2023 Q2 Form 10-Q Financial Statement

#000180391423000049 Filed on May 10, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q4
Revenue $35.10M $51.44M $68.52M
YoY Change -46.34% -25.85% -28.4%
Cost Of Revenue $10.86M $30.15M $35.87M
YoY Change -61.3% 4.31% -22.43%
Gross Profit $24.24M $21.30M $32.65M
YoY Change -35.11% -47.39% -33.99%
Gross Profit Margin 69.06% 41.4% 47.65%
Selling, General & Admin $32.59M $50.93M $46.46M
YoY Change -20.44% 63.07% -55.27%
% of Gross Profit 134.44% 239.15% 142.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.300M $1.936M $1.876M
YoY Change -47.09% -44.76% -63.01%
% of Gross Profit 5.36% 9.09% 5.75%
Operating Expenses $32.59M $50.93M $45.98M
YoY Change -20.39% 63.07% -56.14%
Operating Profit -$156.2M -$29.44M -$13.33M
YoY Change 4259.64% -527.35% -75.92%
Interest Expense $5.757M $5.209M -$5.280M
YoY Change -241.0% 28.62% 27.54%
% of Operating Profit
Other Income/Expense, Net $11.92M -$9.959M -$1.100M
YoY Change 729.58% 141.14% -171.85%
Pretax Income -$144.3M -$39.40M -$20.87M
YoY Change 1534.22% -1528.02% -63.56%
Income Tax -$9.950M -$1.700M -$10.64M
% Of Pretax Income
Net Earnings -$133.9M -$37.68M -$10.24M
YoY Change 1510.14% -779.78% -81.74%
Net Earnings / Revenue -381.42% -73.25% -14.94%
Basic Earnings Per Share -$1.76 -$0.58
Diluted Earnings Per Share -$1.79 -$0.58 -$0.20
COMMON SHARES
Basic Shares Outstanding 73.62M shares 73.06M shares 45.79M shares
Diluted Shares Outstanding 74.92M shares 65.16M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $34.40M $24.74M $31.64M
YoY Change -22.88% -24.91% -54.31%
Cash & Equivalents $34.40M $24.74M $31.64M
Short-Term Investments
Other Short-Term Assets $1.801M $2.205M $2.879M
YoY Change -90.12% -59.09% -8.22%
Inventory $14.06M $18.59M $33.09M
Prepaid Expenses
Receivables $15.09M $12.37M $18.42M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $95.47M $76.18M $103.0M
YoY Change -27.18% -30.11% -25.85%
LONG-TERM ASSETS
Property, Plant & Equipment $14.98M $18.15M $17.38M
YoY Change -78.49% -32.3% -34.3%
Goodwill $54.28M $121.8M $123.2M
YoY Change -56.02% -54.46%
Intangibles $163.9M $319.0K $236.6M
YoY Change -99.93% -45.24%
Long-Term Investments
YoY Change
Other Assets $14.91M $14.16M $15.60M
YoY Change -21.12% -0.65% 10.39%
Total Long-Term Assets $287.1M $444.8M $449.5M
YoY Change -63.02% -44.3% -43.57%
TOTAL ASSETS
Total Short-Term Assets $95.47M $76.18M $103.0M
Total Long-Term Assets $287.1M $444.8M $449.5M
Total Assets $382.5M $521.0M $552.5M
YoY Change -57.84% -42.59% -40.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.75M $12.75M $20.63M
YoY Change -25.41% -15.3% 0.26%
Accrued Expenses $11.57M $15.41M $31.28M
YoY Change -56.9% -42.51% 12.51%
Deferred Revenue $6.445M $5.476M $10.76M
YoY Change -35.2% -2.48%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $304.0K $1.600M $2.050M
YoY Change -90.6% -50.31% -26.99%
Total Short-Term Liabilities $73.65M $64.20M $82.93M
YoY Change -3.22% -23.43% -29.59%
LONG-TERM LIABILITIES
Long-Term Debt $186.5M $148.4M $191.1M
YoY Change -24.49% -34.11% -15.45%
Other Long-Term Liabilities $904.0K $892.0K $886.0K
YoY Change -98.86% 829.17% 4330.0%
Total Long-Term Liabilities $187.4M $149.3M $192.0M
YoY Change -42.51% -33.74% -15.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $73.65M $64.20M $82.93M
Total Long-Term Liabilities $187.4M $149.3M $192.0M
Total Liabilities $330.0M $337.9M $397.4M
YoY Change -32.3% -27.22% -22.55%
SHAREHOLDERS EQUITY
Retained Earnings -$605.0M -$471.1M -$433.4M
YoY Change 213.74% 178.37%
Common Stock $7.000K $7.000K $5.000K
YoY Change 75.0% 25.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.445M $4.445M
YoY Change 0.0% 0.0%
Treasury Stock Shares 700.0K shares
Shareholders Equity $52.77M $183.3M $155.3M
YoY Change
Total Liabilities & Shareholders Equity $382.5M $521.0M $552.5M
YoY Change -57.84% -42.59% -40.94%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q4
OPERATING ACTIVITIES
Net Income -$133.9M -$37.68M -$10.24M
YoY Change 1510.14% -779.78% -81.74%
Depreciation, Depletion And Amortization $1.300M $1.936M $1.876M
YoY Change -47.09% -44.76% -63.01%
Cash From Operating Activities -$5.173M -$21.45M -$2.675M
YoY Change -31.25% -39.63% -151.21%
INVESTING ACTIVITIES
Capital Expenditures -$1.099M $1.851M $1.944M
YoY Change -68.4% -208.88% -213.95%
Acquisitions
YoY Change
Other Investing Activities $932.0K -$394.0K
YoY Change -87.26%
Cash From Investing Activities $2.031M -$1.851M -$2.338M
YoY Change -158.4% 8.88% -51.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 11.24M $16.09M -25.51M
YoY Change -50.86% 2722.81% -1928.89%
NET CHANGE
Cash From Operating Activities -5.173M -$21.45M -2.675M
Cash From Investing Activities 2.031M -$1.851M -2.338M
Cash From Financing Activities 11.24M $16.09M -25.51M
Net Change In Cash 8.102M -$7.228M -30.53M
YoY Change -31.8% -80.21% -1777.25%
FREE CASH FLOW
Cash From Operating Activities -$5.173M -$21.45M -$2.675M
Capital Expenditures -$1.099M $1.851M $1.944M
Free Cash Flow -$4.074M -$23.30M -$4.619M
YoY Change 0.69% -31.13% -166.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001803914
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-39312
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
PLBY Group, Inc.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
37-1958714
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
10960 Wilshire Blvd., Suite 2200
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90024
CY2023Q1 dei City Area Code
CityAreaCode
310
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
424-1800
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value per share
CY2023Q1 dei Trading Symbol
TradingSymbol
PLBY
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
73622379 shares
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
51441000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
69378000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
30146000 usd
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
28900000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
50927000 usd
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
50528000 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-192000 usd
CY2022Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-19298000 usd
CY2023Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2359000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
80881000 usd
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
62489000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-29440000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
6889000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
5209000 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
4050000 usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1848000 usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-3018000 usd
CY2022Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
0 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
116000 usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-80000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9959000 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4130000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-39399000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2759000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1719000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2784000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-37680000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
