2018 Q4 Form 10-Q Financial Statement
#000156459018024639 Filed on October 22, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 |
---|---|---|
Revenue | $807.1M | $682.4M |
YoY Change | 30.19% | 13.2% |
Cost Of Revenue | $220.1M | $182.6M |
YoY Change | 25.27% | 10.87% |
Gross Profit | $587.0M | $499.9M |
YoY Change | 32.15% | 14.11% |
Gross Profit Margin | 72.73% | 73.25% |
Selling, General & Admin | $56.70M | $62.20M |
YoY Change | -5.03% | 7.8% |
% of Gross Profit | 9.66% | 12.44% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $286.7M | $252.7M |
YoY Change | 28.85% | 25.16% |
% of Gross Profit | 48.84% | 50.55% |
Operating Expenses | $345.9M | $318.3M |
YoY Change | 21.03% | 21.16% |
Operating Profit | $598.6M | $375.6M |
YoY Change | 277.89% | 114.02% |
Interest Expense | $110.5M | $15.90M |
YoY Change | 1501.45% | -168.53% |
% of Operating Profit | 18.46% | 4.23% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $709.2M | $389.5M |
YoY Change | 101.94% | -58.18% |
Income Tax | $18.70M | $14.00M |
% Of Pretax Income | 2.64% | 3.59% |
Net Earnings | $690.5M | $375.5M |
YoY Change | 103.76% | -58.89% |
Net Earnings / Revenue | 85.55% | 55.03% |
Basic Earnings Per Share | $0.95 | $0.60 |
Diluted Earnings Per Share | $0.94 | $0.60 |
COMMON SHARES | ||
Basic Shares Outstanding | 629.5M | 574.5M |
Diluted Shares Outstanding | 597.6M |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $344.0M | $276.0M |
YoY Change | -23.04% | -51.49% |
Cash & Equivalents | $343.9M | $275.6M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $344.0M | $276.0M |
YoY Change | -28.48% | -51.49% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $112.2M | $29.83B |
YoY Change | -99.48% | 35.62% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $5.745B | $5.618B |
YoY Change | 4.53% | 4.58% |
Other Assets | $622.0M | $762.0M |
YoY Change | 81.87% | 136.65% |
Total Long-Term Assets | $38.07B | $37.99B |
YoY Change | 31.29% | 30.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $344.0M | $276.0M |
Total Long-Term Assets | $38.07B | $37.99B |
Total Assets | $38.42B | $38.27B |
YoY Change | 30.31% | 29.05% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $761.0M | $873.0M |
YoY Change | 8.25% | 23.48% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $761.0M | $873.0M |
YoY Change | 8.25% | 23.48% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $11.09B | $11.23B |
YoY Change | 17.82% | 15.54% |
Other Long-Term Liabilities | $766.0M | $725.0M |
YoY Change | 16.06% | 8.7% |
Total Long-Term Liabilities | $11.86B | $11.96B |
YoY Change | 17.7% | 15.1% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $761.0M | $873.0M |
Total Long-Term Liabilities | $11.86B | $11.96B |
Total Liabilities | $12.62B | $12.83B |
YoY Change | 17.09% | -9.07% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.378B | -$2.673B |
YoY Change | -18.11% | |
Common Stock | $6.296M | $6.295M |
YoY Change | 18.3% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $22.30B | $22.03B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $38.42B | $38.27B |
YoY Change | 30.31% | 29.05% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $690.5M | $375.5M |
YoY Change | 103.76% | -58.89% |
Depreciation, Depletion And Amortization | $286.7M | $252.7M |
YoY Change | 28.85% | 25.16% |
Cash From Operating Activities | $529.7M | $500.7M |
YoY Change | 62.04% | -18.6% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.141B | -$793.2M |
YoY Change | 63.03% | 57.1% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.122B | $335.7M |
YoY Change | 24.45% | -67.0% |
Cash From Investing Activities | -$19.70M | -$457.3M |
YoY Change | -109.78% | -189.25% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -443.0M | -288.9M |
YoY Change | -31.77% | -65.23% |
NET CHANGE | ||
Cash From Operating Activities | 529.7M | 500.7M |
Cash From Investing Activities | -19.70M | -457.3M |
Cash From Financing Activities | -443.0M | -288.9M |
Net Change In Cash | 67.00M | -245.5M |
YoY Change | -155.37% | -182.77% |
FREE CASH FLOW | ||
Cash From Operating Activities | $529.7M | $500.7M |
Capital Expenditures | -$1.141B | -$793.2M |
Free Cash Flow | $1.671B | $1.294B |
YoY Change | 62.71% | 15.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
36214102000 | |
CY2017Q4 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
27652066000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
702804000 | |
CY2017Q4 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
34260000 | |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
659899000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
10775334000 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
68948000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5322000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19363007000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-901658000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2904461000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15631158000 | |
CY2018Q3 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
0 | |
CY2018Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
5618178000 | |
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
873412000 | |
CY2018Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
724966000 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
68948000 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
6295000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
25674657000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1046565000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2672736000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22030599000 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
12830507000 | |
CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
4059348000 | |
CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
25838644000 | |
CY2018Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
29834349000 | |
CY2018Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
34285783000 | |
CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
21779296000 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
629530000 | |
CY2018Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
4451434000 | |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
356938000 | |
CY2017Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable
|
-24362000 | |
us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable
|
-31502000 | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
447046000 | |
CY2017Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
5496450000 | |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
1778498000 | |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
1381963000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
38268162000 | |
CY2018Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
761575000 | |
CY2017Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
342060000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
29481075000 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
11232129000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
9412631000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
275562000 | |
pld |
Tenant Reimbursements1
TenantReimbursements1
|
378281000 | ||
pld |
Tenant Reimbursements1
TenantReimbursements1
|
370221000 | ||
pld |
Management Fees Revenue1
ManagementFeesRevenue1
|
279800000 | ||
pld |
Service Management Costs1
ServiceManagementCosts1
|
114100000 | ||
pld |
Service Management Costs1
ServiceManagementCosts1
|
119781000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
59785000 | ||
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
-52414000 | ||
pld |
Distributions And Other
DistributionsAndOther
|
987876000 | ||
pld |
Straight Line Rents And Amortization Of Above And Below Market Leases
StraightLineRentsAndAmortizationOfAboveAndBelowMarketLeases
|
45372000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
58029000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
250763000 | ||
pld |
Increase Decrease In Operating Receivables From Unconsolidated Entities
IncreaseDecreaseInOperatingReceivablesFromUnconsolidatedEntities
|
-5933000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
8533000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
73120000 | ||
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
6615915000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1079000 | ||
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
77275000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
17192000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1273918000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1360313000 | ||
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1332923000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
46268000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
295178000 | ||
us-gaap |
Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
|
91194000 | ||
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
62473000 | ||
us-gaap |
Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
|
1307534000 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
117005000 | ||
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
0 | ||
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
374605000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-644105000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
341887000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
135857000 | ||
pld |
Payments To Minority Shareholders Excluding Parent Company Distributions
PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
|
132004000 | ||
us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
790016000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
26694000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
19626000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-789091000 | ||
pld |
Number Of Real Estate Properties Purchased
NumberOfRealEstatePropertiesPurchased
|
14 | ||
CY2018Q3 | pld |
Area Of Real Estate Properties
AreaOfRealEstateProperties
|
523000 | |
CY2017Q3 | pld |
Area Of Real Estate Properties
AreaOfRealEstateProperties
|
6328000 | |
pld |
Area Of Real Estate Properties
AreaOfRealEstateProperties
|
1406000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1957287000 | ||
pld |
Area Of Real Estate Properties
AreaOfRealEstateProperties
|
6478000 | ||
CY2018Q3 | pld |
Real Estate Acquisition Value Acquired During Period
RealEstateAcquisitionValueAcquiredDuringPeriod
|
183484000 | |
CY2017Q3 | pld |
Real Estate Acquisition Value Acquired During Period
RealEstateAcquisitionValueAcquiredDuringPeriod
|
703686000 | |
pld |
Real Estate Acquisition Value Acquired During Period
RealEstateAcquisitionValueAcquiredDuringPeriod
|
497783000 | ||
pld |
Real Estate Acquisition Value Acquired During Period
RealEstateAcquisitionValueAcquiredDuringPeriod
|
744581000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
648100000 | ||
CY2017 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
667300000 | |
CY2018Q3 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
91400000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.0293 | ||
CY2018Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
15700000 | |
CY2017Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
17900000 | |
CY2018Q3 | us-gaap |
Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
|
100 | |
CY2018Q3 | pld |
Number Of Real Estate Properties Purchased
NumberOfRealEstatePropertiesPurchased
|
5 | |
CY2017Q3 | pld |
Number Of Real Estate Properties Purchased
NumberOfRealEstatePropertiesPurchased
|
12 | |
pld |
Number Of Real Estate Properties Purchased
NumberOfRealEstatePropertiesPurchased
|
8 | ||
CY2017Q4 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
94200000 | |
CY2018Q3 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
217600000 | |
CY2017Q4 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
210000000 | |
CY2018Q3 | pld |
Remaining Equity Commitments
RemainingEquityCommitments
|
