|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$438.00
-99.53%
YoY
|
$49.87K
81.89%
YoY
|
$107.3K
-6.66%
YoY
|
$240.1K
386.09%
YoY
|
$93.48K
128.34%
YoY
|
$27.42K
N/A
|
$115.0K
-55.6%
YoY
|
$49.39K
-83.78%
YoY
|
$40.94K
-88.06%
YoY
|
$0.00
-100.0%
YoY
|
$259.0K
-74.2%
YoY
|
$304.5K
-78.14%
YoY
|
$343.0K
-80.29%
YoY
|
$726.9K
-65.78%
YoY
|
$1.004M
-57.59%
YoY
|
$1.393M
178.58%
YoY
|
$1.740M
247.55%
YoY
|
| Cash & Equivalents |
$438.00
-99.53%
YoY
|
$49.87K
81.89%
YoY
|
$107.3K
-6.69%
YoY
|
$240.1K
386.09%
YoY
|
$93.48K
128.32%
YoY
|
$27.42K
N/A
|
$115.0K
-55.58%
YoY
|
$49.39K
-83.78%
YoY
|
$40.94K
-88.06%
YoY
|
N/A
N/A
|
$259.0K
-74.2%
YoY
|
$304.5K
-78.14%
YoY
|
$343.0K
-80.29%
YoY
|
$726.9K
-65.78%
YoY
|
$1.004M
-57.59%
YoY
|
$1.393M
178.58%
YoY
|
$1.740M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$7.500K
-79.56%
YoY
|
$39.30K
-45.19%
YoY
|
$25.20K
-59.07%
YoY
|
$27.50K
-64.46%
YoY
|
$36.70K
41.75%
YoY
|
$71.70K
65.28%
YoY
|
$61.57K
2.28%
YoY
|
$77.37K
-52.26%
YoY
|
$25.89K
-86.65%
YoY
|
$43.38K
-85.2%
YoY
|
$60.20K
-83.61%
YoY
|
$162.1K
-57.59%
YoY
|
$194.0K
-43.0%
YoY
|
$293.2K
-21.46%
YoY
|
$367.3K
N/A
|
$382.1K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$5.625K
-79.52%
YoY
|
$7.500K
-79.57%
YoY
|
$39.32K
-45.19%
YoY
|
$25.18K
-59.11%
YoY
|
$27.46K
-64.5%
YoY
|
$36.71K
41.8%
YoY
|
$71.74K
N/A
|
$61.57K
2.28%
YoY
|
$77.37K
-52.27%
YoY
|
$25.89K
-86.65%
YoY
|
N/A
|
$60.20K
-83.61%
YoY
|
$162.1K
N/A
|
$193.9K
-43.01%
YoY
|
$293.2K
N/A
|
$367.3K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.28K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$33.56K
-76.4%
YoY
|
$84.87K
-2.9%
YoY
|
$169.2K
-9.43%
YoY
|
$287.8K
159.33%
YoY
|
$142.2K
20.19%
YoY
|
$87.40K
-65.16%
YoY
|
$186.8K
-38.23%
YoY
|
$111.0K
-69.58%
YoY
|
$118.3K
-86.56%
YoY
|
$250.9K
-72.75%
YoY
|
$302.4K
-76.69%
YoY
|
$364.7K
-79.28%
YoY
|
$880.1K
-58.53%
YoY
|
$920.8K
-62.64%
YoY
|
$1.297M
-52.67%
YoY
|
$1.760M
252.03%
YoY
|
$2.122M
323.87%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$494.4K
-98.07%
YoY
|
$490.6K
-98.07%
YoY
|
$1.736M
-93.08%
YoY
|
$1.721M
-93.06%
YoY
|
$25.63M
-83.71%
YoY
|
$25.38M
-83.65%
YoY
|
$25.10M
-91.44%
YoY
|
$24.81M
-91.43%
YoY
|
$157.3M
-45.1%
YoY
|
$155.3M
-45.36%
YoY
|
$293.1M
3.59%
YoY
|
$289.6M
2.51%
YoY
|
$286.6M
1.44%
YoY
|
$284.2M
0.6%
YoY
|
$282.9M
N/A
|
$282.5M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.20K
-95.3%
YoY
|
$109.6K
-75.46%
YoY
|
| Total Long-Term Assets |
$497.8K
-71.07%
YoY
|
$494.4K
-98.07%
YoY
|
$490.6K
-98.07%
YoY
|
$1.736M
-93.08%
YoY
|
$1.721M
-93.06%
YoY
|
$25.63M
-83.71%
YoY
|
$25.38M
-83.65%
YoY
|
$25.10M
-91.44%
YoY
|
$24.81M
-91.43%
YoY
|
$157.3M
-45.1%
YoY
|
$155.3M
-45.36%
YoY
|
$293.1M
3.58%
YoY
|
$289.6M
2.47%
YoY
|
$286.6M
1.37%
YoY
|
$284.2M
0.5%
YoY
|
$282.9M
52619.08%
YoY
|
