|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$225.5M
99.03%
YoY
|
$113.3M
-94.69%
YoY
|
$2.133B
326.24%
YoY
|
$500.3M
35.88%
YoY
|
$368.2M
20.44%
YoY
|
| Depreciation, Depletion And Amortization |
$990.1M
-0.96%
YoY
|
$999.7M
333133.33%
YoY
|
$300.0K
-92.31%
YoY
|
$3.900M
-13.33%
YoY
|
$4.500M
73.08%
YoY
|
| Cash From Operating Activities |
-$408.3M
-166.05%
YoY
|
$618.2M
24.84%
YoY
|
$495.2M
-33.34%
YoY
|
$742.9M
104.6%
YoY
|
$363.1M
13.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.200M
-73.91%
YoY
|
$4.600M
-28.13%
YoY
|
$6.400M
-65.96%
YoY
|
$18.80M
164.79%
YoY
|
$7.100M
255.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$683.9M
-245.14%
YoY
|
-$471.2M
-43.13%
YoY
|
-$828.5M
-455.27%
YoY
|
$233.2M
-121.06%
YoY
|
-$1.107B
131.05%
YoY
|
| Cash From Investing Activities |
$682.7M
-243.48%
YoY
|
-$475.8M
-43.01%
YoY
|
-$834.9M
-489.41%
YoY
|
$214.4M
-119.24%
YoY
|
-$1.115B
131.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$261.4M
-347.77%
YoY
|
$105.5M
-218.01%
YoY
|
-$89.40M
N/A
|
$0.00
-100.0%
YoY
|
-$2.700M
-100.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.80M
-112.87%
YoY
|
-$153.9M
43.97%
YoY
|
-$106.9M
559.88%
YoY
|
-$16.20M
45.95%
YoY
|
-$11.10M
-101.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$408.3M
-166.05%
YoY
|
$618.2M
24.84%
YoY
|
$495.2M
-33.34%
YoY
|
$742.9M
104.6%
YoY
|
$363.1M
13.15%
YoY
|
| Cash From Investing Activities |
$682.7M
-243.48%
YoY
|
-$475.8M
-43.01%
YoY
|
-$834.9M
-489.41%
YoY
|
$214.4M
-119.24%
YoY
|
-$1.115B
131.56%
YoY
|
| Cash From Financing Activities |
$19.80M
-112.87%
YoY
|
-$153.9M
43.97%
YoY
|
-$106.9M
559.88%
YoY
|
-$16.20M
45.95%
YoY
|
-$11.10M
-101.17%
YoY
|
| Net Change In Cash |
$274.4M
-1668.0%
YoY
|
-$17.50M
-96.06%
YoY
|
-$443.8M
-147.16%
YoY
|
$941.1M
-223.42%
YoY
|
-$762.5M
-196.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$408.3M
-166.05%
YoY
|
$618.2M
24.84%
YoY
|
$495.2M
-33.34%
YoY
|
$742.9M
104.6%
YoY
|
$363.1M
13.15%
YoY
|
| Capital Expenditures |
$1.200M
-73.91%
YoY
|
$4.600M
-28.13%
YoY
|
$6.400M
-65.96%
YoY
|
$18.80M
164.79%
YoY
|
$7.100M
255.0%
YoY
|
| Free Cash Flow |
-$409.5M
-166.74%
YoY
|
$613.6M
25.53%
YoY
|
$488.8M
-32.5%
YoY
|
$724.1M
103.4%
YoY
|
$356.0M
11.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$108.0M
-354.12%
YoY
|
$117.8M
-196.4%
YoY
|
$130.5M
29.72%
YoY
|
$19.70M
-63.31%
YoY
|
-$42.50M
-152.34%
YoY
|
-$122.2M
-153.53%
YoY
|
$100.6M
14.71%
YoY
|
$53.70M
-36.0%
YoY
|
$81.20M
-95.31%
YoY
|
$228.3M
N/A
|
$1.733B
10091.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
-93.94%
YoY
|
$100.0K
-83.33%
YoY
|
| Cash From Operating Activities |
$274.0M
-163.26%
YoY
|
$228.8M
81.44%
YoY
|
$155.2M
-51.33%
YoY
|
-$359.2M
-272.28%
YoY
|
-$433.1M
1126.91%
YoY
|
$126.1M
-36.12%
YoY
|
$318.9M
113.6%
YoY
|
$208.5M
-16.67%
YoY
|
-$35.30M
-65.29%
YoY
|
$197.4M
-70.51%
YoY
|
-$101.7M
-218.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$400.0K
33.33%
YoY
|
$200.0K
-71.43%
YoY
|
$600.0K
-64.71%
YoY
|
$100.0K
-94.74%
YoY
|
$300.0K
0.0%
YoY
|
$700.0K
-84.78%
YoY
|
$1.700M
N/A
|
$1.900M
111.11%
