2016 Q4 Form 10-K Financial Statement
#000156459017001559 Filed on February 15, 2017
Income Statement
Concept | 2016 Q4 | 2016 | 2015 Q4 |
---|---|---|---|
Revenue | $620.1M | $2.533B | $643.2M |
YoY Change | -3.59% | 15.3% | 42.66% |
Cost Of Revenue | $171.8M | $697.4M | $177.0M |
YoY Change | -2.94% | 10.42% | 35.74% |
Gross Profit | $448.3M | $1.836B | $466.2M |
YoY Change | -3.84% | 17.27% | 45.51% |
Gross Profit Margin | 72.29% | 72.47% | 72.48% |
Selling, General & Admin | $56.40M | $222.1M | $65.50M |
YoY Change | -13.89% | -6.76% | -0.76% |
% of Gross Profit | 12.58% | 12.1% | 14.05% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $225.8M | $931.0M | $272.9M |
YoY Change | -17.26% | 5.75% | 59.22% |
% of Gross Profit | 50.37% | 50.71% | 58.54% |
Operating Expenses | $284.1M | $1.865B | $360.6M |
YoY Change | -21.21% | 2.63% | 46.88% |
Operating Profit | $164.2M | $668.4M | $105.6M |
YoY Change | 55.5% | 75.81% | 40.88% |
Interest Expense | $25.00M | $303.1M | -$10.60M |
YoY Change | -335.85% | 0.59% | -68.55% |
% of Operating Profit | 15.22% | 45.36% | -10.04% |
Other Income/Expense, Net | $678.7M | ||
YoY Change | 19.4% | ||
Pretax Income | $484.7M | $1.347B | $128.8M |
YoY Change | 276.32% | 42.01% | -69.86% |
Income Tax | $18.00M | $54.56M | $2.000M |
% Of Pretax Income | 3.71% | 4.05% | 1.55% |
Net Earnings | $442.2M | $1.210B | $120.0M |
YoY Change | 268.5% | 39.16% | -70.75% |
Net Earnings / Revenue | 71.31% | 47.76% | 18.66% |
Basic Earnings Per Share | $0.83 | $2.29 | |
Diluted Earnings Per Share | $0.82 | $2.27 | $221.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 528.6M | 526.1M | |
Diluted Shares Outstanding | 546.7M |
Balance Sheet
Concept | 2016 Q4 | 2016 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $807.0M | $807.0M | $264.0M |
YoY Change | 205.68% | 205.68% | -24.79% |
Cash & Equivalents | $807.3M | $807.0M | $264.1M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $839.0M | $839.0M | $499.0M |
YoY Change | 68.14% | 68.14% | 9.91% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $23.36B | $23.36B | $24.25B |
YoY Change | -3.65% | -3.65% | 24.99% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $4.230B | $4.230B | $4.756B |
YoY Change | -11.06% | -11.06% | 1.93% |
Other Assets | $322.0M | $322.0M | $378.0M |
YoY Change | -14.81% | -14.81% | 759.09% |
Total Long-Term Assets | $29.41B | $29.41B | $30.90B |
YoY Change | -4.81% | -4.81% | 21.81% |
TOTAL ASSETS | |||
Total Short-Term Assets | $839.0M | $839.0M | $499.0M |
Total Long-Term Assets | $29.41B | $29.41B | $30.90B |
Total Assets | $30.25B | $30.25B | $31.39B |
YoY Change | -3.65% | -3.65% | 21.6% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $556.0M | $556.0M | $713.0M |
YoY Change | -22.02% | -22.02% | 13.54% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $556.0M | $556.0M | $713.0M |
YoY Change | -22.02% | -22.02% | 13.54% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.61B | $10.61B | $11.63B |
YoY Change | -8.76% | -8.76% | 23.96% |
Other Long-Term Liabilities | $627.0M | $627.0M | $634.0M |
YoY Change | -1.1% | -1.1% | 1.28% |
Total Long-Term Liabilities | $11.24B | $11.24B | $12.26B |
YoY Change | -8.37% | -8.37% | 22.54% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $556.0M | $556.0M | $713.0M |
Total Long-Term Liabilities | $11.24B | $11.24B | $12.26B |
Total Liabilities | $11.79B | $15.26B | $12.97B |
YoY Change | -9.11% | -8.78% | 22.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.610B | -$3.926B | |
YoY Change | -8.06% | -1.21% | |
Common Stock | $5.287M | $5.245M | |
YoY Change | 0.8% | 2.94% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $14.99B | $14.99B | $14.67B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $30.25B | $30.25B | $31.39B |
YoY Change | -3.65% | -3.65% | 21.8% |
Cashflow Statement
Concept | 2016 Q4 | 2016 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $442.2M | $1.210B | $120.0M |
YoY Change | 268.5% | 39.16% | -70.75% |
Depreciation, Depletion And Amortization | $225.8M | $931.0M | $272.9M |
YoY Change | -17.26% | 5.75% | 59.22% |
Cash From Operating Activities | $420.0M | $1.417B | $466.5M |
YoY Change | -9.97% | 26.94% | 5.14% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$629.1M | -$2.202B | -$740.5M |
YoY Change | -15.04% | -4.82% | 36.88% |
Acquisitions | $0.00 | ||
YoY Change | |||
Other Investing Activities | $1.151B | $3.454B | $826.0M |
YoY Change | 39.35% | -239.5% | 72.37% |
Cash From Investing Activities | $521.9M | $1.252B | $85.60M |
YoY Change | 509.7% | -126.14% | -238.51% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $893.5M | ||
YoY Change | 11.03% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -496.8M | -2.125B | -597.4M |
YoY Change | -16.84% | -159.11% | 82.3% |
NET CHANGE | |||
Cash From Operating Activities | 420.0M | 1.417B | 466.5M |
Cash From Investing Activities | 521.9M | 1.252B | 85.60M |
Cash From Financing Activities | -496.8M | -2.125B | -597.4M |
Net Change In Cash | 445.1M | 543.6M | -45.30M |
YoY Change | -1082.56% | -805.95% | -183.58% |
FREE CASH FLOW | |||
Cash From Operating Activities | $420.0M | $1.417B | $466.5M |
Capital Expenditures | -$629.1M | -$2.202B | -$740.5M |
Free Cash Flow | $1.049B | $3.619B | $1.207B |
YoY Change | -13.08% | 5.51% | 22.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
229332000 | |
CY2016 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
2533135000 | |
CY2015 | us-gaap |
Service Management Costs
ServiceManagementCosts
|
108422000 | |
CY2014 | us-gaap |
Service Management Costs
ServiceManagementCosts
|
115430000 | |
CY2015 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
544182000 | |
CY2014 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
1760787000 | |
CY2016 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
294552000 | |
CY2016 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
18174000 | |