5543000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-37680000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
5543000 usd
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.58
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.58
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65159156 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45913694 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65159156 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47585644 shares
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-37680000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
5543000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1696000 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
7510000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1696000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
7510000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39376000 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13053000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24737000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31640000 usd
CY2023Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
2039000 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
2072000 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12370000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18420000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
18585000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
33089000 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13178000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17760000 usd
CY2023Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
5274000 usd
CY2022Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
76183000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
102981000 usd
CY2023Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
1445000 usd
CY2022Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
1737000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18151000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17375000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
40289000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
41265000 usd
CY2023Q1 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
319000 usd
CY2022Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
327000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
121841000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
123217000 usd
CY2023Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
235587000 usd
CY2022Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
236281000 usd
CY2023Q1 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
13035000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
13680000 usd
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14163000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15600000 usd
CY2023Q1 us-gaap Assets
Assets
521013000 usd
CY2022Q4 us-gaap Assets
Assets
552463000 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
12748000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
20631000 usd
CY2023Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5475000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4938000 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
5476000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10762000 usd
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1600000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2050000 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
643000 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
835000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9933000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9977000 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
25165000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
33739000 usd
CY2023Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
3160000 usd
CY2022Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
64200000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
82932000 usd
CY2023Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
23246000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
21406000 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
148370000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
191125000 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
23512000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
25293000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
35596000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
36678000 usd
CY2023Q1 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
42117000 usd
CY2022Q4 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
39099000 usd
CY2023Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
892000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
886000 usd
CY2023Q1 us-gaap Liabilities
Liabilities
337933000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
397419000 usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 ply Redeemable Noncontrolling Interest Carrying Amount Equity
RedeemableNoncontrollingInterestCarryingAmountEquity
-208000 usd
CY2022Q4 ply Redeemable Noncontrolling Interest Carrying Amount Equity
RedeemableNoncontrollingInterestCarryingAmountEquity
-208000 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q1 ply Preferred Stock Shares Designated
PreferredStockSharesDesignated
50000 shares
CY2022Q4 ply Preferred Stock Shares Designated
PreferredStockSharesDesignated
50000 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
50000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
50000 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
50000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
50000 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
50000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
50000 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
50000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
50000 shares
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
73874547 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
73174547 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47737699 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47037699 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
7000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
5000 usd
CY2023Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
700000 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
700000 shares
CY2023Q1 us-gaap Treasury Stock Value
TreasuryStockValue
4445000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4445000 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
684643000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
617233000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25841000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24145000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-471076000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-433396000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
183288000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
155252000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
521013000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
552463000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
155252000 usd
