2015 Q3 Form 10-Q Financial Statement

#000156459015009022 Filed on November 02, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $580.6M $415.2M
YoY Change 39.85% -1.87%
Cost Of Revenue $161.6M $124.8M
YoY Change 29.49% -3.11%
Gross Profit $419.0M $290.4M
YoY Change 44.28% -1.29%
Gross Profit Margin 72.17% 69.95%
Selling, General & Admin $59.40M $58.20M
YoY Change 2.06% 5.82%
% of Gross Profit 14.18% 20.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $247.5M $149.2M
YoY Change 65.88% -6.34%
% of Gross Profit 59.07% 51.38%
Operating Expenses $315.6M $337.0M
YoY Change -6.36% -2.5%
Operating Profit $103.4M $78.11M
YoY Change 32.37% 0.95%
Interest Expense -$50.70M $69.09M
YoY Change -173.39% -18.38%
% of Operating Profit -49.03% 88.44%
Other Income/Expense, Net $218.1M $45.75M
YoY Change 376.76% -140.18%
Pretax Income $321.5M $123.9M
YoY Change 159.57% -439.44%
Income Tax $14.33M -$23.26M
% Of Pretax Income 4.46% -18.78%
Net Earnings $260.7M $137.9M
YoY Change 88.99% -2654.45%
Net Earnings / Revenue 44.89% 33.22%
Basic Earnings Per Share $0.49 $0.27
Diluted Earnings Per Share $0.49 $0.23
COMMON SHARES
Basic Shares Outstanding 523.5M 499.3M
Diluted Shares Outstanding 532.1M 516.1M

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $310.0M $312.0M
YoY Change -0.64% 155.74%
Cash & Equivalents $310.4M $311.9M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $132.0M
Other Receivables $0.00
Total Short-Term Assets $508.0M $444.0M
YoY Change 14.41% -1.33%
LONG-TERM ASSETS
Property, Plant & Equipment $24.11B $16.77B
YoY Change 43.78% -12.01%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.631B $5.641B
YoY Change -17.9% 39.76%
Other Assets $369.0M
YoY Change
Total Long-Term Assets $30.91B $23.63B
YoY Change 30.82% -2.92%
TOTAL ASSETS
Total Short-Term Assets $508.0M $444.0M
Total Long-Term Assets $30.91B $23.63B
Total Assets $31.42B $24.07B
YoY Change 30.52% -2.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $698.0M $557.0M
YoY Change 25.31% -19.51%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $19.00M
YoY Change
Total Short-Term Liabilities $698.0M $576.0M
YoY Change 21.18% -46.81%
LONG-TERM LIABILITIES
Long-Term Debt $11.93B $8.804B
YoY Change 35.55% -3.45%
Other Long-Term Liabilities $602.0M $555.0M
YoY Change 8.47% 71.3%
Total Long-Term Liabilities $12.54B $9.359B
YoY Change 33.95% -0.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $698.0M $576.0M
Total Long-Term Liabilities $12.54B $9.359B
Total Liabilities $16.79B $9.935B
YoY Change 68.97% -5.61%
SHAREHOLDERS EQUITY
Retained Earnings -$4.214B
YoY Change 9.38%
Common Stock $5.000M
YoY Change 0.28%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.63B $13.44B
YoY Change
Total Liabilities & Shareholders Equity $31.42B $24.07B
YoY Change 30.52% -2.89%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $260.7M $137.9M
YoY Change 88.99% -2654.45%
Depreciation, Depletion And Amortization $247.5M $149.2M
YoY Change 65.88% -6.34%
Cash From Operating Activities $293.9M $144.9M
YoY Change 102.83% 12.67%
INVESTING ACTIVITIES
Capital Expenditures -$582.7M -$559.3M
YoY Change 4.18% 75.0%
Acquisitions
YoY Change
Other Investing Activities $788.7M $145.4M
YoY Change 442.43% -133.69%
Cash From Investing Activities $205.8M -$413.9M
YoY Change -149.72% -44.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -538.1M 327.8M
YoY Change -264.15% -8.1%
NET CHANGE
Cash From Operating Activities 293.9M 144.9M
Cash From Investing Activities 205.8M -413.9M
Cash From Financing Activities -538.1M 327.8M
Net Change In Cash -38.40M 58.80M
YoY Change -165.31% -122.11%
FREE CASH FLOW
Cash From Operating Activities $293.9M $144.9M
Capital Expenditures -$582.7M -$559.3M
Free Cash Flow $876.6M $704.2M
YoY Change 24.48% 57.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
46536000
CY2015Q3 us-gaap Other Assets
OtherAssets
1587901000
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
218122000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
321514000
CY2015Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
17283000
CY2015Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2955000
us-gaap Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
6517000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
258979000
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
136245000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
532073000
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
516088000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
523528000
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
499292000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
93900000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
19318000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
22076000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-3731044000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
4024785000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3440000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
311879000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-179250000
CY2015Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
7230000
CY2015Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1671000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14328000
CY2015Q3 us-gaap Profit Loss
ProfitLoss
307186000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
260650000
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
2354697000
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
2440000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-23142000
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2015Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.33