$282.6M
63205.46%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$33.56K
-76.4%
YoY
|
$84.87K
-2.9%
YoY
|
$169.2K
-9.43%
YoY
|
$287.8K
159.33%
YoY
|
$142.2K
20.19%
YoY
|
$87.40K
-65.16%
YoY
|
$186.8K
-38.23%
YoY
|
$111.0K
-69.58%
YoY
|
$118.3K
-86.56%
YoY
|
$250.9K
-72.75%
YoY
|
$302.4K
-76.69%
YoY
|
$364.7K
-79.28%
YoY
|
$880.1K
-58.53%
YoY
|
$920.8K
-62.64%
YoY
|
$1.297M
-52.67%
YoY
|
$1.760M
252.03%
YoY
|
$2.122M
323.87%
YoY
|
| Total Long-Term Assets |
$497.8K
|
$494.4K
|
$490.6K
|
$1.736M
|
$1.721M
|
$25.63M
|
$25.38M
|
$25.10M
|
$24.81M
|
$157.3M
|
$155.3M
|
$293.1M
|
$289.6M
|
$286.6M
|
$284.2M
|
$282.9M
|
$282.6M
|
| Total Assets |
$531.4K
-71.48%
YoY
|
$579.3K
-97.75%
YoY
|
$659.8K
-97.42%
YoY
|
$2.024M
-91.97%
YoY
|
$1.863M
-92.53%
YoY
|
$25.72M
-83.68%
YoY
|
$25.57M
-83.57%
YoY
|
$25.21M
-91.41%
YoY
|
$24.93M
-91.42%
YoY
|
$157.6M
-45.19%
YoY
|
$155.6M
-45.5%
YoY
|
$293.4M
3.07%
YoY
|
$290.5M
2.01%
YoY
|
$287.5M
0.82%
YoY
|
$285.5M
-0.01%
YoY
|
$284.7M
27362.48%
YoY
|
$284.8M
29965.51%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.165M
155.0%
YoY
|
$1.120M
151.0%
YoY
|
$428.0K
58.74%
YoY
|
$440.7K
67.69%
YoY
|
$456.8K
315.36%
YoY
|
$446.3K
N/A
|
$269.6K
55.87%
YoY
|
$262.8K
231.26%
YoY
|
$110.0K
347.41%
YoY
|
N/A
N/A
|
$173.0K
665.36%
YoY
|
$79.33K
505.43%
YoY
|
$24.58K
-67.71%
YoY
|
$38.87K
-25.92%
YoY
|
$22.60K
136.41%
YoY
|
$13.10K
N/A
|
$76.14K
N/A
|
| Accrued Expenses |
N/A
|
$2.781M
87.66%
YoY
|
$2.488M
129.59%
YoY
|
$2.166M
836.32%
YoY
|
$1.728M
1627.95%
YoY
|
$1.482M
182838.27%
YoY
|
$1.084M
-1.65%
YoY
|
$231.3K
-78.22%
YoY
|
$99.98K
-92.13%
YoY
|
$810.00
-99.93%
YoY
|
$1.102M
68.21%
YoY
|
$1.062M
118.81%
YoY
|
$1.271M
303.46%
YoY
|
$1.214M
1212.49%
YoY
|
$654.9K
774.86%
YoY
|
$485.5K
30.48%
YoY
|
$315.0K
1.87%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$2.125M
76.35%
YoY
|
$2.025M
79.21%
YoY
|
$1.925M
167.77%
YoY
|
$1.555M
223.02%
YoY
|
$1.205M
N/A
|
$1.130M
632.75%
YoY
|
$718.9K
N/A
|
$481.4K
N/A
|
$0.00
N/A
|
$154.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.212M
66.14%
YoY
|
$6.026M
91.18%
YoY
|
$4.947M
97.16%
YoY
|
$4.544M
272.38%
YoY
|
$3.739M
435.76%
YoY
|
$3.152M
391431.93%
YoY
|
$2.509M
75.6%
YoY
|
$1.220M
6.89%
YoY
|
$698.0K
-46.46%
YoY
|
$805.00
-99.94%
YoY
|
$1.429M
104.95%
YoY
|
$1.142M
119.23%
YoY
|
$1.304M
233.26%
YoY
|
$1.269M
556.42%
YoY
|
$697.1K
725.8%
YoY
|
$520.7K
-49.12%
YoY
|
$391.2K
-58.12%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$6.586M
203.4%
YoY
|
$2.071M
114.7%
YoY
|
$2.310M
173.62%
YoY
|
$2.069M
31.95%
YoY
|
$2.171M
200.01%
YoY
|
$964.7K
-90.91%
YoY
|
$844.1K
-91.86%
YoY
|
$1.568M
-86.02%
YoY
|
$723.6K
-93.02%
YoY
|
$10.61M
-5.38%
YoY
|
$10.37M
-6.97%
YoY
|
$11.21M
-21.85%
YoY
|
$10.37M
-42.91%
YoY
|
$11.21M
-37.61%
YoY
|
$11.15M
447.34%
YoY
|
$14.35M