3118000000 | |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.027 | ||
CY2017 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.029 | |
CY2018Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
3453000000 | |
CY2018Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
236000000 | |
CY2018Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
32000000 | |
CY2018Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
3185000000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
2919000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
444157000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1792114000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
898181000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1264348000 | |
CY2018Q3 | pld |
Long Term Debt Maturities Repayments Of Principal After Year Eleven
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearEleven
|
6903784000 | |
CY2018Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
11305503000 | |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
25771000 | |
CY2018Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
47603000 | |
CY2018Q3 | us-gaap |
Senior Notes
SeniorNotes
|
8400000000 | |
CY2018Q3 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
2743408000 | |
CY2017Q4 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
2660242000 | |
CY2018Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable
|
-10593000 | |
us-gaap |
Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable
|
-38127000 | ||
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
900580000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
1078360000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
1384543000 | ||
CY2017Q3 | pld |
Incremental Common Shares Attributable To Conversion Of Common Limited Partnership Units
IncrementalCommonSharesAttributableToConversionOfCommonLimitedPartnershipUnits
|
15641000 | |
pld |
Incremental Common Shares Attributable To Conversion Of Common Limited Partnership Units
IncrementalCommonSharesAttributableToConversionOfCommonLimitedPartnershipUnits
|
17097000 | ||
pld |
Incremental Common Shares Attributable To Conversion Of Common Limited Partnership Units
IncrementalCommonSharesAttributableToConversionOfCommonLimitedPartnershipUnits
|
16150000 | ||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4974000 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
7234000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4890000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5432000 | ||
CY2018Q3 | pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
25875000 | |
CY2017Q3 | pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
25575000 | |
pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
25263000 | ||
pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
25188000 | ||
CY2018Q3 | us-gaap |
Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
|
23043000 | |
CY2018Q3 | us-gaap |
Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
|
7618000 | |
CY2017Q4 | us-gaap |
Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
|
19139000 | |
CY2017Q4 | us-gaap |
Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
|
32229000 | |
CY2018Q3 | pld |
Number Of Contracts Exercised
NumberOfContractsExercised
|
17 | |
CY2017Q3 | pld |
Number Of Contracts Exercised
NumberOfContractsExercised
|
11 | |
CY2018Q3 | pld |
Incremental Common Shares Attributable To Conversion Of Common Limited Partnership Units
IncrementalCommonSharesAttributableToConversionOfCommonLimitedPartnershipUnits
|
18153000 | |
pld |
Number Of Contracts Exercised
NumberOfContractsExercised
|
48 | ||
pld |
Number Of Contracts Exercised
NumberOfContractsExercised
|
33 | ||
CY2018Q3 | pld |
Gain Loss From Forward Contracts Exercised
GainLossFromForwardContractsExercised
|
1000000 | |
CY2017Q3 | pld |
Gain Loss From Forward Contracts Exercised
GainLossFromForwardContractsExercised
|
2000000 | |
pld |
Gain Loss From Forward Contracts Exercised
GainLossFromForwardContractsExercised
|
-7000000 | ||
pld |
Gain Loss From Forward Contracts Exercised
GainLossFromForwardContractsExercised
|
11000000 | ||
CY2018Q3 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
6000000 | |
CY2017Q3 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-12000000 | |
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
23000000 | ||
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-45000000 | ||
us-gaap |
Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
|
0 | ||
us-gaap |
Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
|
0 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-40889000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
147569000 | |
CY2018Q3 | us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
4454000 | |
CY2017Q3 | us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
6091000 | |
us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
298000 | ||
us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
15457000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-5862000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
10152000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-153061000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
62347000 | ||
CY2018Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
11560591000 | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
19900000 | ||
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
20800000 | ||
pld |
Noncash Or Part Noncash Acquisition Real Estate Acquired
NoncashOrPartNoncashAcquisitionRealEstateAcquired
|
11800000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
188000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
37200000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
29700000 | ||
CY2017Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
9955795000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-302627000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
474081000 | ||
CY2018Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
23028000 |