|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$63.92M
33.74%
YoY
|
-$47.80M
-35.07%
YoY
|
-$73.61M
50.28%
YoY
|
-$48.98M
151.69%
YoY
|
-$19.46M
-22.18%
YoY
|
| Depreciation, Depletion And Amortization |
$11.40M
-15.02%
YoY
|
$13.41M
10.44%
YoY
|
$12.15M
7.89%
YoY
|
$11.26M
56.09%
YoY
|
$7.213M
36.88%
YoY
|
| Cash From Operating Activities |
-$14.19M
-372.35%
YoY
|
$5.211M
-143.26%
YoY
|
-$12.05M
-416.84%
YoY
|
$3.802M
-1100.78%
YoY
|
-$379.9K
-89.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.572M
-45.44%
YoY
|
$12.04M
43.5%
YoY
|
$8.394M
-49.66%
YoY
|
$16.67M
-120.4%
YoY
|
-$81.76M
917.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.101M
10.2%
YoY
|
$8.259M
12629.5%
YoY
|
$64.88K
-97.43%
YoY
|
$2.529M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$2.529M
-166.82%
YoY
|
-$3.786M
-58.83%
YoY
|
-$9.195M
-35.14%
YoY
|
-$14.18M
-82.66%
YoY
|
-$81.76M
917.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.862M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$68.03M
-16.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.802M
-73.21%
YoY
|
$6.728M
-2614.9%
YoY
|
-$267.5K
-123.42%
YoY
|
$1.142M
-98.23%
YoY
|
$64.54M
-16.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.19M
-372.35%
YoY
|
$5.211M
-143.26%
YoY
|
-$12.05M
-416.84%
YoY
|
$3.802M
-1100.78%
YoY
|
-$379.9K
-89.7%
YoY
|
| Cash From Investing Activities |
$2.529M
-166.82%
YoY
|
-$3.786M
-58.83%
YoY
|
-$9.195M
-35.14%
YoY
|
-$14.18M
-82.66%
YoY
|
-$81.76M
917.96%
YoY
|
| Cash From Financing Activities |
$1.802M
-73.21%
YoY
|
$6.728M
-2614.9%
YoY
|
-$267.5K
-123.42%
YoY
|
$1.142M
-98.23%
YoY
|
$64.54M
-16.55%
YoY
|
| Net Change In Cash |
-$9.860M
-220.93%
YoY
|
$8.153M
-137.91%
YoY
|
-$21.51M
132.97%
YoY
|
-$9.232M
-47.54%
YoY
|
-$17.60M
-126.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.19M
-372.35%
YoY
|
$5.211M
-143.26%
YoY
|
-$12.05M
-416.84%
YoY
|
$3.802M
-1100.78%
YoY
|
-$379.9K
-89.7%
YoY
|
| Capital Expenditures |
$6.572M
-45.44%
YoY
|
$12.04M
43.5%
YoY
|
$8.394M
-49.66%
YoY
|
$16.67M
-120.4%
YoY
|
-$81.76M
917.96%
YoY
|
| Free Cash Flow |
-$20.76M
203.85%
YoY
|
-$6.834M
-66.57%
YoY
|
-$20.44M
58.78%
YoY
|
-$12.87M
-115.82%
YoY
|
$81.38M
1773.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.096M
295.46%
YoY
|
-$4.619M
-82.53%
YoY
|
-$43.96M
493.1%
YoY
|
-$13.30M
64.76%
YoY
|
-$2.047M
-65.15%
YoY
|
-$26.44M
85.43%
YoY
|
-$7.411M
-83.88%
YoY
|
-$8.073M
85.62%
YoY
|
-$5.874M
-6.83%
YoY
|
-$14.26M
-63.08%
YoY
|
-$45.98M
635.05%
YoY
|
-$4.349M
113.25%
YoY
|
-$6.304M
205.87%
YoY
|
-$38.62M
651.42%
YoY
|
-$6.256M
128.93%
YoY
|
-$2.040M
-82.4%
YoY
|
-$2.061M
-65.73%
YoY
|
-$5.140M
-71.78%
YoY
|
-$2.732M
-857.02%
YoY
|
| Depreciation, Depletion And Amortization |
$2.224M
-27.83%
YoY
|
$2.362M
-34.12%
YoY
|
$2.754M
-23.08%
YoY
|
$3.202M
-0.91%
YoY
|
$3.081M
2.11%
YoY
|
$3.585M
21.02%
YoY
|
$3.580M
21.16%
YoY
|
$3.232M
8.81%
