2016 Q2 Form 10-Q Financial Statement
#000156459017014117 Filed on July 27, 2017
Income Statement
Concept | 2016 Q2 |
---|---|
Revenue | $602.2M |
YoY Change | 17.98% |
Cost Of Revenue | $168.6M |
YoY Change | 15.72% |
Gross Profit | $433.6M |
YoY Change | 18.89% |
Gross Profit Margin | 72.01% |
Selling, General & Admin | $56.90M |
YoY Change | -0.18% |
% of Gross Profit | 13.12% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $230.4M |
YoY Change | 21.14% |
% of Gross Profit | 53.14% |
Operating Expenses | $459.8M |
YoY Change | 8.69% |
Operating Profit | $142.3M |
YoY Change | 62.97% |
Interest Expense | $76.46M |
YoY Change | 10.96% |
% of Operating Profit | 53.71% |
Other Income/Expense, Net | $158.6M |
YoY Change | 174.54% |
Pretax Income | $300.9M |
YoY Change | 107.38% |
Income Tax | $5.142M |
% Of Pretax Income | 1.71% |
Net Earnings | $277.1M |
YoY Change | 95.24% |
Net Earnings / Revenue | 46.01% |
Basic Earnings Per Share | $0.52 |
Diluted Earnings Per Share | $0.52 |
COMMON SHARES | |
Basic Shares Outstanding | 524.8M |
Diluted Shares Outstanding | 545.4M |
Balance Sheet
Concept | 2016 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $332.0M |
YoY Change | -5.41% |
Cash & Equivalents | $332.2M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $366.0M |
YoY Change | -33.33% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $24.04B |
YoY Change | -1.45% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $4.484B |
YoY Change | -5.14% |
Other Assets | $393.0M |
YoY Change | -23.69% |
Total Long-Term Assets | $30.38B |
YoY Change | -2.17% |
TOTAL ASSETS | |
Total Short-Term Assets | $366.0M |
Total Long-Term Assets | $30.38B |
Total Assets | $30.75B |
YoY Change | -2.71% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $627.0M |
YoY Change | 16.76% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $627.0M |
YoY Change | 16.76% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $11.14B |
YoY Change | -8.1% |
Other Long-Term Liabilities | $696.0M |
YoY Change | 17.97% |
Total Long-Term Liabilities | $11.84B |
YoY Change | -6.89% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $627.0M |
Total Long-Term Liabilities | $11.84B |
Total Liabilities | $12.46B |
YoY Change | -5.93% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$3.885B |
YoY Change | 0.37% |
Common Stock | $5.265M |
YoY Change | 0.46% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $14.71B |
YoY Change | |
Total Liabilities & Shareholders Equity | $30.75B |
YoY Change | -2.71% |
Cashflow Statement
Concept | 2016 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $277.1M |
YoY Change | 95.24% |
Depreciation, Depletion And Amortization | $230.4M |
YoY Change | 21.14% |
Cash From Operating Activities | $367.4M |
YoY Change | 33.89% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$519.7M |
YoY Change | -9.43% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $1.037B |
YoY Change | -124.08% |
Cash From Investing Activities | $517.2M |
YoY Change | -110.6% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -928.1M |
YoY Change | -119.48% |
NET CHANGE | |
Cash From Operating Activities | 367.4M |
Cash From Investing Activities | 517.2M |
Cash From Financing Activities | -928.1M |
Net Change In Cash | -43.50M |
YoY Change | -127.62% |
FREE CASH FLOW | |
Cash From Operating Activities | $367.4M |
Capital Expenditures | -$519.7M |
Free Cash Flow | $887.1M |
YoY Change | 4.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
3452000000 | |
CY2017Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
3415000000 | |
CY2017Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
6281000 | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
133677000 | ||
us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
5058000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
533333000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
32100000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
201250000 | ||
us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
7541000 | ||
us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
16768000 | ||
us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-170504000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
859783000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
25374000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
10354000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
470792000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
445343000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
135857000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
825000 | ||
pld |
Payments To Minority Shareholders Excluding Parent Company Distributions
PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
|
99896000 | ||
pld |
Payments To Minority Shareholders Excluding Parent Company Distributions
PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
|
214263000 | ||
us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
789626000 | ||
us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
2979000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
18894000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7301000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
6151000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
14865000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-33745000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-3515000 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-2002519000 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-1277311000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2134041000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
517045000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1126351000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1437353000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
15733000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
12051000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-535962000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
68141000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
264080000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
332221000 | |
CY2016Q4 | us-gaap |
Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
|
90 | |
pld |
Management Fee Revenue Recognized Share Of Third Parties
ManagementFeeRevenueRecognizedShareOfThirdParties
|
123900000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
459400000 | ||
CY2016 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
469900000 | |
CY2017Q2 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
125000000 | |
CY2016Q4 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
124100000 | |
CY2017Q2 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
300500000 | |
CY2016Q4 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
166100000 | |
CY2017Q1 | pld |
Equity Commitments
EquityCommitments
|
57000000 | |
CY2017Q2 | pld |
Equity Commitments
EquityCommitments
|
74000000 | |
CY2017Q2 | pld |
Remaining Equity Commitments
RemainingEquityCommitments
|
2541000000 | |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.030 | ||
CY2016 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.032 | |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
491000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
499118000 | ||
CY2017Q2 | pld |
Incremental Common Shares Attributable To Redemption Of Limited Partnership Units
IncrementalCommonSharesAttributableToRedemptionOfLimitedPartnershipUnits
|
16364000 | |
CY2016Q2 | pld |
Incremental Common Shares Attributable To Redemption Of Limited Partnership Units
IncrementalCommonSharesAttributableToRedemptionOfLimitedPartnershipUnits