CY2015 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
13525000 | |
CY2016 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
568870000 | |
CY2016 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
24247084000 | |
CY2016 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2016 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
529345000 | |
CY2016Q2 | dei |
Entity Public Float
EntityPublicFloat
|
25583323441 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
27521368000 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
3274284000 | |
CY2015Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
4755620000 | |
CY2015Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
378423000 | |
CY2015Q4 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
235050000 | |
CY2015Q4 | pld |
Net Investments In Real Estate
NetInvestmentsInRealEstate
|
29616177000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
264080000 | |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
1514510000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
31394767000 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
11626831000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
712725000 | |
CY2015Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
634375000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
12973931000 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
78235000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5245000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19302367000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-791429000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3926483000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14667935000 | |
CY2016 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2016 | dei |
Trading Symbol
TradingSymbol
|
PLD | |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
1440979000 | |
CY2014 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
725790000 | |
CY2016 | pld |
Gain Loss On Foreign Currency And Derivative
GainLossOnForeignCurrencyAndDerivative
|
7582000 | |
CY2016 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-12-31 | |
CY2016 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015 | pld |
Gain Loss On Foreign Currency And Derivative
GainLossOnForeignCurrencyAndDerivative
|
12466000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1565000 | |
CY2016Q4 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
32100000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
23360958000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
30249932000 | |
CY2016Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
4230429000 | |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
222067000 | |
CY2016Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
322139000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
27119330000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
807316000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
3758372000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
10608294000 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
1496990000 | |
CY2016Q4 | pld |
Net Investments In Real Estate
NetInvestmentsInRealEstate
|
27945626000 | |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
78235000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5287000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3610007000 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
3752901000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18420836000 | |
CY2015 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-86303000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31394767000 | |
CY2014 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-165300000 | |
CY2015Q4 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
50 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1565000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1565000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
524512000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
524512000 | |
CY2014 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
642461000 | |
CY2016 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
485565000 | |
CY2015 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
437070000 | |
CY2015 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
210362000 | |
CY2014 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
219871000 | |
CY2014 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
13567000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14991081000 | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
3467059000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
556179000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18458140000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30249932000 | |
CY2016Q4 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
50 | |
CY2016Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
627319000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
11791792000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1565000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19455039000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-937473000 | |
CY2016 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1734844000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
528671000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
528671000 | |
CY2015 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
83703000 | |
CY2014 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
430289000 | |
CY2015 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
2197074000 | |
CY2016 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001045609 | |
CY2016 | dei |
Document Type
DocumentType
|
10-K | |
CY2016 | dei |
Entity Registrant Name
EntityRegistrantName
|
Prologis, Inc. | |