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-148570000
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-130763000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-15660000
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-4359000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
142956000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
12005000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-18925000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-9709000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
115345000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12502000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
57625000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
71620000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
502732000
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
181170000
pld Straight Line Rents And Amortization Of Above And Below Market Leases
StraightLineRentsAndAmortizationOfAboveAndBelowMarketLeases
37537000
pld Straight Line Rents And Amortization Of Above And Below Market Leases
StraightLineRentsAndAmortizationOfAboveAndBelowMarketLeases
11213000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.0123
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
24700000
pld Business Combination Rental Income Of Property Acquired
BusinessCombinationRentalIncomeOfPropertyAcquired
132700000
pld Business Combination Rental Expense Of Property Acquired
BusinessCombinationRentalExpenseOfPropertyAcquired
30000000
CY2014Q2 us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
52500000
CY2014Q2 pld Equity Method Investment Income Tax Expense
EquityMethodInvestmentIncomeTaxExpense
32400000
CY2014Q2 us-gaap Subsidiary Or Equity Method Investee Deferred Income Tax Provision On Cumulative Gain Loss Recognized Amount
SubsidiaryOrEquityMethodInvesteeDeferredIncomeTaxProvisionOnCumulativeGainLossRecognizedAmount
55500000
CY2014Q2 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
61000000
CY2015Q3 pld Number Of Co Investment Ventures
NumberOfCoInvestmentVentures
9
CY2015Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
1342
CY2015Q3 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
275000000
CY2015Q3 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
22852000000
CY2015Q3 pld Equity Method Investment Summarized Financial Information Third Party Debt
EquityMethodInvestmentSummarizedFinancialInformationThirdPartyDebt
6558000000
CY2015Q3 us-gaap Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
7901000000
CY2015Q3 us-gaap Equity Method Investments
EquityMethodInvestments
4631000000
CY2015Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
458561000
CY2015Q3 us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
358008000
CY2015Q3 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
94162000
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
411200000
CY2014 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
322900000
CY2015Q3 pld Remaining Equity Commitments
RemainingEquityCommitments
2313000000
CY2015Q3 pld Land Held For Sale
LandHeldForSale
2
CY2015Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2682000000
CY2015Q3 us-gaap Line Of Credit
LineOfCredit
208000000
CY2015Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
31000000
CY2015Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
2443000000
CY2015Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
459800000
CY2015Q1 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
11900000
CY2015Q1 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
200000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
18000000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1655000000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1659000000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
789000000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1122000000
CY2015Q3 pld Long Term Debt Maturities Repayments Of Principal In Year Seven
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSeven
1334000000
CY2015Q3 pld Long Term Debt Maturities Repayments Of Principal In Year Eight
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearEight
859000000
CY2015Q3 pld Long Term Debt Maturities Repayments Of Principal In Year Nine
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearNine
915000000
CY2015Q3 pld Long Term Debt Maturities Repayments Of Principal After Year Nine
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearNine
570000000
CY2015Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
11857000000
CY2015Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-77000000
CY2015Q1 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
11900000
CY2015Q3 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
3371425000
CY2014Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
1159901000
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4800000
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4800000
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
34.96
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
34.96
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2015Q3 us-gaap Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable
-3203000
CY2014Q3 us-gaap Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable
-493000
us-gaap Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable
-7331000
CY2014Q3 pld Gains Losses On Exchange Of Debt
GainsLossesOnExchangeOfDebt
-18658000
pld Gains Losses On Exchange Of Debt
GainsLossesOnExchangeOfDebt
-1614000
CY2015Q3 pld Adjusted Net Earnings Loss Attributable To Common Shares
AdjustedNetEarningsLossAttributableToCommonShares
262182000
CY2014Q3 pld Adjusted Net Earnings Loss Attributable To Common Shares
