|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.537M
-1.52%
YoY
|
-$4.607M
-18.6%
YoY
|
-$5.660M
-31.34%
YoY
|
-$8.243M
-36.9%
YoY
|
-$13.06M
83.21%
YoY
|
| Depreciation, Depletion And Amortization |
$68.00K
-5.56%
YoY
|
$72.00K
-10.0%
YoY
|
$80.00K
-12.09%
YoY
|
$91.00K
-25.41%
YoY
|
$122.0K
-32.22%
YoY
|
| Cash From Operating Activities |
-$3.373M
38.69%
YoY
|
-$2.432M
-35.83%
YoY
|
-$3.790M
-15.19%
YoY
|
-$4.469M
-44.51%
YoY
|
-$8.054M
158.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.081M
-39.19%
YoY
|
$3.422M
-23.1%
YoY
|
$4.450M
-232.48%
YoY
|
-$3.359M
39.09%
YoY
|
-$2.415M
-51.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.07M
3651.53%
YoY
|
-$295.0K
-53.17%
YoY
|
-$630.0K
111.41%
YoY
|
-$298.0K
-24.17%
YoY
|
-$393.0K
-6.43%
YoY
|
| Cash From Investing Activities |
-$13.15M
253.73%
YoY
|
-$3.717M
-26.69%
YoY
|
-$5.070M
38.64%
YoY
|
-$3.657M
30.24%
YoY
|
-$2.808M
-47.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.28M
471.08%
YoY
|
$2.500M
21.36%
YoY
|
$2.060M
-92.11%
YoY
|
$26.11M
-11.31%
YoY
|
$29.43M
411.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.33M
406.61%
YoY
|
$2.631M
-28.89%
YoY
|
$3.700M
-74.41%
YoY
|
$14.46M
-7.27%
YoY
|
$15.59M
239.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.373M
38.69%
YoY
|
-$2.432M
-35.83%
YoY
|
-$3.790M
-15.19%
YoY
|
-$4.469M
-44.51%
YoY
|
-$8.054M
158.14%
YoY
|
| Cash From Investing Activities |
-$13.15M
253.73%
YoY
|
-$3.717M
-26.69%
YoY
|
-$5.070M
38.64%
YoY
|
-$3.657M
30.24%
YoY
|
-$2.808M
-47.71%
YoY
|
| Cash From Financing Activities |
$13.33M
406.61%
YoY
|
$2.631M
-28.89%
YoY
|
$3.700M
-74.41%
YoY
|
$14.46M
-7.27%
YoY
|
$15.59M
239.74%
YoY
|
| Net Change In Cash |
-$3.192M
-9.27%
YoY
|
-$3.518M
-31.82%
YoY
|
-$5.160M
-181.45%
YoY
|
$6.335M
33.88%
YoY
|
$4.732M
-221.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.373M
38.69%
YoY
|
-$2.432M
-35.83%
YoY
|
-$3.790M
-15.19%
YoY
|
-$4.469M
-44.51%
YoY
|
-$8.054M
158.14%
YoY
|
| Capital Expenditures |
$2.081M
-39.19%
YoY
|
$3.422M
-23.1%
YoY
|
$4.450M
-232.48%
YoY
|
-$3.359M
39.09%
YoY
|
-$2.415M
-51.21%
YoY
|
| Free Cash Flow |
-$5.454M
-6.83%
YoY
|
-$5.854M
-28.96%
YoY
|
-$8.240M
642.34%
YoY
|
-$1.110M
-80.32%
YoY
|
-$5.639M
-408.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.994M
385.16%
YoY
|
-$1.841M
0.33%
YoY
|
-$1.135M
92.37%
YoY
|
-$1.156M
-29.77%
YoY
|
-$411.0K