CY2014 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
348740000 | |
CY2015 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1536117000 | |
CY2014 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
612330000 | |
CY2016 | us-gaap |
Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
|
165933000 | |
CY2014 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
134288000 | |
CY2014 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1178609000 | |
CY2014 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
23467000 | |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
319808000 | |
CY2014 | us-gaap |
Interest Expense
InterestExpense
|
308885000 | |
CY2014 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
25768000 | |
CY2014 | pld |
Gain Loss On Foreign Currency And Derivative
GainLossOnForeignCurrencyAndDerivative
|
-17841000 | |
CY2014 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
393820000 | |
CY2014 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
7431000 | |
CY2014 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
6517000 | |
CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
499583000 | |
CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
506391000 | |
CY2014 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | |
CY2014 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.24 | |
CY2014 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.32 | |
CY2014 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
561385000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-13237000 | |
CY2014 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
471521000 | |
CY2014 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
103101000 | |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
636183000 | |
CY2016 | us-gaap |
Service Management Costs
ServiceManagementCosts
|
128506000 | |
CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
217227000 | |
CY2016 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
101677000 | |
CY2015 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
25484000 | |
CY2016 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
757398000 | |
CY2015 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
758887000 | |
CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
930985000 | |
CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
880373000 | |
CY2016 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
14329000 | |
CY2015 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
66698000 | |
CY2016 | us-gaap |
Operating Expenses
OperatingExpenses
|
1864757000 | |
CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
1816902000 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
668378000 | |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
380172000 | |
CY2016 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
206307000 | |
CY2015 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
159262000 | |
CY2016 | us-gaap |
Interest Expense
InterestExpense
|
303146000 | |
CY2015 | us-gaap |
Interest Expense
InterestExpense
|
301363000 | |
CY2016 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8101000 | |
CY2016 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
82608000 | |
CY2015 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | |
CY2015 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
56076000 | |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1209932000 | |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
869439000 | |
CY2016 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
6714000 | |
CY2016 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
678726000 | |
CY2015 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
6651000 | |
CY2016 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | |
CY2016 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1203218000 | |
CY2015 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
862788000 | |
CY2014 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
622235000 | |
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
526103000 | |
CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
521241000 | |
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
546666000 | |
CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
533944000 | |
CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.29 | |
CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.66 | |
CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.27 | |
CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.64 | |
CY2016 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.68 | |
CY2015 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.52 | |
CY2016 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-135958000 | |
CY2015 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
568433000 | |
CY2016 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1349000 | |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1155233000 | |
CY2016 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
106337000 | |
CY2015 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
64749000 | |
CY2014 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
93000 | |
CY2016 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
26513000 | |
CY2015 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-208901000 | |
CY2015 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-17457000 | |
CY2015 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
699157000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
8737000 | |
CY2015 | us-gaap |
Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
|
154564000 | |
CY2014 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
27643000 | |
CY2014 | pld |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
213840000 | |
CY2014 | pld |
Contributions To Joint Venture
ContributionsToJointVenture
|
455972000 | |
CY2014 | pld |
Consolidation Deconsolidation Of Subsidiaries
