K
112.86%
YoY
|
$230.0K
-76.51%
YoY
|
$191.0K
-80.02%
YoY
|
$268.0K
-11.55%
YoY
|
$70.00K
-127.03%
YoY
|
$979.0K
-398.48%
YoY
|
$956.0K
-55.18%
YoY
|
$303.0K
-140.95%
YoY
|
-$259.0K
223.75%
YoY
|
-$328.0K
556.0%
YoY
|
$2.133M
3778.18%
YoY
|
-$740.0K
208.33%
YoY
|
-$80.00K
-46.67%
YoY
|
| Free Cash Flow |
$9.271M
26.48%
YoY
|
$6.109M
-25.28%
YoY
|
$4.803M
-38.72%
YoY
|
$2.034M
-58.03%
YoY
|
$7.330M
-18.29%
YoY
|
$8.176M
3170.4%
YoY
|
$7.838M
-36.48%
YoY
|
$4.846M
-49.46%
YoY
|
$8.971M
-35.38%
YoY
|
$250.0K
-95.94%
YoY
|
$12.34M
-2.93%
YoY
|
$9.588M
-37.89%
YoY
|
$13.88M
-33.01%
YoY
|
$6.162M
238.57%
YoY
|
$12.71M
-201.37%
YoY
|
$15.44M
-384.83%
YoY
|
$20.72M
142.76%
YoY
|
$1.820M
-76.87%
YoY
|
-$12.54M
-31450.0%
YoY
|
Loading...