YoY
|
$3.018M
-7.43%
YoY
|
$2.962M
-14.73%
YoY
|
$2.955M
49.34%
YoY
|
$2.970M
51.23%
YoY
|
$3.260M
23.37%
YoY
|
$3.474M
122.58%
YoY
|
$1.978M
-46.58%
YoY
|
$1.964M
99.5%
YoY
|
$2.643M
173.95%
YoY
|
$1.561M
90.75%
YoY
|
$3.703M
130.77%
YoY
|
| Cash From Operating Activities |
-$172.8K
-96.67%
YoY
|
-$3.621M
152.88%
YoY
|
-$4.154M
-244.26%
YoY
|
-$1.228M
-123.63%
YoY
|
-$5.189M
262.63%
YoY
|
-$1.432M
66.8%
YoY
|
$2.880M
-264.99%
YoY
|
$5.194M
-433.92%
YoY
|
-$1.431M
-72.32%
YoY
|
-$858.4K
-158.5%
YoY
|
-$1.746M
-251.95%
YoY
|
-$1.555M
-12.38%
YoY
|
-$5.170M
-274.63%
YoY
|
$1.467M
-157.29%
YoY
|
$1.149M
-166.95%
YoY
|
-$1.775M
-1806.83%
YoY
|
$2.961M
-21.95%
YoY
|
-$2.561M
-79.85%
YoY
|
-$1.716M
-145.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$665.2K
-75.28%
YoY
|
$755.8K
-70.51%
YoY
|
$848.7K
-65.54%
YoY
|
$2.276M
-44.09%
YoY
|
$2.691M
-8.68%
YoY
|
$2.563M
-20.32%
YoY
|
$2.463M
24.87%
YoY
|
$4.071M
875.57%
YoY
|
$2.947M
-19.33%
YoY
|
$3.217M
55.96%
YoY
|
$1.972M
-167.91%
YoY
|
$417.3K
-105.41%
YoY
|
$3.653M
-9.27%
YoY
|
$2.063M
-103.07%
YoY
|
-$2.904M
-7.43%
YoY
|
-$7.711M
-3.79%
YoY
|
$4.027M
15.98%
YoY
|
-$67.13M
1631.61%
YoY
|
-$3.137M
383.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.771M
19690.71%
YoY
|
$6.331M
263675.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-98.38%
YoY
|
$2.400K
-90.06%
YoY
|
$8.238M
20125.66%
YoY
|
$4.590K
-100.53%
YoY
|
$866.3K
-16.29%
YoY
|
$24.15K
58.67%
YoY
|
$40.73K
N/A
|
-$866.3K
-158.58%
YoY
|
$1.035M
-98.12%
YoY
|
$15.22K
-100.03%
YoY
|
$0.00
N/A
|
$1.479M
N/A
|
$55.00M
N/A
|
-$55.00M
N/A
|
| Cash From Investing Activities |
$854.8K
-131.76%
YoY
|
$2.015M
-179.05%
YoY
|
$5.482M
-322.79%
YoY
|
-$2.276M
-154.63%
YoY
|
-$2.691M
-8.54%
YoY
|
-$2.549M
8.44%
YoY
|
-$2.461M
26.29%
YoY
|
$4.167M
-1206.36%
YoY
|
-$2.943M
-34.89%
YoY
|
-$2.350M
128.71%
YoY
|
-$1.948M
-32.57%
YoY
|
-$376.6K
-95.12%
YoY
|
-$4.520M
77.39%
YoY
|
-$1.028M
-91.53%
YoY
|
-$2.889M
-95.03%
YoY
|
-$7.711M
-3.79%
YoY
|
-$2.548M
-26.61%
YoY
|
-$12.13M
212.94%
YoY
|
-$58.14M
8863.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.914M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.449M
-110.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.750M
-150.55%
YoY
|
$52.37K
-99.47%
YoY
|
-$45.80K
N/A
|
$322.0K
N/A
|
-$3.462M
1194.06%
YoY
|
$9.914M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$267.5K
-373.05%
YoY
|
$0.00
N/A
|
$1.044M
-57.34%
YoY
|
$0.00
-100.0%
YoY
|
$97.98K
-97.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.448M
-93.57%
YoY
|
-$2.424M
-107.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$172.8K
-96.67%
YoY
|
-$3.621M
152.88%
YoY
|
-$4.154M
-244.26%
YoY
|
-$1.228M
-123.63%
YoY
|
-$5.189M
262.63%
YoY
|
-$1.432M
66.8%
YoY
|
$2.880M
-264.99%
YoY
|
$5.194M
-433.92%
YoY
|
-$1.431M
-72.32%
YoY
|
-$858.4K
-158.5%
YoY
|
-$1.746M
-251.95%
YoY
|
-$1.555M
-12.38%
YoY
|