ConsolidationDeconsolidationOfSubsidiaries
|
567000000 | |
CY2014 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
14464000 | |
CY2014 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
2440000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-181164000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-9242000 | |
CY2014 | pld |
Distributions And Other
DistributionsAndOther
|
991948000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15183599000 | |
CY2015 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
71548000 | |
CY2015 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
502732000 | |
CY2015 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
2355596000 | |
CY2015 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-208901000 | |
CY2015 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-17457000 | |
CY2015 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
0 | |
CY2015 | pld |
Distributions And Other
DistributionsAndOther
|
1028239000 | |
CY2016 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
117697000 | |
CY2016 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
3162000 | |
CY2016 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-135958000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-1349000 | |
CY2016 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
0 | |
CY2016 | pld |
Distributions And Other
DistributionsAndOther
|
1238788000 | |
CY2016 | pld |
Straight Line Rents And Amortization Of Above And Below Market Leases
StraightLineRentsAndAmortizationOfAboveAndBelowMarketLeases
|
93608000 | |
CY2015 | pld |
Straight Line Rents And Amortization Of Above And Below Market Leases
StraightLineRentsAndAmortizationOfAboveAndBelowMarketLeases
|
59619000 | |
CY2014 | pld |
Straight Line Rents And Amortization Of Above And Below Market Leases
StraightLineRentsAndAmortizationOfAboveAndBelowMarketLeases
|
14392000 | |
CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
60341000 | |
CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
53665000 | |
CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
57478000 | |
CY2016 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
286651000 | |
CY2015 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
284664000 | |
CY2014 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
294890000 | |
CY2016 | pld |
Increase Decrease In Operating Receivables From Unconsolidated Entities
IncreaseDecreaseInOperatingReceivablesFromUnconsolidatedEntities
|
-14823000 | |
CY2015 | pld |
Increase Decrease In Operating Receivables From Unconsolidated Entities
IncreaseDecreaseInOperatingReceivablesFromUnconsolidatedEntities
|
38185000 | |
CY2014 | pld |
Increase Decrease In Operating Receivables From Unconsolidated Entities
IncreaseDecreaseInOperatingReceivablesFromUnconsolidatedEntities
|
7503000 | |
CY2016 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-15137000 | |
CY2015 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-31841000 | |
CY2014 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-7324000 | |
CY2016 | pld |
Net Gain Loss On Dispositions Net Of Investments In Real Estate And Revaluation Of Equity Investments Upon Acquisition Of Controlling Interest
NetGainLossOnDispositionsNetOfInvestmentsInRealEstateAndRevaluationOfEquityInvestmentsUponAcquisitionOfControllingInterest
|
757398000 | |
CY2015 | pld |
Net Gain Loss On Dispositions Net Of Investments In Real Estate And Revaluation Of Equity Investments Upon Acquisition Of Controlling Interest
NetGainLossOnDispositionsNetOfInvestmentsInRealEstateAndRevaluationOfEquityInvestmentsUponAcquisitionOfControllingInterest
|
758887000 | |
CY2014 | pld |
Net Gain Loss On Dispositions Net Of Investments In Real Estate And Revaluation Of Equity Investments Upon Acquisition Of Controlling Interest
NetGainLossOnDispositionsNetOfInvestmentsInRealEstateAndRevaluationOfEquityInvestmentsUponAcquisitionOfControllingInterest
|
725790000 | |
CY2016 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
8052000 | |
CY2015 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
1019000 | |
CY2014 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-22571000 | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5525000 | |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5057000 | |
CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-87240000 | |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1063888000 | |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14176453000 | |
CY2014 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
88888000 | |
CY2014 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
140135000 | |
CY2015 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-35266000 | |
CY2015 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
83351000 | |
CY2015 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
4426000 | |
CY2014 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-50881000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1417005000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1116327000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
894473000 | |
CY2016 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1641560000 | |
CY2014 | us-gaap |
Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
|
133957000 | |
CY2015 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1339904000 | |
CY2014 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1064220000 | |
CY2016 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
458516000 | |
CY2015 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
890183000 | |
CY2014 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
78610000 | |
CY2016 | us-gaap |
Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
|
2826408000 | |
CY2015 | us-gaap |
Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
|
2795249000 | |
CY2014 | us-gaap |
Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
|
2285488000 | |
CY2016 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
265951000 | |
CY2015 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
474420000 | |
CY2014 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
756416000 | |
CY2016 | us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
0 | |
CY2015 | us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
0 | |
CY2014 | us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
590390000 | |
CY2016 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
776550000 | |
CY2015 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
29406000 | |
CY2014 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
84135000 | |
CY2016 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
202950000 | |
CY2015 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
9866000 | |
CY2014 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
188000000 | |
CY2016 | us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
79767000 | |
CY2015 | us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
129149000 | |
CY2014 | us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
31409000 | |
CY2016 | us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
0 | |
CY2015 | us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
981000 | |
CY2014 | us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
18370000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
1252038000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4789232000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-665261000 | |
CY2016 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
39470000 | |
CY2015 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
90258000 | |
CY2014 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
378247000 | |
CY2016 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
893455000 | |
CY2015 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
804697000 | |
CY2014 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
672190000 | |
CY2016 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | |
CY2015 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | |
CY2014 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
27643000 | |
CY2016 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
2168000 | |
CY2015 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
2355367000 | |
CY2014 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
468280000 | |
CY2016 | pld |
Payments To Minority Shareholders Excluding Parent Company Distributions
PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
|
343550000 | |
CY2015 | pld |
Payments To Minority Shareholders Excluding Parent Company Distributions
PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
|
215740000 | |
CY2014 | pld |
Payments To Minority Shareholders Excluding Parent Company Distributions
PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
|
315426000 | |
CY2016 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
3083000 | |
CY2015 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
2560000 | |
CY2014 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
2440000 | |
CY2016 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
8570000 | |
CY2015 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
12298000 | |
CY2014 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
12990000 | |
CY2016 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
20123000 | |
CY2015 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
32012000 | |
CY2014 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
23420000 | |
CY2016 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
33435000 | |
CY2015 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-7970000 | |
CY2014 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-717369000 | |
CY2016 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-2301647000 | |
CY2015 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-3156294000 | |
CY2014 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-4205806000 | |
CY2016 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1369890000 | |
CY2015 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
5381862000 | |
CY2014 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
4779950000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2125465000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3595916000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-350807000 | |
CY2016 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-342000 | |
CY2015 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-9623000 | |
CY2014 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-18842000 | |
CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
543236000 | |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-86612000 | |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-140437000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
350692000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
491129000 | |
CY2014 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-171401000 | |
CY2014 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-6498000 | |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
713628000 | |
CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2484000 | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1347104000 | |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
948605000 | |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
54564000 | |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23090000 | |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-25656000 | |
CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
1292540000 | |
CY2015 | us-gaap |
Profit Loss
ProfitLoss
|
925515000 | |
CY2014 | us-gaap |
Profit Loss
ProfitLoss
|
739284000 | |
CY2015 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
678347000 |