-49.45%
YoY
|
-$1.835M
17.78%
YoY
|
-$590.0K
-63.35%
YoY
|
-$1.646M
33.17%
YoY
|
-$813.0K
-32.19%
YoY
|
-$1.558M
-3.47%
YoY
|
-$1.610M
63.78%
YoY
|
-$1.236M
-5.65%
YoY
|
-$1.199M
-54.48%
YoY
|
-$1.614M
-51.33%
YoY
|
-$983.0K
-76.75%
YoY
|
-$1.310M
-42.59%
YoY
|
-$2.634M
-33.98%
YoY
|
-$3.316M
29.53%
YoY
|
-$4.228M
243.74%
YoY
|
-$2.282M
-31.88%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-5.88%
YoY
|
$17.00K
0.0%
YoY
|
$17.00K
-5.56%
YoY
|
$17.00K
-5.56%
YoY
|
$17.00K
-5.56%
YoY
|
$17.00K
-5.56%
YoY
|
$18.00K
-10.0%
YoY
|
$18.00K
-14.29%
YoY
|
$18.00K
-14.29%
YoY
|
$18.00K
-18.18%
YoY
|
$20.00K
-9.09%
YoY
|
$21.00K
-8.7%
YoY
|
$21.00K
-8.7%
YoY
|
$22.00K
-4.35%
YoY
|
$22.00K
-8.33%
YoY
|
$23.00K
-39.47%
YoY
|
$23.00K
-23.33%
YoY
|
$23.00K
-23.33%
YoY
|
$24.00K
-20.0%
YoY
|
$38.00K
26.67%
YoY
|
| Cash From Operating Activities |
-$1.571M
120.34%
YoY
|
-$1.907M
142.62%
YoY
|
-$1.104M
74.96%
YoY
|
-$770.0K
75.4%
YoY
|
-$713.0K
60.22%
YoY
|
-$786.0K
-14.29%
YoY
|
-$631.0K
-9.86%
YoY
|
-$439.0K
-25.09%
YoY
|
-$445.0K
-25.21%
YoY
|
-$917.0K
-51.89%
YoY
|
-$700.0K
4.63%
YoY
|
-$586.0K
-52.55%
YoY
|
-$595.0K
-17.7%
YoY
|
-$1.906M
3.47%
YoY
|
-$669.0K
-84.18%
YoY
|
-$1.235M
-699.51%
YoY
|
-$723.0K
-71.08%
YoY
|
-$1.842M
20.39%
YoY
|
-$4.230M
-1792.0%
YoY
|
$206.0K
-136.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$642.0K
41.72%
YoY
|
$474.0K
-19.8%
YoY
|
$419.0K
-37.37%
YoY
|
$618.0K
-26.95%
YoY
|
$453.0K
-35.74%
YoY
|
$591.0K
-50.83%
YoY
|
$669.0K
-58.19%
YoY
|
$846.0K
-2.2%
YoY
|
$705.0K
-50.7%
YoY
|
$1.202M
-317.36%
YoY
|
$1.600M
-1009.09%
YoY
|
$865.0K
-245.13%
YoY
|
$1.430M
-299.44%
YoY
|
-$553.0K
-70.43%
YoY
|
-$176.0K
-135.13%
YoY
|
-$596.0K
-60.69%
YoY
|
-$717.0K
93.78%
YoY
|
-$1.870M
81.55%
YoY
|
$501.0K
-208.91%
YoY
|
-$1.516M
119.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.406M
-58887.5%
YoY
|
-$1.769M
2139.24%
YoY
|
-$10.95M
57542.11%
YoY
|
-$20.00K
25.0%
YoY
|
-$16.00K
-73.77%
YoY
|
-$79.00K
-60.3%
YoY
|
-$19.00K
-93.87%
YoY
|
-$16.00K
700.0%
YoY
|
-$61.00K
-80.19%
YoY
|
-$199.0K
1321.43%
YoY
|
-$310.0K
3000.0%
YoY
|
-$2.000K
-81.82%
YoY
|
-$308.0K
15.79%
YoY
|
-$14.00K
27.27%
YoY
|
-$10.00K
42.86%
YoY
|
-$11.00K
-31.25%
YoY
|
-$266.0K
-24.0%
YoY
|
-$11.00K
-45.0%
YoY
|
-$7.000K
-98.11%
YoY
|
-$16.00K
-77.14%
YoY
|
| Cash From Investing Activities |
$8.764M
-1968.66%
YoY
|
-$2.243M
234.78%
YoY
|
-$11.37M
1552.76%
YoY
|
-$638.0K
-25.99%
YoY
|
-$469.0K
-38.77%
YoY
|
-$670.0K
-52.18%
YoY
|
-$688.0K
-63.79%
YoY
|
-$862.0K
-0.58%
YoY
|
-$766.0K
-55.93%
YoY
|
-$1.401M
147.09%
YoY
|
-$1.900M
921.51%
YoY
|
-$867.0K
42.83%
YoY
|
-$1.738M
76.81%
YoY
|
-$567.0K
-69.86%
YoY
|
-$186.0K
-137.65%
YoY
|
-$607.0K
-60.12%
YoY
|
-$983.0K
34.66%
YoY
|
-$1.881M
79.14%
YoY
|
$494.0K
-159.52%
YoY
|
-$1.522M
100.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.66M
2298.79%
YoY
|
$9.247M
12229.33%
YoY
|
$7.504M
N/A
|
$5.545M
N/A
|
$1.153M
N/A
|
$75.00K
-97.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
93.2%
YoY
|
$0.00
-100.0%
YoY
|
$81.00K
-98.63%
YoY
|
$682.0K
-91.36%
YoY
|
$1.294M
-89.27%
YoY
|
$253.0K
-90.72%
YoY
|
$5.904M
723.43%
YoY
|
$7.890M
-40.45%
YoY
|
$12.06M
-5.35%
YoY
|
$2.727M
60.41%
YoY
|
$717.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.37M
5497.55%
YoY
|
$8.943M
-4202.29%
YoY
|
$7.390M
2891.9%
YoY
|
$5.668M
-15844.44%
YoY
|
$489.0K
1477.42%
YoY
|
-$218.0K
-109.13%
YoY
|
$247.0K
-79.07%
YoY
|
-$36.00K
-12.2%
YoY
|
$31.00K
-96.9%
YoY
|
$2.389M
53.04%
YoY
|
$1.180M
-802.38%
YoY
|
-$41.00K
-100.73%
YoY
|
$1.001M
-67.84%
YoY
|
$1.561M
-73.51%
YoY
|
-$168.0K
140.0%
YoY
|
$5.624M
626.61%
YoY
|
$3.113M
-65.64%
YoY
|
$5.892M
1.06%
YoY
|
-$70.00K
-104.32%
YoY
|
$774.0K
-1205.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.571M
120.34%
YoY
|
-$1.907M
142.62%
YoY
|
-$1.104M
74.96%
YoY
|
-$770.0K
75.4%
YoY
|
-$713.0K
60.22%
YoY
|
-$786.0K
-14.29%
YoY
|
-$631.0K
-9.86%
YoY
|
-$439.0K
-25.09%
YoY
|
-$445.0K
-25.21%
YoY
|
-$917.0K
-51.89%
YoY
|
-$700.0K
4.63%
YoY
|
-$586.0K
-52.55%
YoY
|
-$595.0K
-17.7%
YoY
|
-$1.906M
3.47%
YoY
|
-$669.0K
-84.18%
YoY
|
-$1.235M
-699.51%
YoY
|
-$723.0K
-71.08%
YoY
|
-$1.842M
20.39%
YoY
|
-$4.230M
-1792.0%
YoY
|
$206.0K
-136.79%
YoY
|
| Cash From Investing Activities |
$8.764M
-1968.66%
YoY
|
-$2.243M
234.78%
YoY
|
-$11.37M
1552.76%
YoY
|
-$638.0K
-25.99%
YoY
|
-$469.0K
-38.77%
YoY
|
-$670.0K
-52.18%
YoY
|
-$688.0K
-63.79%
YoY
|
-$862.0K
-0.58%
YoY
|
-$766.0K
-55.93%
YoY
|
-$1.401M
147.09%
YoY
|
-$1.900M
921.51%
YoY
|
-$867.0K
42.83%
YoY
|
-$1.738M
76.81%
YoY
|
-$567.0K
-69.86%
YoY
|
-$186.0K
-137.65%
YoY
|
-$607.0K
-60.12%
YoY
|
-$983.0K
34.66%
YoY
|
-$1.881M
79.14%
YoY
|
$494.0K
-159.52%
YoY
|
-$1.522M
100.26%
YoY
|
| Cash From Financing Activities |
$27.37M
5497.55%
YoY
|
$8.943M
-4202.29%
YoY
|
$7.390M
2891.9%
YoY
|
$5.668M
-15844.44%
YoY
|
$489.0K
1477.42%
YoY
|
-$218.0K
-109.13%
YoY
|
$247.0K
-79.07%
YoY
|
-$36.00K
-12.2%
YoY
|
$31.00K
-96.9%
YoY
|
$2.389M
53.04%
YoY
|
$1.180M
-802.38%
YoY
|
-$41.00K
-100.73%
YoY
|
$1.001M
-67.84%
YoY
|
$1.561M
-73.51%
YoY
|
-$168.0K
140.0%
YoY
|
$5.624M
626.61%
YoY
|
$3.113M
-65.64%
YoY
|
$5.892M
1.06%
YoY
|
-$70.00K
-104.32%
YoY
|
$774.0K
-1205.71%
YoY
|
| Net Change In Cash |
$34.57M
-5087.73%
YoY
|
$4.793M
-386.32%
YoY
|
-$5.085M
374.35%
YoY
|
$4.260M
-418.62%
YoY
|
-$693.0K
-41.27%
YoY
|
-$1.674M
-2457.75%
YoY
|
-$1.072M
-24.51%
YoY
|
-$1.337M
-10.51%
YoY
|
-$1.180M
-11.41%
YoY
|
$71.00K
-107.79%
YoY
|
-$1.420M
38.81%
YoY
|
-$1.494M
-139.5%
YoY
|
-$1.332M
-194.67%
YoY
|
-$912.0K
-142.05%
YoY
|
-$1.023M
-73.12%
YoY
|
$3.782M
-797.79%
YoY
|
$1.407M
-75.87%
YoY
|
$2.169M
-33.26%
YoY
|
-$3.806M
-465.96%
YoY
|
-$542.0K
-61.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.571M
120.34%
YoY
|
-$1.907M
142.62%
YoY
|
-$1.104M
74.96%
YoY
|
-$770.0K
75.4%
YoY
|
-$713.0K
60.22%
YoY
|
-$786.0K
-14.29%
YoY
|
-$631.0K
-9.86%
YoY
|
-$439.0K
-25.09%
YoY
|
-$445.0K
-25.21%
YoY
|
-$917.0K
-51.89%
YoY
|
-$700.0K
4.63%
YoY
|
-$586.0K
-52.55%
YoY
|
-$595.0K
-17.7%
YoY
|
-$1.906M
3.47%
YoY
|
-$669.0K
-84.18%
YoY
|
-$1.235M
-699.51%
YoY
|
-$723.0K
-71.08%
YoY
|
-$1.842M
20.39%
YoY
|
-$4.230M
-1792.0%
YoY
|
$206.0K
-136.79%
YoY
|
| Capital Expenditures |
$642.0K
41.72%
YoY
|
$474.0K
-19.8%
YoY
|
$419.0K
-37.37%
YoY
|
$618.0K
-26.95%
YoY
|
$453.0K
-35.74%
YoY
|
$591.0K
-50.83%
YoY
|
$669.0K
-58.19%
YoY
|
$846.0K
-2.2%
YoY
|
$705.0K
-50.7%
YoY
|
$1.202M
-317.36%
YoY
|
$1.600M
-1009.09%
YoY
|
$865.0K
-245.13%
YoY
|
$1.430M
-299.44%
YoY
|
-$553.0K
-70.43%
YoY
|
-$176.0K
-135.13%
YoY
|
-$596.0K
-60.69%
YoY
|
-$717.0K
93.78%
YoY
|
-$1.870M
81.55%
YoY
|
$501.0K
-208.91%
YoY
|
-$1.516M
119.71%
YoY
|
| Free Cash Flow |
-$2.213M
89.79%
YoY
|
-$2.381M
72.91%
YoY
|
-$1.523M
17.15%
YoY
|
-$1.388M
8.02%
YoY
|
-$1.166M
1.39%
YoY
|
-$1.377M
-35.02%
YoY
|
-$1.300M
-43.48%
YoY
|
-$1.285M
-11.44%
YoY
|
-$1.150M
-43.21%
YoY
|
-$2.119M
56.61%
YoY
|
-$2.300M
366.53%
YoY
|
-$1.451M
127.07%
YoY
|
-$2.025M
33650.0%
YoY
|
-$1.353M
-4932.14%
YoY
|
-$493.0K
-89.58%
YoY
|
-$639.0K
-137.11%
YoY
|
-$6.000K
-99.72%
YoY
|
$28.00K
-105.6%
YoY
|
-$4.731M
-766.34%
YoY
|
$1.722M
1224.62%
YoY
|
Loading...