CY2023Q1 ply Stock Issued During Period Value Issued To License Services And Collaboration Agreements
StockIssuedDuringPeriodValueIssuedToLicenseServicesAndCollaborationAgreements
0 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
5920000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1696000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-37680000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
183288000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
422491000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1369000 usd
CY2022Q1 ply Stock Issued During Period Value Issued To License Services And Collaboration Agreements
StockIssuedDuringPeriodValueIssuedToLicenseServicesAndCollaborationAgreements
0 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
6539000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
7510000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
5543000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
443452000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-37680000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
5543000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1936000 usd
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3505000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5219000 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
6539000 usd
CY2023Q1 ply Fair Value Measurement Adjustment Of Psar Liability
FairValueMeasurementAdjustmentOfPSARLiability
2826000 usd
CY2022Q1 ply Fair Value Measurement Adjustment Of Psar Liability
FairValueMeasurementAdjustmentOfPSARLiability
-19298000 usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1848000 usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q1 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
CY2022Q1 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
2359000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
2330000 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
1990000 usd
CY2023Q1 us-gaap Inventory Write Down
InventoryWriteDown
5761000 usd
CY2022Q1 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1781000 usd
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2808000 usd
CY2023Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-192000 usd
CY2022Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5614000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1566000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4534000 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1102000 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-457000 usd
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
136000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4674000 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5612000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7737000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5527000 usd
CY2023Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
641000 usd
CY2022Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1013000 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-3351000 usd
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-12082000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-2491000 usd
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-2454000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
4442000 usd
CY2022Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6068000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-21450000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-35531000 usd
CY2023Q1 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
1851000 usd
CY2022Q1 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
1700000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1851000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1700000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
47600000 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
13890000 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 usd
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1369000 usd
CY2023Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
45400000 usd
CY2022Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
799000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
16090000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
570000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-17000 usd
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
137000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7228000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-36524000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
35449000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
75486000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28221000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38962000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24737000 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32945000 usd
CY2023Q1 us-gaap Restricted Cash
RestrictedCash
3484000 usd
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
6017000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28221000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38962000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-979000 usd
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1274000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
5402000 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
3871000 usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1382000 usd
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
503000 usd
CY2023Q1 ply Shares Issued For Commitment Fee
SharesIssuedForCommitmentFee
1250000 usd
CY2022Q1 ply Shares Issued For Commitment Fee
SharesIssuedForCommitmentFee
0 usd
CY2023Q1 ply Shares Issued Pursuant To License Services And Collaboration Agreement
SharesIssuedPursuantToLicenseServicesAndCollaborationAgreement
125000 usd
CY2022Q1 ply Shares Issued Pursuant To License Services And Collaboration Agreement
SharesIssuedPursuantToLicenseServicesAndCollaborationAgreement
125000 usd
CY2023Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2023Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-200000 usd
CY2023Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Reclassifications</span></div><div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain prior period amounts in the condensed consolidated statements of operations and condensed consolidated balance sheet have been reclassified to conform with the current period presentation.</span></div>
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</span></div>We regularly assess these estimates, including but not limited to, valuation of our trademarks and trade name; valuation of our contingent consideration liabilities; valuation of our only authorized and issued preferred stock (our “Series A Preferred Stock”); pay-per-view and video-on-demand buys, and monthly subscriptions to our television and digital content; the adequacy of reserves associated with accounts receivable and inventory; unredeemed gift cards and store credits; and stock-based compensation expense. We base these estimates on historical experience and on various other market-specific and relevant assumptions that we believe to be reasonable under the circumstances. Actual results could differ from these estimates and such differences could be material to the financial position and results of operations.