AdjustedNetEarningsLossAttributableToCommonShares
118080000
pld Adjusted Net Earnings Loss Attributable To Common Shares
AdjustedNetEarningsLossAttributableToCommonShares
750142000
CY2015Q3 pld Incremental Common Shares Attributable To Conversion Of Limited Partnership Units
IncrementalCommonSharesAttributableToConversionOfLimitedPartnershipUnits
6685000
CY2014Q3 pld Incremental Common Shares Attributable To Conversion Of Limited Partnership Units
IncrementalCommonSharesAttributableToConversionOfLimitedPartnershipUnits
1843000
pld Incremental Common Shares Attributable To Conversion Of Limited Partnership Units
IncrementalCommonSharesAttributableToConversionOfLimitedPartnershipUnits
5875000
CY2015Q3 pld Incremental Common Shares Attributable To Stock Awards And Warrants
IncrementalCommonSharesAttributableToStockAwardsAndWarrants
1860000
CY2014Q3 pld Incremental Common Shares Attributable To Stock Awards And Warrants
IncrementalCommonSharesAttributableToStockAwardsAndWarrants
3074000
pld Incremental Common Shares Attributable To Stock Awards And Warrants
IncrementalCommonSharesAttributableToStockAwardsAndWarrants
1953000
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
11879000
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2905000
CY2015Q3 us-gaap Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
6516000
CY2014Q3 us-gaap Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
1843000
us-gaap Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
4023000
us-gaap Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
1792000
CY2015Q3 pld Weighted Average Potentially Dilutive Limited Partnership Units Outstanding
WeightedAveragePotentiallyDilutiveLimitedPartnershipUnitsOutstanding
7359000
CY2014Q3 pld Weighted Average Potentially Dilutive Limited Partnership Units Outstanding
WeightedAveragePotentiallyDilutiveLimitedPartnershipUnitsOutstanding
14170000
pld Weighted Average Potentially Dilutive Limited Partnership Units Outstanding
WeightedAveragePotentiallyDilutiveLimitedPartnershipUnitsOutstanding
7392000
pld Weighted Average Potentially Dilutive Limited Partnership Units Outstanding
WeightedAveragePotentiallyDilutiveLimitedPartnershipUnitsOutstanding
14903000
CY2015Q3 pld Number Of Option Contracts Exercised
NumberOfOptionContractsExercised
10
pld Number Of Option Contracts Exercised
NumberOfOptionContractsExercised
23
CY2014Q3 pld Number Of Option Contracts Exercised
NumberOfOptionContractsExercised
1
pld Number Of Option Contracts Exercised
NumberOfOptionContractsExercised
2
CY2015Q3 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
3400000
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
9600000
CY2014Q3 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
1000000
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
1100000
CY2015Q3 pld Number Of Contracts
NumberOfContracts
2
CY2015Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
360000000
CY2015Q3 us-gaap Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
40800000
CY2015Q3 us-gaap Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
20341000
CY2014Q4 us-gaap Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
106664000
CY2014Q4 us-gaap Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
1395000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-158100000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-465000000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-428400000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-357000000
CY2015Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-1435000
CY2014Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
88989000
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
36106000
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
62609000
CY2015Q3 us-gaap Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
-6109000
CY2014Q3 us-gaap Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
293239000
us-gaap Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
254835000
us-gaap Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
277179000
us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
-121500000
CY2014Q3 us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
-5900000
us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
5500000
CY2015Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
12310220000
CY2014Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
10080157000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
65300000
us-gaap Interest Paid Net
InterestPaidNet
273300000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
17000000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1299000000
us-gaap Interest Paid Net
InterestPaidNet
222100000

Files In Submission

Name View Source Status
0001564590-15-009022-index-headers.html Edgar Link pending
0001564590-15-009022-index.html Edgar Link pending
0001564590-15-009022.txt Edgar Link pending
0001564590-15-009022-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g201510302027126120.jpg Edgar Link pending
pld-10q_20150930.htm Edgar Link pending
pld-20150930.xml Edgar Link completed
pld-20150930.xsd Edgar Link pending
pld-20150930_cal.xml Edgar Link unprocessable
pld-20150930_def.xml Edgar Link unprocessable
pld-20150930_lab.xml Edgar Link unprocessable
pld-20150930_pre.xml Edgar Link unprocessable
pld-ex121_8.htm Edgar Link pending
pld-ex122_9.htm Edgar Link pending
pld-ex151_7.htm Edgar Link pending
pld-ex152_10.htm Edgar Link pending
pld-ex311_14.htm Edgar Link pending
pld-ex312_13.htm Edgar Link pending
pld-ex313_6.htm Edgar Link pending
pld-ex314_11.htm Edgar Link pending
pld-ex321_12.htm Edgar Link pending
pld-ex322_15.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending