2022 Q1 Form 10-Q Financial Statement
#000156459022015684 Filed on April 26, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 | 2020 Q4 |
---|---|---|---|
Revenue | $1.219B | $1.148B | $1.112B |
YoY Change | 6.17% | 17.39% | 34.57% |
Cost Of Revenue | $327.5M | $327.3M | $291.0M |
YoY Change | 0.06% | 19.37% | 26.41% |
Gross Profit | $891.6M | $821.0M | $820.6M |
YoY Change | 8.6% | 16.62% | 37.73% |
Gross Profit Margin | 73.14% | 71.5% | 73.82% |
Selling, General & Admin | $74.65M | $78.00M | $66.10M |
YoY Change | -4.3% | 20.56% | 0.92% |
% of Gross Profit | 8.37% | 9.5% | 8.06% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $396.6M | $397.6M | $417.1M |
YoY Change | -0.24% | 14.91% | 44.18% |
% of Gross Profit | 44.48% | 48.43% | 50.83% |
Operating Expenses | $480.9M | $479.0M | $487.6M |
YoY Change | 0.39% | 12.65% | 36.09% |
Operating Profit | $410.8M | $532.2M | $482.4M |
YoY Change | -22.82% | 13.7% | -13.81% |
Interest Expense | $61.31M | $71.28M | -$109.8M |
YoY Change | -13.99% | -5.77% | -2.05% |
% of Operating Profit | 14.93% | 13.39% | -22.76% |
Other Income/Expense, Net | $43.14M | -$106.8M | |
YoY Change | -140.4% | -227.1% | |
Pretax Income | $1.249B | $425.4M | $348.9M |
YoY Change | 193.59% | -22.94% | -22.03% |
Income Tax | $29.22M | $25.70M | $40.90M |
% Of Pretax Income | 2.34% | 6.04% | 11.72% |
Net Earnings | $1.220B | $399.7M | $308.0M |
YoY Change | 205.16% | -18.6% | -27.74% |
Net Earnings / Revenue | 100.05% | 34.81% | 27.71% |
Basic Earnings Per Share | $1.55 | $0.50 | $0.38 |
Diluted Earnings Per Share | $1.54 | $0.49 | $0.38 |
COMMON SHARES | |||
Basic Shares Outstanding | 740.4M | 739.0M | |
Diluted Shares Outstanding | 765.5M | 765.0M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.913B | $676.0M | $598.0M |
YoY Change | 182.95% | -16.34% | -45.09% |
Cash & Equivalents | $1.913B | $676.0M | $598.1M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.913B | $676.0M | $598.0M |
YoY Change | 182.95% | -16.34% | -45.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $45.60B | $43.64B | $117.7M |
YoY Change | 4.5% | 1.57% | 9.52% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $8.679B | $7.515B | $7.602B |
YoY Change | 15.49% | 9.95% | 21.89% |
Other Assets | $373.7M | $1.056B | $1.071B |
YoY Change | -64.62% | -46.56% | 48.54% |
Total Long-Term Assets | $57.87B | $55.06B | $55.47B |
YoY Change | 5.1% | 1.58% | 42.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.913B | $676.0M | $598.0M |
Total Long-Term Assets | $57.87B | $55.06B | $55.47B |
Total Assets | $59.78B | $55.73B | $56.07B |
YoY Change | 7.26% | 1.32% | 40.05% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.206B | $1.139B | $1.143B |
YoY Change | 5.9% | 28.27% | 62.13% |
Accrued Expenses | $487.0M | ||
YoY Change | 3.18% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $792.2M | $281.0M | $376.0M |
YoY Change | 181.91% | 836.67% | -29.85% |
Total Short-Term Liabilities | $1.998B | $1.420B | $2.006B |
YoY Change | 40.73% | 0.28% | 17.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $17.58B | $16.22B | $16.47B |
YoY Change | 8.35% | 3.67% | 44.88% |
Other Long-Term Liabilities | $1.743B | $1.705B | $1.261B |
YoY Change | 2.22% | 45.98% | 43.62% |
Total Long-Term Liabilities | $19.32B | $17.93B | $17.73B |
YoY Change | 7.77% | 6.61% | 44.79% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.998B | $1.420B | $2.006B |
Total Long-Term Liabilities | $19.32B | $17.93B | $17.73B |
Total Liabilities | $25.61B | $23.72B | $19.74B |
YoY Change | 7.94% | 4.29% | 41.41% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.395B | ||
YoY Change | 11.32% | ||
Common Stock | $7.394M | ||
YoY Change | 17.03% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $34.17B | $32.01B | $31.97B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $59.78B | $55.73B | $56.07B |
YoY Change | 7.26% | 1.32% | 40.05% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.220B | $399.7M | $308.0M |
YoY Change | 205.16% | -18.6% | -27.74% |
Depreciation, Depletion And Amortization | $396.6M | $397.6M | $417.1M |
YoY Change | -0.24% | 14.91% | 44.18% |
Cash From Operating Activities | $841.5M | $816.7M | $603.7M |
YoY Change | 3.04% | 20.26% | -2.04% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.109B | -$656.9M | -$1.016B |
YoY Change | 68.86% | -26.66% | 10.07% |
Acquisitions | $0.00 | ||
YoY Change | |||
Other Investing Activities | $1.393B | $549.8M | $521.0M |
YoY Change | 153.31% | -149.38% | 0.29% |
Cash From Investing Activities | $283.4M | -$107.1M | -$494.5M |
YoY Change | -364.65% | -94.67% | 22.64% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $587.4M | $468.0M | |
YoY Change | 25.51% | 8.64% | |
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 242.5M | -592.3M | -466.2M |
YoY Change | -140.94% | -156.39% | 198.46% |
NET CHANGE | |||
Cash From Operating Activities | 841.5M | 816.7M | 603.7M |
Cash From Investing Activities | 283.4M | -107.1M | -494.5M |
Cash From Financing Activities | 242.5M | -592.3M | -466.2M |
Net Change In Cash | 1.357B | 77.99M | -357.0M |
YoY Change | 1639.54% | -127.76% | -727.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | $841.5M | $816.7M | $603.7M |
Capital Expenditures | -$1.109B | -$656.9M | -$1.016B |
Free Cash Flow | $1.951B | $1.474B | $1.619B |
YoY Change | 32.38% | -6.43% | 5.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherAssets | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherAssets | |
CY2022Q1 | us-gaap |
Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherLiabilities | |
CY2021Q4 | us-gaap |
Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherLiabilities | |
CY2022Q1 | pld |
Weighted Average Term Of Debt
WeightedAverageTermOfDebt
|
P10Y4M24D | |
CY2021 | pld |
Weighted Average Term Of Debt
WeightedAverageTermOfDebt
|
P10Y4M24D | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
399693000 | |
CY2022Q1 | pld |
Straight Line Rents And Amortization Of Above And Below Market Leases
StraightLineRentsAndAmortizationOfAboveAndBelowMarketLeases
|
37374000 | |
CY2021Q1 | pld |
Straight Line Rents And Amortization Of Above And Below Market Leases
StraightLineRentsAndAmortizationOfAboveAndBelowMarketLeases
|
36658000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
41429000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34575000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
13349000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
4821000 | |
CY2022Q1 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
26269000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
189523000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
13349000 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.79 | |
CY2022Q1 | pld |
Dividends And Other
DividendsAndOther
|
-716934000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
38462202000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
36324580000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
31340000 | |
CY2021Q1 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
120000 | |
CY2021Q1 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
31372000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
4821000 | |
CY2021Q1 | pld |
Dividends And Other
DividendsAndOther
|
-515738000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
36385203000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1219722000 | |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
396647000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
397575000 | |
CY2022Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
76962000 | |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
67049000 | |
CY2022Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
95665000 | |
CY2021Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
115957000 | |
CY2022Q1 | pld |
Increase Decrease In Operating Receivables From Unconsolidated Entities
IncreaseDecreaseInOperatingReceivablesFromUnconsolidatedEntities
|
819000 | |
CY2021Q1 | pld |
Increase Decrease In Operating Receivables From Unconsolidated Entities
IncreaseDecreaseInOperatingReceivablesFromUnconsolidatedEntities
|
-4284000 | |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1980000 | |
CY2021Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2091000 | |
CY2022Q1 | pld |
Gains On Dispositions Of Development Properties And Land Net
GainsOnDispositionsOfDevelopmentPropertiesAndLandNet
|
210206000 | |
CY2021Q1 | pld |
Gains On Dispositions Of Development Properties And Land Net
GainsOnDispositionsOfDevelopmentPropertiesAndLandNet
|
173643000 | |
CY2022Q1 | pld |
Gains On Other Dispositions Of Investments In Real Estate Net
GainsOnOtherDispositionsOfInvestmentsInRealEstateNet
|
584835000 | |
CY2021Q1 | pld |
Gains On Other Dispositions Of Investments In Real Estate Net
GainsOnOtherDispositionsOfInvestmentsInRealEstateNet
|
16623000 | |
CY2022Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
33273000 | |
CY2021Q1 | pld |
Repurchase Of And Repayments On Debt Excluding Line Of Credit
RepurchaseOfAndRepaymentsOnDebtExcludingLineOfCredit
|
1931983000 | |
CY2021Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
81726000 | |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-18165000 | |
CY2021Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-187453000 | |
CY2022Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
639636000 | |
CY2021Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
422399000 | |
CY2022Q1 | pld |
Payment For Property Improvements
PaymentForPropertyImprovements
|
18280000 | |
CY2021Q1 | pld |
Payment For Property Improvements
PaymentForPropertyImprovements
|
8071000 | |
CY2022Q1 | pld |
Payments To Investments In And Advances To Unconsolidated Entities
PaymentsToInvestmentsInAndAdvancesToUnconsolidatedEntities
|
34811000 | |
CY2021Q1 | pld |
Payments To Investments In And Advances To Unconsolidated Entities
PaymentsToInvestmentsInAndAdvancesToUnconsolidatedEntities
|
141764000 | |
CY2022Q1 | us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
3732000 | |
CY2021Q1 | us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
0 | |
CY2022Q1 | us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
771000 | |
CY2021Q1 | us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
2511000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
283429000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-107094000 | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
709000 | |
CY2022Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
587382000 | |
CY2021Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
468000000 | |
CY2022Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
434000 | |
CY2021Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
120000 | |
CY2022Q1 | pld |
Payments To Minority Shareholders Excluding Parent Company Distributions
PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
|
129542000 | |
CY2021Q1 | pld |
Payments To Minority Shareholders Excluding Parent Company Distributions
PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
|
47714000 | |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
26269000 | |
CY2021Q1 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
31372000 | |
CY2022Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
22602000 | |
CY2021Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
16955000 | |
CY2022Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
8058000 | |
CY2021Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
11661000 | |
CY2022Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-492552000 | |
CY2021Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-115274000 | |
CY2022Q1 | pld |
Repurchase Of And Repayments On Debt Excluding Line Of Credit
RepurchaseOfAndRepaymentsOnDebtExcludingLineOfCredit
|
332995000 | |
CY2022Q1 | pld |
Proceeds From Issuance Of Debt Excluding Line Of Credit
ProceedsFromIssuanceOfDebtExcludingLineOfCredit
|
1841450000 | |
CY2021Q1 | pld |
Proceeds From Issuance Of Debt Excluding Line Of Credit
ProceedsFromIssuanceOfDebtExcludingLineOfCredit
|
2029817000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
242484000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
77988000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
556117000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-592313000 | |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-10807000 | |
CY2021Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-39299000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1356633000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
598086000 | |
CY2022Q1 | pld |
Common Unit Distributions Per Unit Cash Paid
CommonUnitDistributionsPerUnitCashPaid
|
0.79 | |
CY2021Q1 | pld |
Common Unit Distributions Per Unit Cash Paid
CommonUnitDistributionsPerUnitCashPaid
|
0.63 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2022Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
53543018000 | |
CY2021Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
53005190000 | |
CY2022Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
7941540000 | |
CY2021Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
7668187000 | |
CY2022Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
45601478000 | |
CY2021Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
45337003000 | |
CY2022Q1 | pld |
Number Of Real Estate Properties Purchased
NumberOfRealEstatePropertiesPurchased
|
1 | |
CY2021Q1 | pld |
Number Of Real Estate Properties Purchased
NumberOfRealEstatePropertiesPurchased
|
1 | |
CY2022Q1 | pld |
Square Footage Of Real Estate Property Operating Properties Purchased
SquareFootageOfRealEstatePropertyOperatingPropertiesPurchased
|
303000 | |
CY2021Q1 | pld |
Square Footage Of Real Estate Property Operating Properties Purchased
SquareFootageOfRealEstatePropertyOperatingPropertiesPurchased
|
25000 | |
CY2022Q1 | pld |
Real Estate Acquisition Cost Acquired During Period Excluding Land And Other Real Estate Investments
RealEstateAcquisitionCostAcquiredDuringPeriodExcludingLandAndOtherRealEstateInvestments
|
82201000 | |
CY2021Q1 | pld |
Real Estate Acquisition Cost Acquired During Period Excluding Land And Other Real Estate Investments
RealEstateAcquisitionCostAcquiredDuringPeriodExcludingLandAndOtherRealEstateInvestments
|
5043000 | |
CY2022Q1 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
182284000 | |
CY2021Q1 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
224007000 | |
CY2022Q1 | pld |
Other Real Estate Acquisition Cost Acquired During Period
OtherRealEstateAcquisitionCostAcquiredDuringPeriod
|
223411000 | |
CY2021Q1 | pld |
Other Real Estate Acquisition Cost Acquired During Period
OtherRealEstateAcquisitionCostAcquiredDuringPeriod
|
0 | |
CY2022Q1 | pld |
Net Gains On Dispositions Of Development Properties And Land Net
NetGainsOnDispositionsOfDevelopmentPropertiesAndLandNet
|
210206000 | |
CY2021Q1 | pld |
Net Gains On Dispositions Of Development Properties And Land Net
NetGainsOnDispositionsOfDevelopmentPropertiesAndLandNet
|
173643000 | |
CY2022Q1 | pld |
Gains On Other Dispositions Of Investments In Real Estate Net
GainsOnOtherDispositionsOfInvestmentsInRealEstateNet
|
584835000 | |
CY2021Q1 | pld |
Gains On Other Dispositions Of Investments In Real Estate Net
GainsOnOtherDispositionsOfInvestmentsInRealEstateNet
|
16623000 | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
440100000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
459400000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
430300000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
448400000 | |
CY2022Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
8679011000 | |
CY2021Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
8610958000 | |
CY2022Q1 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
157800000 | |
CY2021Q4 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
157800000 | |
CY2022Q1 | pld |
Debt Instruments Expected Maturing Period
DebtInstrumentsExpectedMaturingPeriod
|
next twelve months | |
CY2022Q1 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
3324050000 | |
CY2021Q4 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
3397538000 | |
CY2022Q1 | pld |
Assets Held For Sale Or Contribution
AssetsHeldForSaleOrContribution
|
373664000 | |
CY2021Q4 | pld |
Assets Held For Sale Or Contribution
AssetsHeldForSaleOrContribution
|
669688000 | |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
5250000 | |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
10631000 | |
CY2022Q1 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.015 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
18368538000 | |
CY2021Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.016 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
17715054000 | |
CY2022Q1 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.015 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
18368538000 | |
CY2022Q1 | pld |
Percentage Of Outstanding Debt
PercentageOfOutstandingDebt
|
1.000 | |
CY2021Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.016 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
17715054000 | |
CY2021Q4 | pld |
Percentage Of Outstanding Debt
PercentageOfOutstandingDebt
|
1.000 | |
CY2022Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
4876000000 | |
CY2022Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2022Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
26000000 | |
CY2022Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
4850000000 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1913000000 | |
CY2022Q1 | pld |
Available Liquidity
AvailableLiquidity
|
6763000000 | |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
792175000 | |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
165404000 | |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
339604000 | |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
187996000 | |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1656468000 | |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
15308969000 | |
CY2022Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
18450616000 | |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
-4330000 | |
CY2022Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
86408000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
18368538000 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1149254000 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
365815000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
740368000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
738998000 | |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4060000 | |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4918000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
765517000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
764958000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.55 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.50 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.54 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.49 | |
CY2022Q1 | pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
26928000 | |
CY2021Q1 | pld |
Weighted Average Potentially Dilutive Shares And Units Outstanding
WeightedAveragePotentiallyDilutiveSharesAndUnitsOutstanding
|
28221000 | |
CY2022Q1 | us-gaap |
Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
|
122487000 | |
CY2021Q4 | us-gaap |
Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
|
91047000 | |
CY2021Q4 | us-gaap |
Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
|
9675000 | |
CY2022Q1 | pld |
Number Of Contracts Exercised
NumberOfContractsExercised
|
32 | |
CY2021Q1 | pld |
Number Of Contracts Exercised
NumberOfContractsExercised
|
25 | |
CY2022Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
15000000 | |
CY2021Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-1000000 | |
CY2022Q1 | pld |
Unrealized Gain Loss On Foreign Currency Transaction Mark To Market Derivatives
UnrealizedGainLossOnForeignCurrencyTransactionMarkToMarketDerivatives
|
15000000 | |
CY2021Q1 | pld |
Unrealized Gain Loss On Foreign Currency Transaction Mark To Market Derivatives
UnrealizedGainLossOnForeignCurrencyTransactionMarkToMarketDerivatives
|
38000000 | |
CY2021Q4 | us-gaap |
Derivative Notional Amount
DerivativeNotionalAmount
|
165000000 | |
CY2022Q1 | pld |
New Contracts
NewContracts
|
1004000000 | |
CY2022Q1 | pld |
Matured Expired Or Settled Derivative Contracts
MaturedExpiredOrSettledDerivativeContracts
|
722000000 | |
CY2022Q1 | us-gaap |
Derivative Notional Amount
DerivativeNotionalAmount
|
447000000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
151833000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
183427000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
189523000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
171759000 | |
CY2022Q1 | us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
13349000 | |
CY2021Q1 | us-gaap |
Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
|
4821000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
202872000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
176580000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
18368538000 | |
CY2022Q1 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
17260078000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
17715054000 | |
CY2021Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
17915994000 | |
CY2022Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
1219128000 | |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
1148316000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1248944000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
425410000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
59779871000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
58486220000 | |
CY2022Q1 | pld |
Operating Lease Right Of Use Asset Before Amortization
OperatingLeaseRightOfUseAssetBeforeAmortization
|
3700000 | |
CY2022Q1 | pld |
Operating Lease Liability Before Amortization
OperatingLeaseLiabilityBeforeAmortization
|
3700000 | |
CY2021Q1 | pld |
Operating Lease Liability Before Amortization
OperatingLeaseLiabilityBeforeAmortization
|
4600000 | |
CY2021Q1 | pld |
Operating Lease Right Of Use Asset Before Amortization
OperatingLeaseRightOfUseAssetBeforeAmortization
|
4600000 | |
CY2022Q1 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
10600000 | |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
8500000 | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
62900000 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
89500000 | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
30700000 | |
CY2021Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
35800000 |