|
17703000 | |
pld |
Incremental Common Shares Attributable To Redemption Of Limited Partnership Units
IncrementalCommonSharesAttributableToRedemptionOfLimitedPartnershipUnits
|
16409000 | ||
pld |
Incremental Common Shares Attributable To Redemption Of Limited Partnership Units
IncrementalCommonSharesAttributableToRedemptionOfLimitedPartnershipUnits
|
17623000 | ||
CY2017Q2 | pld |
Incremental Common Shares Attributable To Stock Awards
IncrementalCommonSharesAttributableToStockAwards
|
5710000 | |
CY2016Q2 | pld |
Incremental Common Shares Attributable To Stock Awards
IncrementalCommonSharesAttributableToStockAwards
|
2843000 | |
pld |
Incremental Common Shares Attributable To Stock Awards
IncrementalCommonSharesAttributableToStockAwards
|
4703000 | ||
pld |
Incremental Common Shares Attributable To Stock Awards
IncrementalCommonSharesAttributableToStockAwards
|
2130000 | ||
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
294072000 | |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
611372000 | |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1834714000 | |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1736338000 | |
CY2017Q2 | pld |
Long Term Debt Maturities Repayments Of Principal In Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSix
|
1387909000 | |
CY2017Q2 | pld |
Long Term Debt Maturities Repayments Of Principal In Year Seven
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSeven
|
1926485000 | |
CY2017Q2 | pld |
Long Term Debt Maturities Repayments Of Principal In Year Eight
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearEight
|
974457000 | |
CY2017Q2 | pld |
Long Term Debt Maturities Repayments Of Principal In Year Nine
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearNine
|
884378000 | |
CY2017Q2 | pld |
Long Term Debt Maturities Repayments Of Principal In Year Ten
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTen
|
711119000 | |
CY2017Q2 | pld |
Long Term Debt Maturities Repayments Of Principal After Year Ten
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearTen
|
764138000 | |
CY2017Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
11125473000 | |
CY2017Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
-5743000 | |
CY2017Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
49294000 | |
CY2017Q2 | us-gaap |
Senior Notes
SeniorNotes
|
6700000000 | |
CY2017Q2 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
2607352000 | |
CY2016Q4 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
3072469000 | |
us-gaap |
Partners Capital Account Units Redeemed
PartnersCapitalAccountUnitsRedeemed
|
265000 | ||
us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
4100000 | ||
CY2016 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
4600000 | |
CY2017Q2 | pld |
Outstanding Common Limited Partnership Units Exchangeable Into Cash Or Common Value
OutstandingCommonLimitedPartnershipUnitsExchangeableIntoCashOrCommonValue
|
242200000 | |
CY2016Q4 | pld |
Outstanding Common Limited Partnership Units Exchangeable Into Cash Or Common Value
OutstandingCommonLimitedPartnershipUnitsExchangeableIntoCashOrCommonValue
|
241800000 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1000000 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1000000 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
31.14 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
31.14 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
19800000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
10000000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2017Q2 | us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable
|
-7798000 | |
CY2016Q2 | us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable
|
-9085000 | |
us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable
|
-13765000 | ||
us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable
|
-15694000 | ||
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
274741000 | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
284468000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
483963000 | ||
CY2017Q2 | pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
25719000 | |
CY2016Q2 | pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
24879000 | |
pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
24992000 | ||
pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
24477000 | ||
CY2017Q2 | us-gaap |
Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
|
19528000 | |
CY2017Q2 | us-gaap |
Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
|
16111000 | |
CY2016Q4 | us-gaap |
Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
|
47114000 | |
CY2016Q4 | us-gaap |
Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
|
1268000 | |
pld |
Number Of Option Contracts Exercised
NumberOfOptionContractsExercised
|
22 | ||
pld |
Number Of Option Contracts Exercised
NumberOfOptionContractsExercised
|
15 | ||
CY2017Q2 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
3600000 | |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
8900000 | ||
CY2016Q2 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
200000 | |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
1900000 | ||
us-gaap |
Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
|
0 | ||
us-gaap |
Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
|
0 | ||
CY2017Q2 | us-gaap |
Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
|
3 | |
CY2016Q4 | us-gaap |
Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
|
3 | |
pld |
Derivative Contract Entered Or Settlement Of Interest Rate Swaps
DerivativeContractEnteredOrSettlementOfInterestRateSwaps
|
0 | ||
pld |
Derivative Contract Entered Or Settlement Of Interest Rate Swaps
DerivativeContractEnteredOrSettlementOfInterestRateSwaps
|
0 | ||
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-136000000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
18800000 | ||
CY2017Q2 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
13932000 | |
CY2016Q2 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
15586000 | |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
18857000 | ||
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
7602000 | ||
CY2017Q2 | us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
-215734000 | |
CY2016Q2 | us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
107002000 | |
us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
-255335000 | ||
us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
-62171000 | ||
CY2017Q2 | us-gaap |
Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
|
-700000 | |
us-gaap |
Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
|
-2500000 | ||
CY2016Q2 | us-gaap |
Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
|
-15900000 | |
us-gaap |
Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
|
-16800000 | ||
CY2017Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
11669392000 | |
CY2016Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
11219716000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Employee Benefit Liabilities Assumed1
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
|
14000000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Employee Benefit Liabilities Assumed1
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
|
13300000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
188100000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
197900000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
23600000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
14400000 | ||
CY2017Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2017Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
37000000 |