-$5.170M
-274.63%
YoY
|
$1.467M
-157.29%
YoY
|
$1.149M
-166.95%
YoY
|
-$1.775M
-1806.83%
YoY
|
$2.961M
-21.95%
YoY
|
-$2.561M
-79.85%
YoY
|
-$1.716M
-145.21%
YoY
|
| Cash From Investing Activities |
$854.8K
-131.76%
YoY
|
$2.015M
-179.05%
YoY
|
$5.482M
-322.79%
YoY
|
-$2.276M
-154.63%
YoY
|
-$2.691M
-8.54%
YoY
|
-$2.549M
8.44%
YoY
|
-$2.461M
26.29%
YoY
|
$4.167M
-1206.36%
YoY
|
-$2.943M
-34.89%
YoY
|
-$2.350M
128.71%
YoY
|
-$1.948M
-32.57%
YoY
|
-$376.6K
-95.12%
YoY
|
-$4.520M
77.39%
YoY
|
-$1.028M
-91.53%
YoY
|
-$2.889M
-95.03%
YoY
|
-$7.711M
-3.79%
YoY
|
-$2.548M
-26.61%
YoY
|
-$12.13M
212.94%
YoY
|
-$58.14M
8863.4%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.750M
-150.55%
YoY
|
$52.37K
-99.47%
YoY
|
-$45.80K
N/A
|
$322.0K
N/A
|
-$3.462M
1194.06%
YoY
|
$9.914M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$267.5K
-373.05%
YoY
|
$0.00
N/A
|
$1.044M
-57.34%
YoY
|
$0.00
-100.0%
YoY
|
$97.98K
-97.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.448M
-93.57%
YoY
|
-$2.424M
-107.81%
YoY
|
| Net Change In Cash |
$682.0K
-108.71%
YoY
|
-$1.606M
-60.12%
YoY
|
$1.328M
79.08%
YoY
|
-$1.754M
-129.73%
YoY
|
-$7.828M
-241.29%
YoY
|
-$4.027M
25.48%
YoY
|
$741.3K
-120.07%
YoY
|
$5.898M
-368.17%
YoY
|
$5.540M
-157.18%
YoY
|
-$3.209M
-316.24%
YoY
|
-$3.694M
112.24%
YoY
|
-$2.200M
-76.57%
YoY
|
-$9.690M
-1843.41%
YoY
|
$1.484M
-112.12%
YoY
|
-$1.740M
-97.21%
YoY
|
-$9.388M
102.33%
YoY
|
$555.8K
-99.11%
YoY
|
-$12.25M
-157.05%
YoY
|
-$62.28M
-282.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$172.8K
-96.67%
YoY
|
-$3.621M
152.88%
YoY
|
-$4.154M
-244.26%
YoY
|
-$1.228M
-123.63%
YoY
|
-$5.189M
262.63%
YoY
|
-$1.432M
66.8%
YoY
|
$2.880M
-264.99%
YoY
|
$5.194M
-433.92%
YoY
|
-$1.431M
-72.32%
YoY
|
-$858.4K
-158.5%
YoY
|
-$1.746M
-251.95%
YoY
|
-$1.555M
-12.38%
YoY
|
-$5.170M
-274.63%
YoY
|
$1.467M
-157.29%
YoY
|
$1.149M
-166.95%
YoY
|
-$1.775M
-1806.83%
YoY
|
$2.961M
-21.95%
YoY
|
-$2.561M
-79.85%
YoY
|
-$1.716M
-145.21%
YoY
|
| Capital Expenditures |
$665.2K
-75.28%
YoY
|
$755.8K
-70.51%
YoY
|
$848.7K
-65.54%
YoY
|
$2.276M
-44.09%
YoY
|
$2.691M
-8.68%
YoY
|
$2.563M
-20.32%
YoY
|
$2.463M
24.87%
YoY
|
$4.071M
875.57%
YoY
|
$2.947M
-19.33%
YoY
|
$3.217M
55.96%
YoY
|
$1.972M
-167.91%
YoY
|
$417.3K
-105.41%
YoY
|
$3.653M
-9.27%
YoY
|
$2.063M
-103.07%
YoY
|
-$2.904M
-7.43%
YoY
|
-$7.711M
-3.79%
YoY
|
$4.027M
15.98%
YoY
|
-$67.13M
1631.61%
YoY
|
-$3.137M
383.73%
YoY
|
| Free Cash Flow |
-$838.0K
-89.37%
YoY
|
-$4.377M
9.56%
YoY
|
-$5.003M
-1300.07%
YoY
|
-$3.504M
-412.12%
YoY
|
-$7.880M
79.99%
YoY
|
-$3.995M
-1.97%
YoY
|
$416.9K
-111.21%
YoY
|
$1.123M
-156.9%
YoY
|
-$4.378M
-50.38%
YoY
|
-$4.075M
584.7%
YoY
|
-$3.718M
-191.73%
YoY
|
-$1.973M
-133.23%
YoY
|
-$8.824M
727.83%
YoY
|
-$595.2K
-100.92%
YoY
|
$4.053M
185.11%
YoY
|
$5.936M
-26.89%
YoY
|
-$1.066M
-431.66%
YoY
|
$64.57M
-831.07%
YoY
|
$1.422M
-68.01%
YoY
|
Loading...