537.16%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$6.586M
203.4%
YoY
|
$2.071M
114.7%
YoY
|
$2.310M
173.62%
YoY
|
$2.069M
31.95%
YoY
|
$2.171M
200.01%
YoY
|
$964.7K
-90.91%
YoY
|
$844.1K
-91.86%
YoY
|
$1.568M
-86.02%
YoY
|
$723.6K
-93.02%
YoY
|
$10.61M
-5.38%
YoY
|
$10.37M
-6.97%
YoY
|
$11.21M
-21.85%
YoY
|
$10.37M
-42.91%
YoY
|
$11.21M
-37.61%
YoY
|
$11.15M
447.34%
YoY
|
$14.35M
537.16%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.212M
66.14%
YoY
|
$6.026M
91.18%
YoY
|
$4.947M
97.16%
YoY
|
$4.544M
272.38%
YoY
|
$3.739M
435.76%
YoY
|
$3.152M
391431.93%
YoY
|
$2.509M
75.6%
YoY
|
$1.220M
6.89%
YoY
|
$698.0K
-46.46%
YoY
|
$805.00
-99.94%
YoY
|
$1.429M
104.95%
YoY
|
$1.142M
119.23%
YoY
|
$1.304M
233.26%
YoY
|
$1.269M
556.42%
YoY
|
$697.1K
725.8%
YoY
|
$520.7K
-49.12%
YoY
|
$391.2K
-58.12%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$6.586M
203.4%
YoY
|
$2.071M
114.7%
YoY
|
$2.310M
173.62%
YoY
|
$2.069M
31.95%
YoY
|
$2.171M
200.01%
YoY
|
$964.7K
-90.91%
YoY
|
$844.1K
-91.86%
YoY
|
$1.568M
-86.02%
YoY
|
$723.6K
-93.02%
YoY
|
$10.61M
-5.38%
YoY
|
$10.37M
-6.97%
YoY
|
$11.21M
-21.85%
YoY
|
$10.37M
-42.91%
YoY
|
$11.21M
-37.61%
YoY
|
$11.15M
447.34%
YoY
|
$14.35M
537.16%
YoY
|
| Total Liabilities |
$8.167M
40.62%
YoY
|
$12.61M
136.95%
YoY
|
$7.018M
102.03%
YoY
|
$6.854M
232.0%
YoY
|
$5.808M
156.35%
YoY
|
$5.322M
634.79%
YoY
|
$3.474M
-71.15%
YoY
|
$2.064M
-82.07%
YoY
|
$2.266M
-81.9%
YoY
|
$724.4K
-93.78%
YoY
|
$12.04M
1.08%
YoY
|
$11.51M
-1.33%
YoY
|
$12.52M
-15.08%
YoY
|
$11.64M
-36.6%
YoY
|
$11.91M
-34.04%
YoY
|
$11.67M
281.28%
YoY
|
$14.74M
362.66%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$8.134M
43.55%
YoY
|
-$12.53M
139.27%
YoY
|
-$6.850M
108.34%
YoY
|
-$6.567M
236.03%
YoY
|
-$5.667M
163.79%
YoY
|
-$5.236M
648.77%
YoY
|
-$3.288M
N/A
|
-$1.954M
-82.47%
YoY
|
-$2.148M
-81.54%
YoY
|
-$699.3K
-93.48%
YoY
|
N/A
|
-$11.15M
12.8%
YoY
|
-$11.64M
N/A
|
-$10.72M
-31.73%
YoY
|
-$10.61M
N/A
|
-$9.882M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$8.134M
43.56%
YoY
|
-$12.53M
139.29%
YoY
|
-$6.849M
108.36%
YoY
|
-$6.566M
236.12%
YoY
|
-$5.666M
163.85%
YoY
|
-$5.235M
649.51%
YoY
|
-$3.287M
-102.29%
YoY
|
-$1.953M
-82.48%
YoY
|
-$2.147M
-81.55%
YoY
|
-$698.5K
-93.48%
YoY
|
$143.5M
-1452.45%
YoY
|
-$11.15M
12.8%
YoY
|
-$11.64M
-6.96%
YoY
|
-$10.72M
-31.73%
YoY
|
-$10.61M
-103.97%
YoY
|
-$9.882M
388.41%
YoY
|
-$12.51M
458.71%
YoY
|
| Total Liabilities & Shareholders Equity |
$531.4K
-71.48%
YoY
|
$579.3K
-97.75%
YoY
|
$659.8K
-97.42%
YoY
|
$2.024M
-91.97%
YoY
|
$1.863M
-92.53%
YoY
|
$25.72M
-83.68%
YoY
|
$25.57M
-83.57%
YoY
|
$25.21M
-91.41%
YoY
|
$24.93M
-91.42%
YoY
|
$157.6M
-45.19%
YoY
|
$155.6M
-45.5%
YoY
|
$293.4M
3.07%
YoY
|
$290.5M
2.01%
YoY
|
$287.5M
0.82%
YoY
|
$285.5M
-0.01%
YoY
|
$284.7M
27362.48%
YoY
|
$284.8M
29965.51%
YoY
|
Loading...