YoY
|
$300.0K
-66.67%
YoY
|
$4.600M
-65.67%
YoY
|
$900.0K
-83.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$224.3M
-150.4%
YoY
|
$64.70M
-136.04%
YoY
|
-$120.8M
44.32%
YoY
|
$295.0M
-253.89%
YoY
|
$445.0M
-2830.06%
YoY
|
-$179.5M
177.86%
YoY
|
-$83.70M
-74.31%
YoY
|
-$191.7M
381.66%
YoY
|
-$16.30M
-95.91%
YoY
|
-$64.60M
-396.33%
YoY
|
-$398.3M
-288.41%
YoY
|
| Cash From Investing Activities |
-$224.7M
-150.53%
YoY
|
$64.50M
-135.79%
YoY
|
-$121.4M
42.15%
YoY
|
$294.9M
-252.32%
YoY
|
$444.7M
-2778.92%
YoY
|
-$180.2M
160.4%
YoY
|
-$85.40M
-73.79%
YoY
|
-$193.6M
375.68%
YoY
|
-$16.60M
-95.84%
YoY
|
-$69.20M
-923.81%
YoY
|
-$399.2M
-293.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$219.4M
892.76%
YoY
|
N/A
N/A
|
-$31.90M
-53.02%
YoY
|
-$88.70M
172.09%
YoY
|
-$22.10M
N/A
|
N/A
N/A
|
-$67.90M
-175.95%
YoY
|
-$32.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$234.1M
605.12%
YoY
|
-$133.6M
1092.86%
YoY
|
-$47.30M
-40.43%
YoY
|
$233.9M
-603.01%
YoY
|
-$33.20M
97.62%
YoY
|
-$11.20M
N/A
|
-$79.40M
-188.81%
YoY
|
-$46.50M
N/A
|
-$16.80M
-91.44%
YoY
|
$0.00
-100.0%
YoY
|
-$196.3M
1292.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$274.0M
-163.26%
YoY
|
$228.8M
81.44%
YoY
|
$155.2M
-51.33%
YoY
|
-$359.2M
-272.28%
YoY
|
-$433.1M
1126.91%
YoY
|
$126.1M
-36.12%
YoY
|
$318.9M
113.6%
YoY
|
$208.5M
-16.67%
YoY
|
-$35.30M
-65.29%
YoY
|
$197.4M
-70.51%
YoY
|
-$101.7M
-218.95%
YoY
|
| Cash From Investing Activities |
-$224.7M
-150.53%
YoY
|
$64.50M
-135.79%
YoY
|
-$121.4M
42.15%
YoY
|
$294.9M
-252.32%
YoY
|
$444.7M
-2778.92%
YoY
|
-$180.2M
160.4%
YoY
|
-$85.40M
-73.79%
YoY
|
-$193.6M
375.68%
YoY
|
-$16.60M
-95.84%
YoY
|
-$69.20M
-923.81%
YoY
|
-$399.2M
-293.79%
YoY
|
| Cash From Financing Activities |
-$234.1M
605.12%
YoY
|
-$133.6M
1092.86%
YoY
|
-$47.30M
-40.43%
YoY
|
$233.9M
-603.01%
YoY
|
-$33.20M
97.62%
YoY
|
-$11.20M
N/A
|
-$79.40M
-188.81%
YoY
|
-$46.50M
N/A
|
-$16.80M
-91.44%
YoY
|
$0.00
-100.0%
YoY
|
-$196.3M
1292.2%
YoY
|
| Net Change In Cash |
-$184.8M
755.56%
YoY
|
$159.7M
-344.56%
YoY
|
-$13.50M
-108.76%
YoY
|
$169.6M
-636.71%
YoY
|
-$21.60M
-68.56%
YoY
|
-$65.30M
-150.94%
YoY
|
$154.1M
-276.92%
YoY
|
-$31.60M
-115.08%
YoY
|
-$68.70M
-90.15%
YoY
|
$128.2M
-81.02%
YoY
|
-$697.2M
-351.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$274.0M
-163.26%
YoY
|
$228.8M
81.44%
YoY
|
$155.2M
-51.33%
YoY
|
-$359.2M
-272.28%
YoY
|
-$433.1M
1126.91%
YoY
|
$126.1M
-36.12%
YoY
|
$318.9M
113.6%
YoY
|
$208.5M
-16.67%
YoY
|
-$35.30M
-65.29%
YoY
|
$197.4M
-70.51%
YoY
|
-$101.7M
-218.95%
YoY
|
| Capital Expenditures |
$400.0K
33.33%
YoY
|
$200.0K
-71.43%
YoY
|
$600.0K
-64.71%
YoY
|
$100.0K
-94.74%
YoY
|
$300.0K
0.0%
YoY
|
$700.0K
-84.78%
YoY
|
$1.700M
N/A
|
$1.900M
111.11%
YoY
|
$300.0K
-66.67%
YoY
|
$4.600M
-65.67%
YoY
|
$900.0K
-83.33%
YoY
|
| Free Cash Flow |
$273.6M
-163.13%
YoY
|
$228.6M
82.3%
YoY
|
$154.6M
-51.26%
YoY
|
-$359.3M
-273.91%
YoY
|
-$433.4M
1117.42%
YoY
|
$125.4M
-34.96%
YoY
|
$317.2M
112.46%
YoY
|
$206.6M
-17.13%
YoY
|
-$35.60M
-65.3%
YoY
|
$192.8M
-70.61%
YoY
|
-$102.6M
-228.09%
YoY
|
Loading...