CY2023Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
Concentrations of Business and Credit RiskWe maintain certain cash balances in excess of Federal Deposit Insurance Corporation insured limits. We periodically evaluate the credit worthiness of the financial institutions with which we maintain cash deposits. We have not experienced any losses in such accounts and do not believe that there is any credit risk to our cash. Concentration of credit risk with respect to accounts receivable is limited due to the wide variety of customers to whom our products are sold and/or licensed.
CY2022Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-19300000 usd
CY2023Q1 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
7600000 usd
CY2023Q1 us-gaap Advertising Expense
AdvertisingExpense
4300000 usd
CY2022Q1 us-gaap Advertising Expense
AdvertisingExpense
7100000 usd
CY2023Q1 ply Indefinite Lived Intangible Assets Excluding Goodwill Digital Assets
IndefiniteLivedIntangibleAssetsExcludingGoodwillDigitalAssets
300000 usd
CY2022Q1 ply Impairment Of Intangible Assets Indefinite Lived Excluding Goodwill Digital Assets
ImpairmentOfIntangibleAssetsIndefiniteLivedExcludingGoodwillDigitalAssets
2400000 usd
CY2022Q4 ply Indefinite Lived Intangible Assets Excluding Goodwill Digital Assets
IndefiniteLivedIntangibleAssetsExcludingGoodwillDigitalAssets
300000 usd
CY2023Q1 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
15800000 usd
CY2022Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
16200000 usd
CY2023Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
28700000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
32200000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
12100000 usd
CY2023Q1 ply Contract With Customer Liability Increase Cash Received
ContractWithCustomerLiabilityIncreaseCashReceived
1500000 usd
CY2023Q1 ply Contract With Customer Asset Increase Decrease Licensing Contract Modification
ContractWithCustomerAssetIncreaseDecreaseLicensingContractModification
-100000 usd
CY2022Q1 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
17500000 usd
CY2021Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
17400000 usd
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
41500000 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
53600000 usd
CY2022Q1 ply Contract With Customer Liability Revenue Recognized Excluding Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedExcludingOpeningBalance
15700000 usd
CY2022Q1 ply Contract With Customer Liability Increase Cash Received
ContractWithCustomerLiabilityIncreaseCashReceived
1300000 usd
CY2022Q1 us-gaap Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract
2200000 usd
CY2023Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
203700000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
51441000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
69378000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
51441000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
69378000 usd
CY2023Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
376000 usd
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
690000 usd
CY2023Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
18209000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
32399000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
18585000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
33089000 usd
CY2023Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
9700000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
5000000 usd
CY2023Q1 us-gaap Prepaid Taxes
PrepaidTaxes
1603000 usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
3150000 usd
CY2023Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
157000 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
205000 usd
CY2023Q1 us-gaap Prepaid Insurance
PrepaidInsurance
1381000 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
1074000 usd
CY2023Q1 us-gaap Contract With Customer Asset Gross Current
ContractWithCustomerAssetGrossCurrent
2747000 usd
CY2022Q4 us-gaap Contract With Customer Asset Gross Current
ContractWithCustomerAssetGrossCurrent
2559000 usd
CY2023Q1 ply Prepaid Software Current
PrepaidSoftwareCurrent
1834000 usd
CY2022Q4 ply Prepaid Software Current
PrepaidSoftwareCurrent
3739000 usd
CY2023Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
2621000 usd
CY2022Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
3491000 usd
CY2023Q1 ply Prepaid Platform Fees Current
PrepaidPlatformFeesCurrent
630000 usd
CY2022Q4 ply Prepaid Platform Fees Current
PrepaidPlatformFeesCurrent
1126000 usd
CY2023Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2205000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2416000 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13178000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17760000 usd
CY2023Q1 us-gaap Restructuring Charges
RestructuringCharges
5000000 usd
CY2023Q1 ply Amortization Of Prepaid Software
AmortizationOfPrepaidSoftware
1500000 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
29449000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
27627000 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
11298000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10252000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18151000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17375000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
1400000 usd
CY2022Q1 us-gaap Depreciation
Depreciation
1400000 usd
CY2023Q1 us-gaap Interest Payable Current
InterestPayableCurrent
1556000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2096000 usd
CY2023Q1 ply Accrued Agency Fees And Commissions Current
AccruedAgencyFeesAndCommissionsCurrent
8768000 usd
CY2022Q4 ply Accrued Agency Fees And Commissions Current
AccruedAgencyFeesAndCommissionsCurrent
7785000 usd
CY2023Q1 ply Outstanding Gift And Store Credits Current
OutstandingGiftAndStoreCreditsCurrent
2863000 usd
CY2022Q4 ply Outstanding Gift And Store Credits Current
OutstandingGiftAndStoreCreditsCurrent
4592000 usd
CY2023Q1 ply Accrued Inventory In Transit Gross
AccruedInventoryInTransitGross
2438000 usd
CY2022Q4 ply Accrued Inventory In Transit Gross
AccruedInventoryInTransitGross
7231000 usd
CY2023Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
4179000 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
5552000 usd
CY2023Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5361000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6483000 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
25165000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
33739000 usd
CY2023Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
156213000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
201613000 usd
CY2023Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1344000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1822000 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
4899000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
6616000 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
149970000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
193175000 usd
CY2023Q1 ply Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
1600000 usd
CY2022Q4 ply Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
2050000 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
148370000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
191125000 usd
CY2023Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
8252819 shares
CY2022Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
6549080 shares
CY2023Q1 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.080
CY2023Q1 ply Preferred Stock Dividend Rate Percentage Quarterly Increase
PreferredStockDividendRatePercentageQuarterlyIncrease
0.010
CY2023Q1 us-gaap Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
3200000 usd
CY2022 us-gaap Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
2100000 usd
CY2023Q1 us-gaap Preferred Stock Per Share Amounts Of Preferred Dividends In Arrears
PreferredStockPerShareAmountsOfPreferredDividendsInArrears
127.09
CY2022 us-gaap Preferred Stock Per Share Amounts Of Preferred Dividends In Arrears
PreferredStockPerShareAmountsOfPreferredDividendsInArrears
84.40
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1400000 usd
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
500000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
9366000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5219000 usd
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6539000 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
1000000 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y3M18D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y4M24D
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.061
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.060
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
3300000 usd
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
3100000 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
3070000 usd
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
3110000 usd
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
808000 usd
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
580000 usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
716000 usd
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
427000 usd
CY2023Q1 us-gaap Sublease Income
SubleaseIncome
69000 usd
CY2022Q1 us-gaap Sublease Income
SubleaseIncome
64000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
4525000 usd
CY2022Q1 us-gaap Lease Cost
LeaseCost
4053000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
11348000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
9621000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
8877000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
6081000 usd
CY2023Q1 ply Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
9563000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
54856000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
9327000 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
45529000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9933000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
35596000 usd
CY2023Q1 us-gaap Severance Costs1
SeveranceCosts1
1700000 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
1000000 usd
CY2023Q1 us-gaap Restructuring Reserve
RestructuringReserve
1700000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1700000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2800000 usd
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.044
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.009
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-37680000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
5543000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65159156 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45913694 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1671950 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65159156 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47585644 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.58
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.58
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2023Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2023Q1 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
1300000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
51441000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
69378000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-29440000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
6889000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
51441000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
69378000 usd

Files In Submission

Name View Source Status
0001803914-23-000049-index-headers.html Edgar Link pending
0001803914-23-000049-index.html Edgar Link pending
0001803914-23-000049.txt Edgar Link pending
0001803914-23-000049-xbrl.zip Edgar Link pending
a10qexhibit311-2023q1.htm Edgar Link pending
a10qexhibit312-2023q1.htm Edgar Link pending
a10qexhibit321-2023q1.htm Edgar Link pending
a10qexhibit322-2023q1.htm Edgar Link pending
ex106plbygroupincnon-emplo.htm Edgar Link pending
ex107amendedandrestatedcre.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
ply-20230331.htm Edgar Link pending
ply-20230331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
ply-20230331_cal.xml Edgar Link unprocessable
ply-20230331_lab.xml Edgar Link unprocessable
ply-20230331_def.xml Edgar Link unprocessable
ply-20230331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ply-20230331_htm.xml Edgar Link completed
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending